Show Job Controls
Bid Cobra

HENDERSON FM3079 (6353-08-001)

Items: 32

County: HENDERSON
Length: N/A
Highway: FM3079
District: TYLER
Control Number: 6353-08-001
DBE Goal: N/A
Project: RMC - 635308001
Guaranty: N/A
Time: 90 W
Engineer's Estimate: $312,867.10
Date: 05/07/2020 (6 years ago)
Contract Number: N/A
Type: CULVERT REPAIR
Mail/Deliver Bids To: N/A
SEE PLANS OR PROPOSAL BOOK
Actions:
Notice HCS Excel Tabs Print Print Notice
Pay Estimates:
Bidders (12)
E
Engineer's Estimate
$312,867.10
$298,122.75
Over/Under Est: -4.71% -$14,744.35
Over/Under Est: -3.92% -$12,255.00
Amt Left: 0.84% $2,489.35
Over/Under Est: 2.15% $6,721.10
Amt Left: 7.2% $21,465.45
Delta: -6.31% -$18,976.10
Over/Under Est: 3.32% $10,398.60
Amt Left: 8.43% $25,142.95
Delta: -1.15% -$3,677.50
Over/Under Est: 8.52% $26,648.90
Amt Left: 13.88% $41,393.25
Delta: -5.03% -$16,250.30
$349,953.50
Over/Under Est: 11.85% $37,086.40
Amt Left: 17.39% $51,830.75
Delta: -3.07% -$10,437.50
Over/Under Est: 23.03% $72,047.05
Amt Left: 29.11% $86,791.40
Delta: -9.99% -$34,960.65
Over/Under Est: 24.36% $76,210.10
Amt Left: 30.51% $90,954.45
Delta: -1.08% -$4,163.05
Over/Under Est: 25.69% $80,364.00
Amt Left: 31.9% $95,108.35
Delta: -1.07% -$4,153.90
$419,185.50
Over/Under Est: 33.98% $106,318.40
Amt Left: 40.61% $121,062.75
Delta: -6.60% -$25,954.40
Over/Under Est: 44.09% $137,938.40
Amt Left: 51.21% $152,682.75
Delta: -7.54% -$31,620.00
Over/Under Est: 55.13% $172,473.40
Amt Left: 62.8% $187,217.75
Delta: -7.66% -$34,535.00

Bid Items & Bid Tabulations

32 Total 0 of 32
HENDERSON  |  FM3079  |  TYLER  |  6353-08-001  |  05/07/2020  |  $312,867.10  |  RMC - 635308001  |  CULVERT REPAIR  |  90 W
Item Code
Description
Unit
Quantity
Engineer's Estimate
RED BARON BUILDING COMPANY, LLC
ICOS MANAGEMENT, LLC
BECK-REIT & SONS, LTD.
CROSS PLUS CONSTRUCTION, LLC
HARTBEAT CONSTRUCTION
CDM HOLDINGS, LLC
EAST TEXAS BRIDGE, INC.
SJ&J CONSTRUCTION, LLC
HIGHWAY 19 CONSTRUCTION LLC
PIERCE R & B LLC
STATELINE CONSTRUCTION, LLC
FNH CONSTRUCTION, LLC
PREPARING ROW
STA 2.500 $3,000.000 $500.000 $1,000.000 $4,444.000 $2,000.000 $5,000.000 $1,000.000 $4,000.000 $1,000.000 $5,000.000 $4,200.000 $2,500.000 $15,000.000
REMOVING CONC (RIPRAP)
SY 7.000 $10.000 $45.000 $52.000 $500.000 $39.000 $96.000 $140.000 $40.000 $40.000 $50.000 $150.000 $250.000 $20.000
REMOVING CONC (DRIVEWAYS)
SY 21.000 $21.000 $35.000 $130.000 $450.000 $39.000 $36.000 $50.000 $50.000 $50.000 $50.000 $65.000 $50.000 $20.000
EXCAVATION (CHANNEL)
CY 30.000 $15.000 $34.000 $60.000 $34.000 $59.000 $90.000 $30.000 $30.000 $50.000 $10.000 $50.000 $100.000 $50.000
EMBANKMENT (VEHICLE)(ORD COMP)(TY B)
CY 565.000 $32.000 $35.000 $35.000 $50.000 $30.000 $45.000 $35.000 $30.000 $40.000 $30.000 $50.000 $30.000 $50.000
BOND FBR MTRX SEED (PERM)(RURAL)(SAND)
SY 3,510.000 $1.500 $0.950 $1.000 $2.000 $0.750 $2.000 $2.000 $1.500 $1.500 $5.000 $1.500 $2.000 $1.000
VEGETATIVE WATERING
MG 38.610 $10.000 $25.000 $10.000 $45.000 $20.000 $200.000 $100.000 $15.000 $20.000 $10.000 $50.000 $50.000 $50.000
CUT & RESTORING PAV
SY 30.000 $200.000 $205.000 $250.000 $218.000 $200.000 $108.000 $140.000 $100.000 $120.000 $300.000 $235.000 $225.000 $200.000
FLOWABLE BACKFILL
CY 67.000 $225.000 $250.000 $350.000 $200.000 $250.000 $427.000 $250.000 $330.000 $220.000 $180.000 $210.000 $275.000 $350.000
TRENCH EXCAVATION PROTECTION
LF 82.000 $20.000 $30.000 $15.000 $30.000 $42.000 $20.000 $45.000 $25.000 $50.000 $10.000 $20.000 $50.000 $10.000
TEMPORARY SPL SHORING
SF 1,184.000 $25.000 $20.000 $8.000 $3.000 $19.000 $45.000 $30.000 $30.000 $35.000 $55.000 $65.000 $25.000 $60.000
RIPRAP (CONC)(4 IN)
CY 4.000 $500.000 $550.000 $500.000 $1,000.000 $900.000 $800.000 $1,200.000 $1,000.000 $600.000 $500.000 $850.000 $1,000.000 $650.000
RIPRAP (STONE PROTECTION)(18 IN)
CY 194.000 $275.000 $235.000 $180.000 $199.000 $300.000 $170.000 $200.000 $165.000 $220.000 $300.000 $200.000 $250.000 $185.000
RC PIPE (CL III)(24 IN)
LF 42.000 $100.000 $110.000 $90.000 $115.000 $99.000 $97.000 $80.000 $85.000 $100.000 $100.000 $285.000 $275.000 $125.000
RC PIPE (CL III)(48 IN)
LF 80.000 $225.000 $200.000 $240.000 $215.000 $300.000 $200.000 $220.000 $200.000 $250.000 $350.000 $240.000 $300.000 $450.000
HEADWALL (CH - FW - 0) (DIA= 48 IN)
EA 3.000 $9,000.000 $7,000.000 $8,800.000 $7,000.000 $5,000.000 $9,000.000 $7,000.000 $10,000.000 $10,000.000 $7,500.000 $12,500.000 $18,000.000 $12,000.000
WINGWALL (SPL)
EA 1.000 $14,000.000 $10,000.000 $6,500.000 $18,000.000 $19,000.000 $8,100.000 $26,000.000 $22,000.000 $12,000.000 $10,000.000 $15,000.000 $20,000.000 $12,000.000
SET (TY I)(S=2 FT)(HW=2FT)(6:1)(P)
EA 2.000 $1,000.000 $2,500.000 $6,500.000 $5,000.000 $3,500.000 $1,277.000 $12,500.000 $5,000.000 $5,000.000 $7,000.000 $4,000.000 $17,500.000 $15,000.000
SET (TY II) (18 IN) (RCP) (4: 1) (C)
EA 1.000 $2,500.000 $2,000.000 $2,000.000 $2,000.000 $2,100.000 $600.000 $1,000.000 $1,000.000 $900.000 $800.000 $1,000.000 $3,500.000 $1,850.000
SET (TY II) (24 IN) (RCP) (3: 1) (C)
EA 2.000 $2,500.000 $2,000.000 $2,300.000 $2,400.000 $2,500.000 $1,200.000 $1,000.000 $1,200.000 $1,200.000 $1,000.000 $1,200.000 $4,000.000 $2,500.000
SET (TY II) (30 IN) (CMP) (6: 1) (P)
EA 4.000 $2,500.000 $1,400.000 $2,100.000 $2,100.000 $4,000.000 $1,630.000 $1,500.000 $3,000.000 $5,000.000 $3,000.000 $1,650.000 $4,800.000 $3,600.000
PRE-CAST TRENCH DRAIN (IN CONC PAVEMNT)
LF 55.000 $150.000 $275.000 $270.000 $350.000 $42.000 $120.000 $225.000 $450.000 $150.000 $150.000 $400.000 $225.000 $200.000
REMOV STR (PIPE)
LF 132.000 $45.000 $24.000 $15.000 $30.000 $23.000 $17.000 $25.000 $15.000 $55.000 $50.000 $40.000 $45.000 $30.000
MOBILIZATION
LS 1.000 $40,000.000 $68,500.000 $63,000.000 $38,000.000 $29,000.000 $20,000.000 $34,000.000 $36,000.000 $75,000.000 $40,000.000 $41,900.000 $40,000.000 $40,000.000
BARRICADES, SIGNS AND TRAFFIC HANDLING
MO 6.000 $2,500.000 $1,500.000 $1,000.000 $3,000.000 $3,000.000 $4,500.000 $6,000.000 $12,000.000 $6,000.000 $5,000.000 $4,000.000 $2,500.000 $8,500.000
ROCK FILTER DAMS (INSTALL) (TY 1)
LF 40.000 $30.000 $25.000 $30.000 $25.000 $1.000 $50.000 $55.000 $30.000 $35.000 $50.000 $50.000 $75.000 $30.000
ROCK FILTER DAMS (REMOVE)
LF 40.000 $12.000 $9.000 $15.000 $9.000 $1.000 $40.000 $25.000 $10.000 $15.000 $10.000 $15.000 $15.000 $15.000
TEMP SEDMT CONT FENCE (INSTALL)
LF 330.000 $3.500 $3.500 $2.000 $3.000 $1.000 $7.000 $6.000 $4.000 $4.000 $3.000 $5.000 $3.750 $4.000
TEMP SEDMT CONT FENCE (REMOVE)
LF 330.000 $2.000 $1.500 $1.000 $1.300 $1.000 $4.000 $2.250 $1.000 $2.000 $1.000 $1.000 $1.750 $2.000
INSTL OM ASSM (OM-2Z)(FLX)GND
EA 9.000 $75.000 $75.000 $25.000 $52.750 $35.000 $150.000 $125.000 $100.000 $90.000 $75.000 $100.000 $50.000 $100.000
DITCH CLEANING AND RESHAPING (FOOT)
LF 1,100.000 $7.500 $3.000 $10.000 $11.000 $9.000 $15.000 $8.750 $10.000 $10.000 $5.000 $20.000 $37.500 $10.000
TMA (STATIONARY)
DAY 29.000 $300.000 $100.000 $250.000 $281.000 $1,000.000 $400.000 $200.000 $150.000 $150.000 $300.000 $175.000 $200.000 $350.000
Totals: $312,867.100 $298,122.750 $300,612.100 $319,588.200 $323,265.700 $339,516.000 $349,953.500 $384,914.150 $389,077.200 $393,231.100 $419,185.500 $450,805.500 $485,340.500