| Name | Total Amount | Place | Over/Under Est | Amt Left From Low Bid | Delta Between Bidders |
|---|---|---|---|---|---|
| Engineer's Estimate | $10,047,507.65 | ||||
| ZACK BURKETT CO. | $10,612,895.18 | 1 |
5.63%
|
$565,387.53
|
||
| A. L. HELMCAMP, INC. | $11,593,316.41 | 2 |
15.38%
|
$1,545,808.76
|
9.24%
|
$980,421.23
|
|
| EUROVIA ATLANTIC COAST LLC | $13,054,449.06 | 3 |
29.93%
|
$3,006,941.41
|
23.01%
|
$2,441,553.88
|
12.60%
|
$1,461,132.65
|
| DUININCK, INC. | $13,209,809.86 | 4 |
31.47%
|
$3,162,302.21
|
24.47%
|
$2,596,914.68
|
1.19%
|
$155,360.80
|
| Subcontractor | Percentage | Amount |
|---|---|---|
| W. S. CONSTRUCTION COMPANY | 11.72% | $1,243,831.32 |
| HJC FARMS, INC. | 3.38% | $358,715.86 |
| TRP CONSTRUCTION GROUP, LLC | 1.61% | $170,867.61 |
| LANCO TURF & SEEDING, INC. | 1.04% | $110,374.11 |
| CONTRACTORS SERVICE, LTD. | 0.64% | $67,922.53 |
| DUSTROL, INC. | 0.09% | $9,551.61 |
| Total: | 18.48% | $1,961,263.04 |
|
YOUNG SH 114 | WICHITA FALLS | 0444-01-044 | 09/07/2022 | $10,047,508 | F 2023(055) | WIDEN ROAD - ADD LANES | 275 WORKING DAYS
|
||||||||
|---|---|---|---|---|---|---|---|---|
| Item code | Description | Unit | Quantity | Engineer's Estimate | ZACK BURKETT CO. | A. L. HELMCAMP, INC. | EUROVIA ATLANTIC COAST LLC | DUININCK, INC. |
| 110 6001 | EXCAVATION (ROADWAY) | CY | 12,784.000 | $10.000 | $4.400 | $15.000 | $16.000 | $6.350 |
| 132 6004 | EMBANKMENT (FINAL)(DENS CONT)(TY B) | CY | 29,831.000 | $15.000 | $20.750 | $19.000 | $28.650 | $28.200 |
| 164 6001 | BROADCAST SEED (PERM) (RURAL) (SANDY) | SY | 345,138.000 | $0.200 | $0.120 | $0.100 | $0.160 | $0.090 |
| 164 6009 | BROADCAST SEED (TEMP) (WARM) | SY | 172,569.000 | $0.110 | $0.100 | $0.120 | $0.130 | $0.090 |
| 164 6011 | BROADCAST SEED (TEMP) (COOL) | SY | 172,569.000 | $0.110 | $0.120 | $0.120 | $0.130 | $0.090 |
| 168 6001 | VEGETATIVE WATERING | MG | 3,023.000 | $17.350 | $40.000 | $10.000 | $45.000 | $27.000 |
| 275 6001 | CEMENT | TON | 797.000 | $220.000 | $250.000 | $230.000 | $285.000 | $215.000 |
| 275 6010 | CEMENT TREAT (SUBGRADE) (8") | SY | 70,917.000 | $3.970 | $1.830 | $5.000 | $3.450 | $5.050 |
| 310 6009 | PRIME COAT (MC-30) | GAL | 17,751.000 | $5.840 | $4.600 | $7.500 | $6.850 | $6.150 |
| 351 6002 | FLEXIBLE PAVEMENT STRUCTURE REPAIR(6") | SY | 15,223.000 | $40.000 | $48.600 | $52.000 | $45.500 | $61.500 |
| 354 6021 | PLANE ASPH CONC PAV(0" TO 2") | SY | 4,547.000 | $1.330 | $3.000 | $6.000 | $6.000 | $4.250 |
| 400 6005 | CEM STABIL BKFL | CY | 14.000 | $104.870 | $262.500 | $240.000 | $195.000 | $270.000 |
| 400 6008 | CUT & RESTORE ASPH PAVING | SY | 9.000 | $87.900 | $47.250 | $110.000 | $435.000 | $49.000 |
| 402 6001 | TRENCH EXCAVATION PROTECTION | LF | 13.000 | $3.150 | $21.000 | $1.000 | $1.000 | $22.000 |
| 403 6001 | TEMPORARY SPL SHORING | SF | 3,468.000 | $23.070 | $84.000 | $30.000 | $24.000 | $87.000 |
| 432 6002 | RIPRAP (CONC)(5 IN) | CY | 11.000 | $498.520 | $682.500 | $640.000 | $870.000 | $705.000 |
| 432 6035 | RIPRAP (STONE PROTECTION)(24 IN) | CY | 180.000 | $159.870 | $70.000 | $210.000 | $228.000 | $300.000 |
| 432 6045 | RIPRAP (MOW STRIP)(4 IN) | CY | 120.000 | $510.440 | $735.000 | $580.000 | $605.000 | $760.000 |
| 450 6006 | RAIL (TY T223) | LF | 314.000 | $92.240 | $288.750 | $160.000 | $150.000 | $300.000 |
| 451 6017 | RETROFIT RAIL (TY T552) | LF | 186.000 | $174.980 | $262.500 | $220.000 | $165.000 | $270.000 |
| 462 6045 | CONC BOX CULV (3 FT X 2 FT)(EXTEND) | LF | 59.000 | $570.460 | $535.500 | $500.000 | $375.000 | $555.000 |
| 462 6046 | CONC BOX CULV (3 FT X 3 FT)(EXTEND) | LF | 74.000 | $563.510 | $567.000 | $570.000 | $435.000 | $585.000 |
| 462 6053 | CONC BOX CULV (5 FT X 5 FT)(EXTEND) | LF | 13.000 | $924.140 | $1,050.000 | $930.000 | $780.000 | $1,100.000 |
| 462 6067 | CONC BOX CULV (8 FT X 8 FT)(EXTEND) | LF | 99.000 | $1,244.050 | $1,260.000 | $1,100.000 | $945.000 | $1,300.000 |
| 464 6003 | RC PIPE (CL III)(18 IN) | LF | 53.000 | $88.040 | $120.750 | $65.000 | $62.000 | $125.000 |
| 464 6005 | RC PIPE (CL III)(24 IN) | LF | 108.000 | $108.950 | $168.000 | $82.000 | $78.000 | $175.000 |
| 466 6171 | WINGWALL (PW - 1) (HW=10 FT) | EA | 4.000 | $38,359.700 | $57,750.000 | $41,000.000 | $39,000.000 | $60,000.000 |
| 467 6106 | SET (TY I)(S=3 FT)(HW=3FT)(4:1)(C) | EA | 8.000 | $7,494.980 | $10,185.000 | $5,100.000 | $4,850.000 | $10,500.000 |
| 467 6111 | SET (TY I)(S=3 FT)(HW= 4 FT)(3:1)(C) | EA | 6.000 | $7,500.990 | $5,250.000 | $7,200.000 | $6,800.000 | $5,400.000 |
| 467 6112 | SET (TY I)(S=3 FT)(HW= 4 FT)(4:1)(C) | EA | 12.000 | $8,369.480 | $7,087.500 | $3,200.000 | $3,000.000 | $7,300.000 |
| 467 6186 | SET (TY I)(S= 5 FT)(HW= 6 FT)(4:1) (C) | EA | 4.000 | $9,100.000 | $16,800.000 | $6,800.000 | $6,450.000 | $17,500.000 |
| 467 6363 | SET (TY II) (18 IN) (RCP) (6: 1) (P) | EA | 2.000 | $1,130.920 | $1,155.000 | $1,300.000 | $1,200.000 | $1,200.000 |
| 467 6395 | SET (TY II) (24 IN) (RCP) (6: 1) (P) | EA | 6.000 | $1,864.980 | $1,365.000 | $1,600.000 | $1,500.000 | $1,400.000 |
| 480 6001 | CLEAN EXIST CULVERTS | EA | 16.000 | $2,003.920 | $5,000.000 | $1,600.000 | $1,500.000 | $3,300.000 |
| 496 6004 | REMOV STR (SET) | EA | 13.000 | $327.160 | $525.000 | $160.000 | $150.000 | $545.000 |
| 496 6005 | REMOV STR (WINGWALL) | EA | 14.000 | $1,573.630 | $525.000 | $740.000 | $700.000 | $545.000 |
| 496 6007 | REMOV STR (PIPE) | LF | 120.000 | $18.780 | $12.600 | $11.000 | $10.000 | $13.000 |
| 496 6099 | REMOVE STR (RAIL) | LF | 160.000 | $61.440 | $85.000 | $16.000 | $15.000 | $110.000 |
| 500 6001 | MOBILIZATION | LS | 1.000 | $952,507.500 | $425,000.000 | $1,000,000.000 | $1,100,000.000 | $1,110,000.000 |
| 502 6001 | BARRICADES, SIGNS AND TRAFFIC HANDLING | MO | 19.000 | $9,000.000 | $4,200.000 | $14,000.000 | $21,000.000 | $13,000.000 |
| 506 6002 | ROCK FILTER DAMS (INSTALL) (TY 2) | LF | 490.000 | $35.320 | $25.000 | $31.000 | $39.000 | $43.500 |
| 506 6011 | ROCK FILTER DAMS (REMOVE) | LF | 490.000 | $11.210 | $10.000 | $9.000 | $12.000 | $11.000 |
| 506 6020 | CONSTRUCTION EXITS (INSTALL) (TY 1) | SY | 444.000 | $25.180 | $10.000 | $8.000 | $31.000 | $38.000 |
| 506 6024 | CONSTRUCTION EXITS (REMOVE) | SY | 444.000 | $7.670 | $10.000 | $2.000 | $10.000 | $16.500 |
| 506 6038 | TEMP SEDMT CONT FENCE (INSTALL) | LF | 1,620.000 | $3.300 | $3.410 | $3.500 | $4.250 | $5.450 |
| 506 6039 | TEMP SEDMT CONT FENCE (REMOVE) | LF | 1,620.000 | $0.830 | $1.050 | $1.100 | $1.000 | $2.150 |
| 506 6041 | BIODEG EROSN CONT LOGS (INSTL) (12") | LF | 5,760.000 | $5.800 | $4.730 | $4.800 | $5.250 | $3.800 |
| 506 6043 | BIODEG EROSN CONT LOGS (REMOVE) | LF | 5,760.000 | $1.680 | $0.790 | $0.800 | $1.000 | $1.300 |
| 512 6089 | PTB(FRN&INSTL)(SSCB OR CSB)(TY1)OR(STL) | LF | 210.000 | $49.200 | $94.500 | $140.000 | $90.000 | $120.000 |
| 512 6090 | PTB(MOVE)(SSCB OR CSB)(TY1)OR(STL) | LF | 1,270.000 | $6.790 | $15.750 | $40.000 | $22.500 | $33.000 |
| 512 6091 | PTB(REMOVE)(SSCB OR CSB)(TY1)OR(STL) | LF | 210.000 | $14.920 | $21.000 | $40.000 | $20.000 | $32.000 |
| 530 6005 | DRIVEWAYS (ACP) | SY | 3,987.000 | $57.960 | $32.000 | $37.000 | $33.500 | $33.500 |
| 530 6016 | DRIVEWAYS (BASE) | SY | 6,125.000 | $22.000 | $18.000 | $23.000 | $41.500 | $27.500 |
| 533 6001 | RUMBLE STRIPS (SHOULDER) | LF | 84,859.000 | $0.260 | $0.260 | $0.200 | $0.250 | $0.100 |
| 533 6002 | RUMBLE STRIPS (CENTERLINE) | LF | 49,960.000 | $0.340 | $0.260 | $0.200 | $0.250 | $0.160 |
| 540 6001 | MTL W-BEAM GD FEN (TIM POST) | LF | 1,100.000 | $25.720 | $31.500 | $27.000 | $30.000 | $28.500 |
| 540 6021 | MTL THRIE-BEAM GD FEN (TIM POST) | EA | 12.000 | $2,348.630 | $2,572.500 | $2,000.000 | $2,450.000 | $2,300.000 |
| 542 6001 | REMOVE METAL BEAM GUARD FENCE | LF | 1,198.000 | $1.880 | $3.150 | $3.200 | $3.000 | $3.250 |
| 544 6001 | GUARDRAIL END TREATMENT (INSTALL) | EA | 12.000 | $3,419.050 | $3,858.750 | $3,100.000 | $3,675.000 | $3,200.000 |
| 544 6003 | GUARDRAIL END TREATMENT (REMOVE) | EA | 12.000 | $265.500 | $367.500 | $320.000 | $350.000 | $325.000 |
| 545 6003 | CRASH CUSH ATTEN (MOVE & RESET) | EA | 12.000 | $1,127.780 | $2,625.000 | $2,300.000 | $2,500.000 | $3,400.000 |
| 545 6005 | CRASH CUSH ATTEN (REMOVE) | EA | 2.000 | $1,004.700 | $1,575.000 | $1,500.000 | $1,500.000 | $1,900.000 |
| 545 6019 | CRASH CUSH ATTEN (INSTL)(S)(N)(TL3) | EA | 2.000 | $9,683.550 | $7,875.000 | $13,000.000 | $7,500.000 | $11,000.000 |
| 560 6025 | RELOCATE EXISTING MAILBOX | EA | 19.000 | $324.800 | $367.500 | $300.000 | $350.000 | $380.000 |
| 644 6004 | IN SM RD SN SUP&AM TY10BWG(1)SA(T) | EA | 5.000 | $771.740 | $997.500 | $680.000 | $950.000 | $695.000 |
| 644 6007 | IN SM RD SN SUP&AM TY10BWG(1)SA(U) | EA | 3.000 | $984.360 | $1,312.500 | $900.000 | $1,250.000 | $935.000 |
| 644 6034 | IN SM RD SN SUP&AM TYS80(1)SA(U-1EXT) | EA | 2.000 | $1,223.430 | $1,785.000 | $900.000 | $1,700.000 | $935.000 |
| 644 6060 | IN SM RD SN SUP&AM TYTWT(1)WS(P) | EA | 8.000 | $429.850 | $918.750 | $480.000 | $875.000 | $500.000 |
| 644 6068 | RELOCATE SM RD SN SUP&AM TY 10BWG | EA | 1.000 | $665.620 | $656.250 | $430.000 | $625.000 | $435.000 |
| 644 6071 | RELOCATE SM RD SN SUP&AM TY TWT | EA | 32.000 | $354.950 | $630.000 | $410.000 | $600.000 | $425.000 |
| 658 6014 | INSTL DEL ASSM (D-SW)SZ (BRF)CTB (BI) | EA | 2.000 | $24.300 | $21.000 | $36.000 | $20.000 | $37.000 |
| 658 6016 | INSTL DEL ASSM (D-SW)SZ (BRF)GF1 (BI) | EA | 47.000 | $27.010 | $21.000 | $41.000 | $20.000 | $42.500 |
| 658 6047 | INSTL OM ASSM (OM-2Y)(WC)GND | EA | 36.000 | $87.310 | $131.250 | $74.000 | $125.000 | $76.000 |
| 658 6062 | INSTL DEL ASSM (D-SW)SZ 1(BRF)GF2(BI) | EA | 32.000 | $30.980 | $36.750 | $48.000 | $35.000 | $43.500 |
| 662 6004 | WK ZN PAV MRK NON-REMOV (W)4"(SLD) | LF | 9,500.000 | $0.240 | $0.360 | $0.720 | $0.340 | $0.710 |
| 662 6032 | WK ZN PAV MRK NON-REMOV (Y)4"(BRK) | LF | 2,400.000 | $0.340 | $0.480 | $0.720 | $0.460 | $0.710 |
| 662 6109 | WK ZN PAV MRK SHT TERM (TAB)TY W | EA | 9,560.000 | $1.090 | $1.000 | $0.800 | $1.240 | $1.100 |
| 662 6111 | WK ZN PAV MRK SHT TERM (TAB)TY Y-2 | EA | 39,776.000 | $1.440 | $1.000 | $0.800 | $1.220 | $1.100 |
| 666 6006 | REFL PAV MRK TY I (W)4"(DOT)(100MIL) | LF | 1,170.000 | $1.070 | $1.730 | $1.100 | $1.650 | $1.100 |
| 666 6036 | REFL PAV MRK TY I (W)8"(SLD)(100MIL) | LF | 325.000 | $1.020 | $1.050 | $1.500 | $1.000 | $1.450 |
| 666 6048 | REFL PAV MRK TY I (W)24"(SLD)(100MIL) | LF | 214.000 | $6.880 | $8.400 | $9.000 | $8.000 | $8.700 |
| 666 6300 | RE PM W/RET REQ TY I (W)4"(BRK)(100MIL) | LF | 6,788.000 | $0.410 | $0.510 | $0.500 | $0.490 | $0.490 |
| 666 6303 | RE PM W/RET REQ TY I (W)4"(SLD)(100MIL) | LF | 95,600.000 | $0.400 | $0.510 | $0.450 | $0.490 | $0.430 |
| 666 6312 | RE PM W/RET REQ TY I (Y)4"(BRK)(100MIL) | LF | 1,345.000 | $0.420 | $0.510 | $0.500 | $0.490 | $0.490 |
| 666 6315 | RE PM W/RET REQ TY I (Y)4"(SLD)(100MIL) | LF | 110,955.000 | $0.450 | $0.510 | $0.450 | $0.490 | $0.430 |
| 668 6077 | PREFAB PAV MRK TY C (W) (ARROW) | EA | 16.000 | $223.000 | $333.900 | $280.000 | $318.000 | $270.000 |
| 668 6083 | PREFAB PAV MRK TY C (W) (LNDP ARROW) | EA | 8.000 | $587.870 | $717.150 | $640.000 | $683.000 | $625.000 |
| 668 6085 | PREFAB PAV MRK TY C (W) (WORD) | EA | 4.000 | $283.280 | $449.400 | $400.000 | $428.000 | $385.000 |
| 672 6007 | REFL PAV MRKR TY I-C | EA | 696.000 | $4.390 | $5.410 | $5.600 | $5.150 | $5.450 |
| 672 6009 | REFL PAV MRKR TY II-A-A | EA | 1,530.000 | $3.670 | $5.410 | $5.600 | $5.150 | $5.450 |
| 3076 6001 | D-GR HMA TY-B PG64-22 | TON | 21,918.000 | $90.000 | $91.800 | $100.000 | $104.000 | $110.000 |
| 3076 6044 | D-GR HMA TY-D PG70-28 | TON | 31,852.000 | $95.000 | $116.600 | $120.000 | $145.000 | $130.000 |
| 3076 6047 | D-GR HMA TY-D PG70-28 (LEVEL-UP) | TON | 822.000 | $95.000 | $145.000 | $140.000 | $188.000 | $235.000 |
| 6185 6002 | TMA (STATIONARY) | DAY | 275.000 | $400.000 | $100.000 | $400.000 | $325.000 | $270.000 |
| 6185 6005 | TMA (MOBILE OPERATION) | DAY | 36.000 | $275.000 | $1.000 | $400.000 | $650.000 | $980.000 |
| Totals: | $10,047,507.65 | $10,612,895.18 | $11,593,316.41 | $13,054,449.06 | $13,209,809.86 |