Show Job Controls
Bid Cobra

COLLIN FM 2194 (2247-01-011)

Items: 80

County: COLLIN
Length: N/A
Highway: FM 2194
District: DALLAS
Control Number: 2247-01-011
DBE Goal: N/A
Project: STP 2020(723)HES
Guaranty: N/A
Time: 231 WORKING DAYS
Engineer's Estimate: $3,210,783.27
Date: 04/08/2020 (6 years ago)
Contract Number: N/A
Type: PROVIDE ADDITIONAL PAVED SURFACE WIDTH
Mail/Deliver Bids To: N/A
SEE PLANS OR PROPOSAL BOOK
Actions:
Notice HCS Excel Tabs Print Print Notice
Pay Estimates:
Bidders (6)
E
Engineer's Estimate
$3,210,783.27
$3,089,622.75
Over/Under Est: -3.77% -$121,160.52
Over/Under Est: 21.31% $684,216.73
Amt Left: 26.07% $805,377.25
Over/Under Est: 30.54% $980,732.55
Amt Left: 35.66% $1,101,893.07
Delta: -7.61% -$296,515.82
$4,366,577.92
Over/Under Est: 36% $1,155,794.65
Amt Left: 41.33% $1,276,955.17
Delta: -4.18% -$175,062.10
$4,658,854.92
Over/Under Est: 45.1% $1,448,071.65
Amt Left: 50.79% $1,569,232.17
Delta: -6.69% -$292,277.00
Over/Under Est: 49.29% $1,582,610.71
Amt Left: 55.14% $1,703,771.23
Delta: -2.89% -$134,539.06

Bid Items & Bid Tabulations

80 Total 0 of 80
COLLIN  |  FM 2194  |  DALLAS  |  2247-01-011  |  04/08/2020  |  $3,210,783.27  |  STP 2020(723)HES  |  PROVIDE ADDITIONAL PAVED SURF WIDTH  |  231 WORKING DAYS
Item Code
Description
Unit
Quantity
Engineer's Estimate
A. K. GILLIS & SONS, LLC
ED BELL CONSTRUCTION COMPANY
D. L. LENNON INCORPORATED - CONTRACTOR
A. L. HELMCAMP, INC.
JAGOE-PUBLIC COMPANY
SEMA CONSTRUCTION, INC.
PREPARING ROW
STA 147.300 $600.000 $200.000 $1,750.000 $500.000 $1,500.000 $875.000 $3,250.000
REMOVING CONC (DRIVEWAYS)
SY 581.000 $15.000 $14.000 $21.000 $14.000 $20.000 $26.230 $21.000
EXCAVATION (ROADWAY)
CY 4,653.000 $11.000 $10.540 $3.150 $35.000 $14.000 $13.390 $24.000
EMBANKMENT (FINAL)(DENS CONT)(TY C)
CY 6,972.000 $12.000 $10.050 $25.200 $35.000 $22.000 $16.430 $24.000
BACKFILL (TY A OR B)
STA 147.300 $180.000 $207.470 $210.000 $150.000 $300.000 $524.070 $450.000
BLADING
STA 147.300 $100.000 $207.470 $315.000 $150.000 $300.000 $172.790 $380.000
DRILL SEEDING (PERM) (RURAL) (CLAY)
SY 98,199.000 $0.130 $0.120 $0.270 $0.123 $0.130 $0.150 $0.150
DRILL SEED (TEMP)(WARM OR COOL)
SY 98,199.000 $0.100 $0.100 $0.230 $0.080 $0.100 $0.120 $0.120
VEGETATIVE WATERING
MG 29,216.000 $4.150 $1.760 $1.000 $0.010 $1.000 $26.580 $1.000
FL BS (RDWY DEL) (TY D GR 1-2)
TON 2,200.000 $25.000 $22.050 $19.000 $35.000 $42.000 $18.910 $35.000
FL BS (CMP IN PLACE) (TY D GR 1-2)(10")
SY 47,463.000 $15.000 $14.580 $16.000 $26.000 $20.000 $13.000 $18.000
REWORK BS MTL (TY C)(12"-18")(ORD COMP)
SY 36,007.000 $1.000 $2.210 $3.000 $3.650 $4.000 $7.500 $4.500
CEMENT
TON 491.000 $150.000 $145.720 $215.000 $165.000 $160.000 $267.940 $136.000
CEMENT TREAT (EXIST MATL)(12")
SY 49,100.000 $3.500 $2.070 $2.000 $3.000 $4.500 $4.000 $4.800
EMULS ASPH (PRIME)(MS-2 OR SS-1)
GAL 9,493.000 $4.500 $4.280 $6.300 $5.000 $3.950 $3.960 $4.500
ASPH (CRS-2P)
GAL 28,794.000 $3.500 $4.430 $3.620 $3.000 $3.000 $3.660 $3.600
ASPH (RC-250)
GAL 4,430.000 $4.500 $4.790 $4.520 $5.000 $4.500 $4.560 $4.750
AGGR(TY-B GR-5 SAC-B)
CY 127.000 $135.000 $149.560 $165.900 $150.000 $200.000 $167.540 $165.000
ASPH (AC-15P, AC-20-5TR OR AC-20XP)
GAL 23,732.000 $4.000 $4.190 $3.780 $4.000 $3.900 $3.820 $3.800
AGGR (TY-PB GR-4 OR TY-PL GR-4 ( SAC-B)
CY 396.000 $125.000 $161.480 $165.900 $330.000 $140.000 $167.540 $165.000
AGGR (TY-B GR-4 OR TY-L GR-4 SAC-B)
CY 396.000 $125.000 $126.100 $152.250 $50.000 $100.000 $153.750 $150.000
AGGR (TY-B GR-3 OR TY-L GR-3)(SAC-B)
CY 301.000 $125.000 $125.880 $173.250 $50.000 $100.000 $174.960 $172.000
TEMPORARY SPL SHORING
SF 580.000 $44.000 $40.000 $52.500 $123.620 $45.000 $42.410 $85.000
RIPRAP (CONC)(4 IN)
CY 98.000 $430.000 $425.000 $525.000 $425.000 $520.000 $503.670 $520.000
RIPRAP (STONE COMMON)(GROUT)(12 IN)
CY 26.000 $160.000 $216.930 $367.500 $278.000 $500.000 $477.160 $250.000
RIPRAP (MOW STRIP)(4 IN)
CY 63.000 $500.000 $425.000 $525.000 $425.000 $550.000 $530.170 $575.000
CONC BOX CULV (7 FT X 5 FT)(EXTEND)
LF 24.000 $750.000 $750.000 $1,155.000 $750.000 $820.000 $795.260 $1,100.000
RC PIPE (CL III)(18 IN)
LF 1,288.000 $55.000 $40.000 $57.750 $40.000 $76.000 $74.220 $80.000
RC PIPE (CL III)(24 IN)
LF 384.000 $65.000 $50.000 $81.900 $50.000 $110.000 $100.730 $125.000
RC PIPE (CL III)(36 IN)
LF 26.000 $125.000 $120.000 $393.750 $120.000 $215.000 $212.070 $325.000
RC PIPE (CL III)(48 IN)
LF 12.000 $175.000 $200.000 $332.900 $200.000 $370.000 $360.520 $545.000
INLET (COMPL)(PSL)(FG)(3FTX3FT-3FTX3FT)
EA 1.000 $5,400.000 $4,000.000 $3,150.000 $4,000.000 $5,000.000 $4,771.570 $5,000.000
HEADWALL (CH - PW - 0) (DIA= 24 IN)
EA 4.000 $4,500.000 $4,000.000 $3,150.000 $4,000.000 $6,000.000 $5,831.920 $7,250.000
HEADWALL (CH - PW - 0) (DIA= 36 IN)
EA 3.000 $7,000.000 $6,000.000 $6,300.000 $6,000.000 $8,200.000 $7,952.620 $11,000.000
HEADWALL (CH - PW - 0) (DIA= 48 IN)
EA 1.000 $10,500.000 $7,500.000 $8,400.000 $7,500.000 $9,200.000 $9,012.970 $15,000.000
WINGWALL (PW - 1) (HW=8 FT)
EA 2.000 $25,000.000 $25,000.000 $25,200.000 $25,000.000 $25,000.000 $24,388.030 $28,000.000
SET (TY II) (18 IN) (RCP) (6: 1) (P)
EA 90.000 $700.000 $650.000 $630.000 $650.000 $1,000.000 $901.300 $600.000
SET (TY II) (24 IN) (RCP) (6: 1) (P)
EA 26.000 $1,000.000 $1,000.000 $945.000 $1,000.000 $1,200.000 $1,113.370 $900.000
ADJUSTING INLETS
EA 1.000 $1,550.000 $1,800.000 $1,575.000 $1,800.000 $2,100.000 $2,120.700 $2,800.000
CLEAN EXIST CULVERTS
EA 1.000 $1,500.000 $1,500.000 $3,150.000 $1,500.000 $3,000.000 $2,650.870 $25,000.000
REMOV STR (INLET)
EA 1.000 $750.000 $800.000 $840.000 $800.000 $550.000 $530.170 $5,000.000
REMOV STR (SET)
EA 116.000 $300.000 $100.000 $262.500 $100.000 $220.000 $212.070 $890.000
REMOV STR (WINGWALL)
EA 2.000 $1,200.000 $800.000 $1,575.000 $800.000 $550.000 $530.180 $3,000.000
REMOV STR (HEADWALL)
EA 8.000 $750.000 $800.000 $630.000 $800.000 $550.000 $530.180 $2,500.000
REMOV STR (PIPE)
LF 1,474.000 $14.000 $12.000 $17.850 $12.000 $12.000 $10.600 $17.000
MOBILIZATION
LS 1.000 $294,000.000 $313,912.000 $375,058.080 $308,800.000 $430,000.000 $460,000.000 $479,000.000
BARRICADES, SIGNS AND TRAFFIC HANDLING
MO 11.000 $9,000.000 $6,720.000 $25,200.000 $9,891.720 $30,000.000 $7,000.000 $18,500.000
ROCK FILTER DAMS (INSTALL) (TY 2)
LF 300.000 $25.000 $30.000 $27.500 $30.000 $26.000 $37.560 $36.000
ROCK FILTER DAMS (REMOVE)
LF 300.000 $8.000 $6.000 $12.500 $6.000 $5.000 $11.250 $10.000
CONSTRUCTION EXITS (INSTALL) (TY 1)
SY 163.000 $16.000 $20.000 $21.000 $20.000 $22.000 $32.290 $18.000
CONSTRUCTION EXITS (REMOVE)
SY 163.000 $7.000 $10.000 $10.000 $10.000 $4.000 $10.590 $9.500
TEMP SEDMT CONT FENCE (INSTALL)
LF 2,266.000 $2.500 $2.250 $1.600 $2.250 $2.500 $2.560 $1.800
TEMP SEDMT CONT FENCE (REMOVE)
LF 2,266.000 $0.650 $0.750 $0.100 $0.750 $1.000 $1.310 $0.450
BIODEG EROSN CONT LOGS (INSTL) (12")
LF 590.000 $3.500 $5.000 $3.750 $5.000 $4.500 $6.440 $3.750
BIODEG EROSN CONT LOGS (REMOVE)
LF 590.000 $0.800 $1.000 $1.000 $1.000 $1.000 $2.100 $0.650
DRIVEWAYS (CONC)
SY 571.000 $80.000 $95.000 $95.000 $125.000 $100.000 $95.000 $80.000
DRIVEWAYS (ACP)
SY 5,430.000 $34.000 $43.300 $44.000 $55.550 $45.000 $55.000 $54.000
MTL W-BEAM GD FEN (TIM POST)
LF 1,434.000 $20.000 $16.000 $18.640 $16.000 $18.000 $19.090 $19.000
DRIVEWAY TERMINAL ANCHOR SECTION
EA 1.000 $800.000 $975.000 $472.500 $975.000 $1,100.000 $921.440 $475.000
REMOVE METAL BEAM GUARD FENCE
LF 2,161.000 $2.750 $2.000 $2.100 $2.000 $3.000 $3.130 $2.100
GUARDRAIL END TREATMENT (INSTALL)
EA 7.000 $2,450.000 $2,300.000 $2,598.750 $2,300.000 $2,500.000 $2,645.570 $2,750.000
GUARDRAIL END TREATMENT (REMOVE)
EA 10.000 $260.000 $250.000 $236.250 $25.000 $280.000 $318.110 $250.000
MAILBOX INSTALL-S (TWW-POST) TY 4
EA 28.000 $225.000 $220.000 $231.000 $350.000 $340.000 $264.030 $230.000
MAILBOX INSTALL-D (TWW-POST) TY 4
EA 2.000 $270.000 $230.000 $241.500 $600.000 $250.000 $274.630 $260.000
IN SM RD SN SUP&AM TY10BWG(1)SA(P)
EA 34.000 $450.000 $465.000 $488.250 $750.000 $510.000 $580.010 $450.000
IN SM RD SN SUP&AM TY10BWG(1)SA(T)
EA 2.000 $600.000 $665.000 $698.250 $850.000 $720.000 $740.130 $580.000
IN SM RD SN SUP&AM TYS80(1)SA(U-BM)
EA 1.000 $1,200.000 $950.000 $997.500 $1,100.000 $1,100.000 $953.250 $900.000
INSTL OM ASSM (OM-2Z)(FLX)GND
EA 16.000 $55.000 $44.000 $46.200 $35.000 $50.000 $73.160 $48.000
INSTL DEL ASSM (D-SW)SZ 1(BRF)GF2(BI)
EA 30.000 $28.000 $25.000 $34.650 $29.000 $35.000 $19.090 $35.000
WK ZN PAV MRK SHT TERM (TAB)TY Y
EA 6,178.000 $1.000 $2.250 $1.250 $1.000 $0.750 $0.940 $1.400
REFL PAV MRK TY I (W)6"(DOT)(100MIL)
LF 737.000 $2.000 $2.850 $2.990 $1.650 $3.100 $1.750 $1.500
REFL PAV MRK TY I (W)24"(SLD)(100MIL)
LF 117.000 $8.000 $8.000 $8.400 $6.950 $9.000 $7.370 $13.500
RE PM W/RET REQ TY I (Y)4"(BRK)(100MIL)
LF 690.000 $0.500 $1.000 $1.050 $1.000 $1.100 $1.060 $0.650
REF PROF PAV MRK TY I(W)4"(SLD)(100MIL)
LF 20,304.000 $0.900 $0.670 $0.700 $0.700 $0.750 $0.740 $0.850
REF PROF PAV MRK TY I(W)6"(SLD)(100MIL)
LF 8,322.000 $0.800 $1.300 $1.370 $1.000 $1.500 $1.060 $0.850
REF PROF PAV MRK TY I(Y)4"(SLD)(100MIL)
LF 28,821.000 $0.750 $0.670 $0.700 $0.700 $0.800 $0.740 $0.850
REFL PAV MRKR TY II-A-A
EA 360.000 $4.000 $5.000 $5.250 $5.000 $5.500 $5.300 $6.500
PORTABLE CHANGEABLE MESSAGE SIGN
EA 2.000 $12,000.000 $13,000.000 $15,000.000 $2,500.000 $12,000.000 $15,500.000 $13,500.000
TMA (STATIONARY)
DAY 200.000 $135.000 $250.000 $157.500 $500.000 $250.000 $265.000 $130.000
TMA (MOBILE OPERATION)
HR 176.000 $75.000 $100.000 $31.500 $50.000 $75.000 $75.000 $75.000
Totals: $3,210,783.270 $3,089,622.752 $3,895,000.000 $4,191,515.827 $4,366,577.920 $4,658,854.928 $4,793,393.980