| Name | Total Amount | Place | Over/Under Est | Amt Left From Low Bid | Delta Between Bidders |
|---|---|---|---|---|---|
| Engineer's Estimate | $3,523,021.31 | ||||
| FOREMOST PAVING, INC. | $3,015,724.30 | 1 |
-14.4%
|
-$507,297.01
|
||
| TEXAS CORDIA CONSTRUCTION, LLC | $3,311,550.00 | 2 |
-6%
|
-$211,471.31
|
9.81%
|
$295,825.70
|
|
| IOC COMPANY LLC | $3,481,372.33 | 3 |
-1.18%
|
-$41,648.98
|
15.44%
|
$465,648.03
|
5.13%
|
$169,822.33
|
| RBM CONTRACTORS LLC | $4,144,042.16 | 4 |
17.63%
|
$621,020.85
|
37.41%
|
$1,128,317.86
|
19.03%
|
$662,669.83
|
| Subcontractor | Percentage | Amount |
|---|---|---|
| TEXAS ICON CONSTRUCTION, LLC | 3.37% | $101,629.91 |
| SOUTHWEST ROAD & SAFETY CONTRACTORS, LTD. | 3.06% | $92,281.16 |
| PAVEMENT MARKINGS INC. | 1.98% | $59,711.34 |
| TEXAS HIGHWAY SYSTEMS, INC. | 0.92% | $27,744.66 |
| Total: | 9.33% | $281,367.07 |
|
WILLACY FM 1425 | PHARR | 3343-02-016 | 03/05/2024 | $3,523,021 | C 3343-2-16 | REHAB EXIST ROADWAY | 184 WORKING DAYS
|
||||||||
|---|---|---|---|---|---|---|---|---|
| Item code | Description | Unit | Quantity | Engineer's Estimate | FOREMOST PAVING, INC. | TEXAS CORDIA CONSTRUCTION, LLC | IOC COMPANY LLC | RBM CONTRACTORS LLC |
| 100 6002 | PREPARING ROW | STA | 99.200 | $4,600.000 | $1,200.000 | $2,700.000 | $5,000.000 | $2,500.000 |
| 104 6017 | REMOVING CONC (DRIVEWAYS) | SY | 69.000 | $20.000 | $37.000 | $29.000 | $25.000 | $24.850 |
| 104 6021 | REMOVING CONC (CURB) | LF | 40.000 | $9.510 | $8.000 | $46.000 | $25.000 | $24.120 |
| 110 6001 | EXCAVATION (ROADWAY) | CY | 10,081.000 | $6.000 | $8.000 | $6.000 | $5.000 | $14.500 |
| 132 6006 | EMBANKMENT (FINAL)(DENS CONT)(TY C) | CY | 5,465.000 | $23.000 | $7.000 | $4.000 | $2.500 | $15.500 |
| 134 6001 | BACKFILL (TY A) | STA | 98.640 | $246.380 | $235.000 | $100.000 | $150.000 | $266.390 |
| 160 6005 | FURNISHING AND PLACING TOPSOIL | CY | 50.000 | $18.000 | $30.000 | $50.000 | $20.330 | $64.340 |
| 164 6035 | DRILL SEEDING (PERM) (RURAL) (CLAY) | SY | 93,556.000 | $0.300 | $0.400 | $0.250 | $0.350 | $0.350 |
| 164 6041 | DRILL SEEDING (TEMP) (WARM) | SY | 93,556.000 | $0.260 | $0.300 | $0.250 | $0.160 | $0.300 |
| 168 6001 | VEGETATIVE WATERING | MG | 1,681.000 | $20.000 | $30.000 | $25.000 | $30.000 | $45.000 |
| 204 6003 | SPRINKLING (DUST CONTROL) | MG | 397.000 | $15.000 | $1.000 | $20.000 | $1.000 | $45.000 |
| 247 6225 | FL BS (RDWY DEL)(TY E GR 4)(FNAL POS) | CY | 5,375.000 | $42.290 | $31.000 | $42.000 | $55.000 | $35.500 |
| 251 6055 | RWRK BS MTL(TY B)(6")(DEN CNT)(ORG POS) | CY | 5,130.000 | $3.000 | $7.900 | $5.000 | $20.000 | $9.450 |
| 260 6043 | LIME (HYD, COM OR QK)(SLURRY) | TON | 785.000 | $300.000 | $250.000 | $350.000 | $210.000 | $341.500 |
| 260 6084 | LIME TRT (SUBGRADE)(12") | SY | 39,682.000 | $3.500 | $2.750 | $3.000 | $2.500 | $4.000 |
| 275 6001 | CEMENT | TON | 354.000 | $214.000 | $190.000 | $215.000 | $200.000 | $220.000 |
| 275 6012 | CEMENT TRT (MX EXST MTL & NW BS)(10") | SY | 36,794.000 | $1.500 | $3.000 | $3.000 | $2.500 | $4.000 |
| 305 6067 | SALV,HAUL & STKPL RECL ASPH PAV (4.5") | SY | 30,891.000 | $2.500 | $3.000 | $5.000 | $2.000 | $4.950 |
| 310 6009 | PRIME COAT (MC-30) | GAL | 7,359.000 | $5.250 | $5.000 | $7.000 | $5.000 | $8.500 |
| 316 6005 | ASPH (TIER II) | GAL | 11,038.000 | $5.000 | $6.750 | $7.000 | $5.000 | $4.750 |
| 316 6486 | AGGR (TY-D GR-4P)(SAC-B) | CY | 297.000 | $81.060 | $90.000 | $170.000 | $150.000 | $120.000 |
| 354 6045 | PLANE ASPH CONC PAV (2") | SY | 196.000 | $2.100 | $75.000 | $48.000 | $10.000 | $4.340 |
| 400 6001 | STRUCT EXCAV | CY | 63.000 | $29.000 | $1.000 | $110.000 | $100.000 | $80.410 |
| 400 6005 | CEM STABIL BKFL | CY | 40.000 | $125.000 | $120.000 | $110.000 | $100.000 | $235.790 |
| 400 6008 | CUT & RESTORE ASPH PAVING | SY | 14.220 | $157.000 | $125.000 | $650.000 | $150.000 | $207.080 |
| 402 6001 | TRENCH EXCAVATION PROTECTION | LF | 60.000 | $5.660 | $0.010 | $50.000 | $1.000 | $22.720 |
| 432 6045 | RIPRAP (MOW STRIP)(4 IN) | CY | 28.000 | $453.000 | $900.000 | $720.000 | $600.000 | $728.370 |
| 451 6024 | RETROFIT RAIL (TY SSTR) | LF | 134.000 | $315.000 | $540.000 | $260.000 | $200.000 | $291.390 |
| 467 6363 | SET (TY II) (18 IN) (RCP) (6: 1) (P) | EA | 22.000 | $1,200.000 | $1,100.000 | $1,540.000 | $1,000.000 | $1,620.130 |
| 467 6394 | SET (TY II) (24 IN) (RCP) (6: 1) (C) | EA | 2.000 | $2,500.000 | $1,440.000 | $1,830.000 | $1,500.000 | $2,274.720 |
| 467 6395 | SET (TY II) (24 IN) (RCP) (6: 1) (P) | EA | 12.000 | $1,830.000 | $1,440.000 | $1,830.000 | $1,500.000 | $2,577.880 |
| 496 6004 | REMOV STR (SET) | EA | 10.000 | $405.000 | $500.000 | $370.000 | $750.000 | $1,366.220 |
| 496 6007 | REMOV STR (PIPE) | LF | 611.000 | $10.000 | $15.000 | $10.000 | $20.000 | $46.330 |
| 500 6001 | MOBILIZATION | LS | 1.000 | $320,454.780 | $225,000.000 | $210,000.000 | $330,000.000 | $195,000.000 |
| 502 6001 | BARRICADES, SIGNS AND TRAFFIC HANDLING | MO | 12.000 | $5,300.000 | $3,400.000 | $3,550.000 | $2,500.000 | $7,500.000 |
| 506 6021 | CONSTRUCTION EXITS (INSTALL) (TY 2) | SY | 312.000 | $22.000 | $28.000 | $22.000 | $25.000 | $37.480 |
| 506 6024 | CONSTRUCTION EXITS (REMOVE) | SY | 312.000 | $10.000 | $12.000 | $10.000 | $5.000 | $11.910 |
| 506 6038 | TEMP SEDMT CONT FENCE (INSTALL) | LF | 3,160.000 | $5.000 | $3.000 | $3.000 | $4.500 | $5.320 |
| 506 6039 | TEMP SEDMT CONT FENCE (REMOVE) | LF | 3,160.000 | $1.250 | $1.500 | $2.000 | $1.000 | $1.800 |
| 506 6041 | BIODEG EROSN CONT LOGS (INSTL) (12") | LF | 3,160.000 | $6.000 | $7.000 | $11.000 | $5.000 | $7.630 |
| 506 6043 | BIODEG EROSN CONT LOGS (REMOVE) | LF | 3,160.000 | $1.600 | $1.500 | $2.000 | $1.000 | $3.280 |
| 512 6001 | PORT CTB (FUR & INST)(SGL SLOPE)(TY 1) | LF | 600.000 | $44.000 | $30.000 | $59.000 | $30.000 | $87.450 |
| 512 6025 | PORT CTB (MOVE)(SGL SLP)(TY 1) | LF | 600.000 | $6.300 | $4.000 | $12.000 | $10.000 | $18.080 |
| 512 6049 | PORT CTB (REMOVE)(SGL SLP)(TY 1) | LF | 600.000 | $11.000 | $12.000 | $22.000 | $15.000 | $26.130 |
| 530 6004 | DRIVEWAYS (CONC) | SY | 69.000 | $80.000 | $110.000 | $120.000 | $100.000 | $123.310 |
| 530 6005 | DRIVEWAYS (ACP) | SY | 967.000 | $40.000 | $50.000 | $42.000 | $45.000 | $89.550 |
| 530 6008 | TURNOUTS (ACP) | SY | 1,284.000 | $90.000 | $108.000 | $44.000 | $50.000 | $120.000 |
| 540 6001 | MTL W-BEAM GD FEN (TIM POST) | LF | 775.000 | $25.500 | $29.000 | $26.000 | $26.550 | $29.220 |
| 540 6006 | MTL BEAM GD FEN TRANS (THRIE-BEAM) | EA | 4.000 | $2,260.000 | $2,100.000 | $1,480.000 | $2,065.000 | $2,403.720 |
| 542 6001 | REMOVE METAL BEAM GUARD FENCE | LF | 450.000 | $8.000 | $4.000 | $12.000 | $3.500 | $4.250 |
| 542 6004 | RM MTL BM GD FENCE TRANS (THRIE-BEAM) | EA | 4.000 | $250.000 | $240.000 | $270.000 | $200.000 | $352.780 |
| 544 6001 | GUARDRAIL END TREATMENT (INSTALL) | EA | 4.000 | $3,350.000 | $3,100.000 | $2,590.000 | $3,165.000 | $3,490.950 |
| 544 6003 | GUARDRAIL END TREATMENT (REMOVE) | EA | 4.000 | $250.000 | $410.000 | $270.000 | $200.000 | $901.140 |
| 545 6003 | CRASH CUSH ATTEN (MOVE & RESET) | EA | 1.000 | $1,520.000 | $1,700.000 | $3,280.000 | $1,000.000 | $449.420 |
| 545 6005 | CRASH CUSH ATTEN (REMOVE) | EA | 1.000 | $800.750 | $1,000.000 | $1,840.000 | $825.000 | $1,566.620 |
| 545 6019 | CRASH CUSH ATTEN (INSTL)(S)(N)(TL3) | EA | 1.000 | $9,800.000 | $9,100.000 | $7,610.000 | $8,650.000 | $9,500.000 |
| 560 6014 | MAILBOX INSTALL-S (TWG-POST) TY 4 | EA | 5.000 | $629.930 | $310.000 | $530.000 | $699.000 | $632.500 |
| 636 6001 | ALUMINUM SIGNS (TY A) | SF | 167.000 | $33.000 | $30.000 | $66.000 | $35.000 | $38.520 |
| 644 6027 | IN SM RD SN SUP&AM TYS80(1)SA(P) | EA | 12.000 | $800.000 | $780.000 | $920.000 | $817.000 | $1,027.480 |
| 644 6030 | IN SM RD SN SUP&AM TYS80(1)SA(T) | EA | 11.000 | $940.000 | $995.000 | $1,090.000 | $460.000 | $1,182.520 |
| 644 6076 | REMOVE SM RD SN SUP&AM | EA | 23.000 | $110.000 | $110.000 | $110.000 | $23.000 | $168.800 |
| 658 6014 | INSTL DEL ASSM (D-SW)SZ (BRF)CTB (BI) | EA | 6.000 | $25.000 | $25.000 | $20.000 | $15.000 | $25.440 |
| 658 6062 | INSTL DEL ASSM (D-SW)SZ 1(BRF)GF2(BI) | EA | 16.000 | $34.000 | $30.000 | $37.000 | $25.000 | $41.140 |
| 658 6100 | INSTL OM ASSM (OM-2Z)(WFLX)GND(BI) | EA | 2.000 | $85.000 | $55.000 | $100.000 | $50.000 | $109.500 |
| 662 6037 | WK ZN PAV MRK NON-REMOV (Y)6"(SLD) | LF | 19,838.000 | $0.630 | $0.500 | $1.000 | $0.500 | $0.420 |
| 662 6111 | WK ZN PAV MRK SHT TERM (TAB)TY Y-2 | EA | 1,500.000 | $0.700 | $1.200 | $3.000 | $2.270 | $2.230 |
| 666 6042 | REFL PAV MRK TY I (W)12"(SLD)(100MIL) | LF | 72.000 | $3.180 | $6.800 | $7.000 | $7.130 | $4.360 |
| 666 6318 | RE PM W/RET REQ TY I (Y)6"(BRK)(100MIL) | LF | 2,380.000 | $0.690 | $0.750 | $1.000 | $0.760 | $1.000 |
| 666 6321 | RE PM W/RET REQ TY I (Y)6"(SLD)(100MIL) | LF | 5,038.000 | $0.640 | $0.750 | $1.000 | $0.760 | $1.400 |
| 666 6343 | REF PROF PAV MRK TY I(W)6"(SLD)(100MIL) | LF | 19,560.000 | $0.850 | $1.200 | $1.000 | $1.260 | $1.070 |
| 672 6009 | REFL PAV MRKR TY II-A-A | EA | 213.000 | $4.010 | $4.200 | $4.000 | $4.410 | $8.000 |
| 672 6017 | TRAFFIC BUTTON TY Y | EA | 1,012.000 | $2.160 | $2.200 | $2.000 | $2.310 | $4.420 |
| 672 6018 | TRAFFIC BUTTON TY B | EA | 2,988.000 | $2.120 | $2.200 | $2.000 | $2.310 | $4.400 |
| 677 6001 | ELIM EXT PAV MRK & MRKS (4") | LF | 14,415.000 | $0.350 | $0.660 | $1.000 | $0.630 | $1.290 |
| 3077 6065 | SP MIXES SP-D SAC-A PG76-22 | TON | 6,100.000 | $122.000 | $121.500 | $130.000 | $140.000 | $155.690 |
| 3084 6001 | BONDING COURSE | GAL | 2,497.000 | $5.270 | $3.000 | $8.000 | $3.500 | $7.520 |
| 4216 6001 | THERMOPLASTIC PIPE (PP) (18") | LF | 428.000 | $46.910 | $66.000 | $50.000 | $122.450 | $100.000 |
| 4216 6002 | THERMOPLASTIC PIPE (PP) (24") | LF | 296.000 | $60.000 | $144.000 | $67.000 | $147.750 | $120.000 |
| 6001 6002 | PORTABLE CHANGEABLE MESSAGE SIGN | EA | 2.000 | $20,000.000 | $8,000.000 | $250.000 | $1,000.000 | $21,000.000 |
| 6185 6002 | TMA (STATIONARY) | DAY | 184.000 | $73.900 | $45.000 | $50.000 | $1.000 | $332.350 |
| 6185 6005 | TMA (MOBILE OPERATION) | DAY | 184.000 | $355.760 | $1.000 | $50.000 | $10.000 | $388.470 |
| Totals: | $3,523,021.31 | $3,015,724.30 | $3,311,550.00 | $3,481,372.33 | $4,144,042.18 |