| Name | Total Amount | Place | Over/Under Est | Amt Left From Low Bid | Delta Between Bidders |
|---|---|---|---|---|---|
| Engineer's Estimate | $4,285,867.00 | ||||
| FNH CONSTRUCTION, LLC | $4,872,332.75 | 1 |
13.68%
|
$586,465.75
|
||
| ED BELL CONSTRUCTION COMPANY | $5,148,443.28 | 2 |
20.13%
|
$862,576.28
|
5.67%
|
$276,110.53
|
| Subcontractor | Percentage | Amount |
|---|---|---|
| M. JONES CONSTRUCTION | 0.15% | $7,308.50 |
| Total: | 0.15% | $7,308.50 |
|
COLLIN CS | DALLAS | 0918-24-267 | 02/02/2024 | $4,285,867 | STP 2024(742)HESG | TRAF SIGNAL IMPRVS | 220 WORKING DAYS
|
||||||
|---|---|---|---|---|---|---|
| Item code | Description | Unit | Quantity | Engineer's Estimate | FNH CONSTRUCTION, LLC | ED BELL CONSTRUCTION COMPANY |
| 104 6011 | REMOVING CONC (MEDIANS) | SY | 284.000 | $50.000 | $100.000 | $63.000 |
| 110 6001 | EXCAVATION (ROADWAY) | CY | 142.000 | $110.000 | $100.000 | $126.000 |
| 162 6002 | BLOCK SODDING | SY | 32.000 | $50.000 | $30.000 | $75.000 |
| 168 6001 | VEGETATIVE WATERING | MG | 1.000 | $40.000 | $1,000.000 | $3,150.000 |
| 251 6073 | REWRKING BS MATL (TY C)(10")(ORD COMP) | SY | 124.000 | $500.000 | $15.000 | $157.500 |
| 260 6012 | LIME(HYD,COM OR QK)(SLRY)OR QK(DRY) | TON | 9.000 | $400.000 | $1,000.000 | $630.000 |
| 260 6054 | LIME TRT (NEW BASE)(10") | SY | 89.000 | $400.000 | $100.000 | $126.000 |
| 334 6073 | HMCL ACP TY-D SAC-A AC-0.6 | TON | 20.000 | $400.000 | $300.000 | $525.000 |
| 360 6005 | CONC PVMT (CONT REINF - CRCP) (11") | SY | 124.000 | $160.000 | $300.000 | $630.000 |
| 360 6050 | CONC PAV (CONT REINF)(FAST TRK)(11") | SY | 89.000 | $100.000 | $500.000 | $735.000 |
| 416 6029 | DRILL SHAFT (RDWY ILL POLE) (30 IN) | LF | 30.000 | $640.000 | $500.000 | $500.000 |
| 416 6031 | DRILL SHAFT (TRF SIG POLE) (30 IN) | LF | 12.000 | $690.000 | $650.000 | $530.000 |
| 416 6032 | DRILL SHAFT (TRF SIG POLE) (36 IN) | LF | 230.000 | $705.000 | $850.000 | $775.000 |
| 416 6034 | DRILL SHAFT (TRF SIG POLE) (48 IN) | LF | 132.000 | $850.000 | $1,000.000 | $840.000 |
| 432 6001 | RIPRAP (CONC)(4 IN) | CY | 19.700 | $1,500.000 | $1,000.000 | $1,050.000 |
| 479 6005 | ADJUSTING MANHOLES (WATER VALVE BOX) | EA | 1.000 | $2,000.000 | $850.000 | $1,050.000 |
| 500 6001 | MOBILIZATION | LS | 1.000 | $250,000.000 | $450,000.000 | $600,000.000 |
| 502 6001 | BARRICADES, SIGNS AND TRAFFIC HANDLING | MO | 8.000 | $8,500.000 | $40,000.000 | $72,000.000 |
| 506 6042 | BIODEG EROSN CONT LOGS (INSTL) (18") | LF | 600.000 | $18.000 | $18.000 | $15.000 |
| 506 6043 | BIODEG EROSN CONT LOGS (REMOVE) | LF | 600.000 | $9.000 | $9.000 | $5.000 |
| 529 6002 | CONC CURB (TY II) | LF | 21.000 | $80.000 | $55.000 | $40.000 |
| 529 6008 | CONC CURB & GUTTER (TY II) | LF | 445.000 | $80.000 | $100.000 | $157.500 |
| 531 6003 | CONC SIDEWALKS (6") | SY | 295.000 | $150.000 | $125.000 | $210.000 |
| 531 6004 | CURB RAMPS (TY 1) | EA | 5.000 | $3,540.000 | $3,850.000 | $2,500.000 |
| 531 6005 | CURB RAMPS (TY 2) | EA | 2.000 | $3,658.000 | $3,850.000 | $2,500.000 |
| 531 6008 | CURB RAMPS (TY 5) | EA | 10.000 | $5,000.000 | $3,850.000 | $4,500.000 |
| 531 6010 | CURB RAMPS (TY 7) | EA | 8.000 | $3,422.000 | $3,850.000 | $2,500.000 |
| 531 6016 | CURB RAMPS (TY 21) | EA | 2.000 | $4,750.000 | $3,850.000 | $2,500.000 |
| 531 6017 | CURB RAMPS (TY 22) | EA | 5.000 | $4,484.000 | $3,820.000 | $4,500.000 |
| 531 6022 | CURB RAMPS (TY 5) | SY | 62.000 | $5,000.000 | $1,000.000 | $210.000 |
| 531 6051 | CONCRETE RAMP WITH WALL | CY | 5.000 | $2,000.000 | $4,000.000 | $2,500.000 |
| 536 6004 | CONC DIRECTIONAL ISLAND | SY | 133.000 | $300.000 | $400.000 | $157.500 |
| 536 6006 | CONC MEDIAN(MONO NOSE) | SY | 27.000 | $250.000 | $500.000 | $630.000 |
| 610 6009 | REMOVE RD IL ASM (TRANS-BASE) | EA | 1.000 | $1,850.000 | $1,250.000 | $2,903.550 |
| 610 6124 | IN RD IL (TY SA) 20T-4 (150W EQ) LED | EA | 2.000 | $5,000.000 | $6,000.000 | $6,030.460 |
| 610 6162 | IN RD IL (TY SA) 30T-8 (250W EQ) LED | EA | 2.000 | $7,200.000 | $8,500.000 | $6,365.480 |
| 618 6046 | CONDT (PVC) (SCH 80) (2") | LF | 860.000 | $50.000 | $25.000 | $24.570 |
| 618 6047 | CONDT (PVC) (SCH 80) (2") (BORE) | LF | 465.000 | $55.000 | $50.000 | $39.090 |
| 618 6053 | CONDT (PVC) (SCH 80) (3") | LF | 1,045.000 | $40.000 | $30.000 | $42.440 |
| 618 6054 | CONDT (PVC) (SCH 80) (3") (BORE) | LF | 700.000 | $50.000 | $50.000 | $44.670 |
| 618 6058 | CONDT (PVC) (SCH 80) (4") | LF | 920.000 | $43.000 | $40.000 | $45.790 |
| 618 6059 | CONDT (PVC) (SCH 80) (4") (BORE) | LF | 2,585.000 | $77.000 | $70.000 | $53.600 |
| 620 6002 | ELEC CONDR (NO.14) INSULATED | LF | 740.000 | $3.000 | $3.000 | $1.450 |
| 620 6004 | ELEC CONDR (NO.12) INSULATED | LF | 1,630.000 | $3.000 | $3.000 | $1.680 |
| 620 6008 | ELEC CONDR (NO.8) INSULATED | LF | 5,220.000 | $4.000 | $3.000 | $2.570 |
| 620 6009 | ELEC CONDR (NO.6) BARE | LF | 5,305.000 | $5.000 | $3.000 | $3.350 |
| 620 6010 | ELEC CONDR (NO.6) INSULATED | LF | 3,260.000 | $5.000 | $3.000 | $3.910 |
| 624 6009 | GROUND BOX TY D (162922) | EA | 20.000 | $1,925.000 | $2,000.000 | $2,177.670 |
| 624 6010 | GROUND BOX TY D (162922)W/APRON | EA | 23.000 | $2,750.000 | $2,500.000 | $2,289.340 |
| 624 6028 | REMOVE GROUND BOX | EA | 47.000 | $850.000 | $500.000 | $804.060 |
| 628 6187 | ELC SRV TY D 120/240 070(NS)SS(E)PS(U) | EA | 6.000 | $11,100.000 | $15,000.000 | $13,512.690 |
| 644 6004 | IN SM RD SN SUP&AM TY10BWG(1)SA(T) | EA | 6.000 | $1,540.000 | $1,500.000 | $880.000 |
| 644 6076 | REMOVE SM RD SN SUP&AM | EA | 4.000 | $350.000 | $500.000 | $220.000 |
| 666 6018 | REFL PAV MRK TY I (W)6"(DOT)(100MIL) | LF | 140.000 | $1.500 | $3.000 | $2.050 |
| 666 6030 | REFL PAV MRK TY I (W)8"(DOT)(100MIL) | LF | 243.000 | $2.000 | $4.000 | $2.310 |
| 666 6042 | REFL PAV MRK TY I (W)12"(SLD)(100MIL) | LF | 115.000 | $10.000 | $5.000 | $3.110 |
| 666 6048 | REFL PAV MRK TY I (W)24"(SLD)(100MIL) | LF | 5,128.000 | $7.000 | $10.000 | $5.340 |
| 666 6102 | REF PAV MRK TY I(W)36"(YLD TRI)(100MIL) | EA | 21.000 | $16.000 | $150.000 | $47.300 |
| 666 6224 | PAVEMENT SEALER 4" | LF | 8,420.000 | $1.000 | $0.500 | $0.200 |
| 666 6225 | PAVEMENT SEALER 6" | LF | 9,187.000 | $0.500 | $0.500 | $0.210 |
| 666 6226 | PAVEMENT SEALER 8" | LF | 243.000 | $1.000 | $0.500 | $0.240 |
| 666 6228 | PAVEMENT SEALER 12" | LF | 115.000 | $1.000 | $0.500 | $0.340 |
| 666 6230 | PAVEMENT SEALER 24" | LF | 5,128.000 | $1.000 | $10.000 | $5.610 |
| 666 6231 | PAVEMENT SEALER (ARROW) | EA | 96.000 | $250.000 | $150.000 | $71.500 |
| 666 6234 | PAVEMENT SEALER (DBL ARROW) | EA | 10.000 | $500.000 | $150.000 | $82.500 |
| 666 6243 | PAVEMENT SEALER (YLD TRI) | EA | 21.000 | $4.000 | $150.000 | $6.600 |
| 666 6300 | RE PM W/RET REQ TY I (W)4"(BRK)(100MIL) | LF | 3,010.000 | $1.500 | $1.000 | $0.970 |
| 666 6303 | RE PM W/RET REQ TY I (W)4"(SLD)(100MIL) | LF | 3,300.000 | $1.500 | $1.000 | $0.970 |
| 666 6309 | RE PM W/RET REQ TY I (W)6"(SLD)(100MIL) | LF | 9,187.000 | $1.000 | $1.500 | $1.270 |
| 666 6315 | RE PM W/RET REQ TY I (Y)4"(SLD)(100MIL) | LF | 2,110.000 | $1.500 | $1.000 | $0.970 |
| 668 6077 | PREFAB PAV MRK TY C (W) (ARROW) | EA | 96.000 | $325.000 | $250.000 | $247.500 |
| 668 6078 | PREFAB PAV MRK TY C (W) (DBL ARROW) | EA | 10.000 | $550.000 | $500.000 | $385.000 |
| 672 6009 | REFL PAV MRKR TY II-A-A | EA | 71.000 | $5.000 | $5.000 | $5.120 |
| 672 6010 | REFL PAV MRKR TY II-C-R | EA | 2,613.000 | $5.000 | $5.000 | $5.120 |
| 677 6001 | ELIM EXT PAV MRK & MRKS (4") | LF | 6,674.000 | $1.500 | $0.500 | $0.260 |
| 677 6002 | ELIM EXT PAV MRK & MRKS (6") | LF | 6,772.000 | $2.000 | $0.500 | $0.260 |
| 677 6003 | ELIM EXT PAV MRK & MRKS (8") | LF | 1,859.000 | $3.000 | $0.500 | $0.260 |
| 677 6005 | ELIM EXT PAV MRK & MRKS (12") | LF | 565.000 | $6.000 | $1.000 | $0.720 |
| 677 6007 | ELIM EXT PAV MRK & MRKS (24") | LF | 3,483.000 | $6.000 | $2.000 | $1.600 |
| 677 6008 | ELIM EXT PAV MRK & MRKS (ARROW) | EA | 86.000 | $90.000 | $100.000 | $49.500 |
| 677 6009 | ELIM EXT PAV MRK & MRKS (DBL ARROW) | EA | 8.000 | $90.000 | $100.000 | $82.500 |
| 677 6012 | ELIM EXT PAV MRK & MRKS (WORD) | EA | 28.000 | $90.000 | $100.000 | $49.500 |
| 678 6001 | PAV SURF PREP FOR MRK (4") | LF | 8,420.000 | $1.000 | $0.500 | $0.140 |
| 678 6002 | PAV SURF PREP FOR MRK (6") | LF | 9,187.000 | $0.500 | $0.500 | $0.140 |
| 678 6004 | PAV SURF PREP FOR MRK (8") | LF | 243.000 | $2.000 | $0.500 | $0.140 |
| 678 6006 | PAV SURF PREP FOR MRK (12") | LF | 115.000 | $6.000 | $0.750 | $0.280 |
| 678 6008 | PAV SURF PREP FOR MRK (24") | LF | 5,128.000 | $6.000 | $1.000 | $0.550 |
| 678 6009 | PAV SURF PREP FOR MRK (ARROW) | EA | 96.000 | $35.000 | $50.000 | $5.500 |
| 678 6010 | PAV SURF PREP FOR MRK (DBL ARROW) | EA | 10.000 | $40.000 | $50.000 | $5.500 |
| 678 6023 | PAV SURF PREP FOR MRK (36")(YLD TRI) | EA | 21.000 | $40.000 | $50.000 | $2.200 |
| 678 6033 | PAV SURF PREP FOR MRK (RPM) | EA | 2,684.000 | $1.000 | $10.000 | $0.440 |
| 680 6004 | REMOVING TRAFFIC SIGNALS | EA | 6.000 | $8,270.000 | $12,500.000 | $25,126.900 |
| 680 6005 | INS HY TRF SIG (DPT SUP CNT & CAB)(ISO) | EA | 6.000 | $37,000.000 | $50,000.000 | $58,629.440 |
| 682 6001 | VEH SIG SEC (12")LED(GRN) | EA | 69.000 | $750.000 | $325.000 | $508.120 |
| 682 6002 | VEH SIG SEC (12")LED(GRN ARW) | EA | 36.000 | $750.000 | $325.000 | $508.120 |
| 682 6003 | VEH SIG SEC (12")LED(YEL) | EA | 77.000 | $750.000 | $325.000 | $508.120 |
| 682 6004 | VEH SIG SEC (12")LED(YEL ARW) | EA | 48.000 | $750.000 | $325.000 | $508.120 |
| 682 6005 | VEH SIG SEC (12")LED(RED) | EA | 80.000 | $750.000 | $325.000 | $508.120 |
| 682 6006 | VEH SIG SEC (12")LED(RED ARW) | EA | 50.000 | $750.000 | $325.000 | $508.120 |
| 682 6018 | PED SIG SEC (LED)(COUNTDOWN) | EA | 58.000 | $1,500.000 | $1,350.000 | $1,340.100 |
| 682 6051 | BACKPLATE W/REFL BRDR(3 SEC)ALUM | EA | 77.000 | $250.000 | $250.000 | $290.360 |
| 682 6052 | BACKPLATE W/REFL BRDR(4 SEC)ALUM | EA | 11.000 | $300.000 | $300.000 | $323.860 |
| 682 6053 | BACKPLATE W/REFL BRDR(5 SEC)ALUM | EA | 17.000 | $350.000 | $3,540.000 | $379.700 |
| 684 6031 | TRF SIG CBL (TY A)(14 AWG)(5 CONDR) | LF | 3,810.000 | $3.000 | $4.500 | $4.910 |
| 684 6033 | TRF SIG CBL (TY A)(14 AWG)(7 CONDR) | LF | 1,390.000 | $3.500 | $5.000 | $5.360 |
| 684 6038 | TRF SIG CBL (TY A)(14 AWG)(12 CONDR) | LF | 8,400.000 | $6.000 | $5.000 | $6.140 |
| 684 6046 | TRF SIG CBL (TY A)(14 AWG)(20 CONDR) | LF | 4,755.000 | $10.000 | $6.000 | $13.070 |
| 684 6079 | TRF SIG CBL (TY C)(12 AWG)(2 CONDR) | LF | 12,580.000 | $14.000 | $4.000 | $3.080 |
| 686 6033 | INS TRF SIG PL AM(S)1 ARM(32') | EA | 1.000 | $17,200.000 | $17,500.000 | $20,324.880 |
| 686 6039 | INS TRF SIG PL AM(S)1 ARM(36')LUM | EA | 2.000 | $16,100.000 | $20,000.000 | $24,568.530 |
| 686 6041 | INS TRF SIG PL AM(S)1 ARM(40') | EA | 1.000 | $15,000.000 | $25,000.000 | $22,893.400 |
| 686 6047 | INS TRF SIG PL AM(S)1 ARM(44')LUM | EA | 2.000 | $17,500.000 | $27,500.000 | $27,360.410 |
| 686 6049 | INS TRF SIG PL AM(S)1 ARM(48') | EA | 3.000 | $17,500.000 | $30,000.000 | $26,578.680 |
| 686 6051 | INS TRF SIG PL AM(S)1 ARM(48')LUM | EA | 5.000 | $20,000.000 | $35,000.000 | $29,035.530 |
| 686 6055 | INS TRF SIG PL AM(S)1 ARM(50')LUM | EA | 1.000 | $42,000.000 | $40,000.000 | $54,162.440 |
| 686 6065 | INS TRF SIG PL AM(S)1 ARM(65') | EA | 1.000 | $50.000 | $45,000.000 | $54,720.810 |
| 686 6067 | INS TRF SIG PL AM(S)1 ARM(65')LUM | EA | 3.000 | $445.000 | $50,000.000 | $57,512.690 |
| 686 6163 | INS TRF SIG PL AM(S)2 ARM(44-32')LUM | EA | 1.000 | $20,000.000 | $45,000.000 | $42,994.920 |
| 686 6167 | INS TRF SIG PL AM(S)2 ARM(44-36')LUM | EA | 2.000 | $15,000.000 | $48,000.000 | $42,213.200 |
| 686 6251 | INS TRF SIG PL AM(S)2 ARM(60-44')LUM | EA | 1.000 | $40,000.000 | $55,000.000 | $65,329.950 |
| 687 6001 | PED POLE ASSEMBLY | EA | 33.000 | $6,000.000 | $6,500.000 | $4,578.680 |
| 687 6002 | PEDESTRIAN PUSH BUTTON POLE | EA | 2.000 | $5,000.000 | $4,000.000 | $4,243.660 |
| 688 6001 | PED DETECT PUSH BUTTON (APS) | EA | 56.000 | $1,500.000 | $1,850.000 | $1,675.130 |
| 688 6003 | PED DETECTOR CONTROLLER UNIT | EA | 8.000 | $3,000.000 | $6,500.000 | $7,035.530 |
| 6001 6001 | PORTABLE CHANGEABLE MESSAGE SIGN | DAY | 80.000 | $200.000 | $150.000 | $210.000 |
| 6007 6010 | FIBER OPTIC CBL (SNGLE-MODE)(6 FIBER) | LF | 840.000 | $10.000 | $10.000 | $2.570 |
| 6007 6026 | FIBER OPTIC CABLE ROAD MARKER | EA | 4.000 | $300.000 | $850.000 | $201.020 |
| 6007 6087 | FO SPLICE ENCLOSURE (TYPE 1) | EA | 1.000 | $2,500.000 | $3,000.000 | $1,060.920 |
| 6007 6094 | FIBER OPTIC FUSION SPLICE | EA | 6.000 | $150.000 | $500.000 | $83.760 |
| 6007 6096 | FIBER OPTIC PATCH PANEL (12 POSITION) | EA | 1.000 | $2,000.000 | $2,000.000 | $993.910 |
| 6007 6109 | FIBER OPTIC JUMPERS | EA | 4.000 | $350.000 | $2,000.000 | $201.020 |
| 6185 6002 | TMA (STATIONARY) | DAY | 120.000 | $750.000 | $250.000 | $210.000 |
| 6186 6013 | ITS GND BOX (POLY) TY 1 (243624) | EA | 1.000 | $7,000.000 | $10,000.000 | $3,908.630 |
| 6186 6014 | ITS GND BOX (POLY) TY 1 (243624)W/APRN | EA | 8.000 | $7,500.000 | $10,000.000 | $5,025.380 |
| 6292 6004 | RVDS(PRESENCE DET ONLY)(INSTALL ONLY) | EA | 5.000 | $2,000.000 | $5,000.000 | $4,020.300 |
| 6292 6006 | RVDS(PRES AND ADV DET)(INSTALL ONLY) | EA | 22.000 | $2,000.000 | $5,000.000 | $4,578.680 |
| Totals: | $4,285,867.00 | $4,872,332.75 | $5,148,443.28 |