| Name | Total Amount | Place | Over/Under Est | Amt Left From Low Bid | Delta Between Bidders |
|---|---|---|---|---|---|
| Engineer's Estimate | $1,515,865.40 | ||||
| FNH CONSTRUCTION, LLC | $1,693,426.00 | 1 |
11.71%
|
$177,560.60
|
||
| REBCON, LLC | $1,821,229.84 | 2 |
20.14%
|
$305,364.44
|
7.55%
|
$127,803.84
|
|
| O. TREVINO CONSTRUCTION, LLC | $1,881,804.54 | 3 |
24.14%
|
$365,939.14
|
11.12%
|
$188,378.54
|
3.33%
|
$60,574.70
|
| ED BELL CONSTRUCTION COMPANY | $2,018,887.84 | 4 |
33.18%
|
$503,022.44
|
19.22%
|
$325,461.84
|
7.28%
|
$137,083.30
|
| Subcontractor | Percentage | Amount |
|---|---|---|
| D&G ENERGY CORPORATION | 7.89% | $133,611.31 |
| FIBERTEL, LLC | 2.06% | $34,884.58 |
| AWP SAFETY | 0.76% | $12,870.04 |
| M. JONES CONSTRUCTION | 0.44% | $7,451.07 |
| AAA DRILLING FOUNDATION COMPANY, INC. | 0.38% | $6,435.02 |
| Total: | 11.53% | $195,252.02 |
|
TARRANT CS | FORT WORTH | 0902-90-119 | 08/04/2022 | $1,515,865 | STP 2022(870)HES | INSTL TRAF SIGNAL | 172 WORKING DAYS
|
||||||||
|---|---|---|---|---|---|---|---|---|
| Item code | Description | Unit | Quantity | Engineer's Estimate | FNH CONSTRUCTION, LLC | REBCON, LLC | O. TREVINO CONSTRUCTION, LLC | ED BELL CONSTRUCTION COMPANY |
| 100 6002 | PREPARING ROW | STA | 10.000 | $7,700.000 | $13,000.000 | $11,000.000 | $10,000.000 | $21,000.000 |
| 100 6004 | PREPARING ROW(TREE)(12" TO 24" DIA) | EA | 1.000 | $1,000.000 | $2,000.000 | $1,500.000 | $5,000.000 | $3,150.000 |
| 104 6001 | REMOVING CONC (PAV) | SY | 2,053.000 | $20.000 | $20.000 | $50.000 | $50.000 | $21.000 |
| 104 6022 | REMOVING CONC (CURB AND GUTTER) | LF | 873.000 | $26.000 | $20.000 | $11.000 | $50.000 | $15.750 |
| 104 6028 | REMOVING CONC (MISC) | SY | 3.100 | $65.000 | $100.000 | $1,750.000 | $200.000 | $525.000 |
| 104 6036 | REMOVING CONC (SIDEWALK OR RAMP) | SY | 283.000 | $31.000 | $20.000 | $35.000 | $25.000 | $21.000 |
| 105 6070 | REMOVING STAB BASE & ASPH PAV (6" - 8") | SY | 49.000 | $5.600 | $50.000 | $50.000 | $100.000 | $36.750 |
| 110 6001 | EXCAVATION (ROADWAY) | CY | 741.000 | $20.000 | $20.000 | $70.000 | $60.000 | $42.000 |
| 160 6003 | FURNISHING AND PLACING TOPSOIL (4") | SY | 1,460.000 | $8.000 | $10.000 | $8.000 | $24.000 | $8.000 |
| 162 6002 | BLOCK SODDING | SY | 1,460.000 | $6.000 | $10.000 | $8.000 | $9.000 | $8.000 |
| 247 6041 | FL BS (CMP IN PLC)(TYA GR1-2)(FNAL POS) | CY | 121.000 | $92.000 | $85.000 | $250.000 | $115.000 | $175.000 |
| 260 6002 | LIME (HYDRATED LIME (SLURRY)) | TON | 33.800 | $250.000 | $300.000 | $300.000 | $300.000 | $525.000 |
| 260 6027 | LIME TRT (EXST MATL)(8") | SY | 1,787.000 | $18.000 | $12.000 | $30.000 | $25.000 | $13.650 |
| 310 6001 | PRIME COAT (MULTI OPTION) | GAL | 537.000 | $12.000 | $20.000 | $11.000 | $8.500 | $5.720 |
| 340 6272 | TACK COAT | GAL | 32.000 | $4.500 | $50.000 | $40.000 | $17.000 | $11.530 |
| 360 6019 | CONC PVMT (JOINTED - CPCD) (9") | SY | 1,787.000 | $130.000 | $150.000 | $210.000 | $140.000 | $210.000 |
| 416 6029 | DRILL SHAFT (RDWY ILL POLE) (30 IN) | LF | 8.000 | $290.000 | $300.000 | $425.000 | $450.000 | $451.000 |
| 416 6032 | DRILL SHAFT (TRF SIG POLE) (36 IN) | LF | 26.000 | $470.000 | $385.000 | $455.000 | $500.000 | $495.000 |
| 416 6034 | DRILL SHAFT (TRF SIG POLE) (48 IN) | LF | 44.000 | $484.000 | $450.000 | $520.000 | $550.000 | $555.500 |
| 465 6406 | CL C CONC (INLET) (TOP) | SY | 4.000 | $2,400.000 | $1,000.000 | $1,000.000 | $1,200.000 | $1,575.000 |
| 479 6005 | ADJUSTING MANHOLES (WATER VALVE BOX) | EA | 5.000 | $685.000 | $1,000.000 | $1,000.000 | $700.000 | $735.000 |
| 500 6001 | MOBILIZATION | LS | 1.000 | $137,806.000 | $170,000.000 | $182,000.000 | $187,000.000 | $300,000.000 |
| 502 6001 | BARRICADES, SIGNS AND TRAFFIC HANDLING | MO | 11.000 | $10,000.000 | $8,500.000 | $9,000.000 | $15,000.000 | $10,500.000 |
| 506 6020 | CONSTRUCTION EXITS (INSTALL) (TY 1) | SY | 225.000 | $39.000 | $30.000 | $46.000 | $37.000 | $33.000 |
| 506 6024 | CONSTRUCTION EXITS (REMOVE) | SY | 225.000 | $10.000 | $15.000 | $28.000 | $18.000 | $15.000 |
| 506 6035 | SANDBAGS FOR EROSION CONTROL | EA | 10.000 | $25.000 | $10.000 | $28.000 | $12.500 | $16.500 |
| 506 6038 | TEMP SEDMT CONT FENCE (INSTALL) | LF | 325.000 | $5.000 | $4.000 | $9.000 | $3.000 | $2.480 |
| 506 6039 | TEMP SEDMT CONT FENCE (REMOVE) | LF | 325.000 | $1.500 | $2.000 | $3.000 | $0.900 | $0.750 |
| 506 6040 | BIODEG EROSN CONT LOGS (INSTL) (8") | LF | 75.000 | $14.000 | $18.000 | $12.000 | $5.000 | $4.130 |
| 506 6043 | BIODEG EROSN CONT LOGS (REMOVE) | LF | 75.000 | $4.000 | $9.000 | $6.000 | $1.200 | $1.000 |
| 529 6005 | CONC CURB (MONO) (TY II) | LF | 2,117.000 | $8.100 | $14.000 | $5.000 | $20.000 | $10.000 |
| 529 6008 | CONC CURB & GUTTER (TY II) | LF | 379.000 | $53.000 | $55.000 | $68.000 | $80.000 | $95.000 |
| 531 6001 | CONC SIDEWALKS (4") | SY | 148.000 | $65.000 | $65.000 | $185.000 | $150.000 | $140.000 |
| 531 6004 | CURB RAMPS (TY 1) | EA | 5.000 | $3,000.000 | $3,000.000 | $1,500.000 | $3,000.000 | $2,500.000 |
| 531 6010 | CURB RAMPS (TY 7) | EA | 4.000 | $3,000.000 | $3,000.000 | $2,900.000 | $3,000.000 | $3,000.000 |
| 531 6031 | CURB RAMPS (TY 22) | SY | 1.000 | $500.000 | $3,000.000 | $3,295.000 | $5,500.000 | $4,000.000 |
| 540 6001 | MTL W-BEAM GD FEN (TIM POST) | LF | 56.500 | $41.000 | $50.000 | $28.000 | $55.000 | $55.000 |
| 540 6016 | DOWNSTREAM ANCHOR TERMINAL SECTION | EA | 2.000 | $2,200.000 | $1,850.000 | $1,320.000 | $2,100.000 | $2,200.000 |
| 544 6001 | GUARDRAIL END TREATMENT (INSTALL) | EA | 2.000 | $4,500.000 | $3,500.000 | $3,300.000 | $3,500.000 | $3,634.400 |
| 610 6002 | RELOCATE RD IL ASM (SHOE-BASE) | EA | 1.000 | $2,000.000 | $6,500.000 | $3,080.000 | $3,300.000 | $3,300.000 |
| 610 6102 | REPLACE LUMINAIRE W/LED (250W EQ) | EA | 2.000 | $1,000.000 | $1,500.000 | $568.700 | $900.000 | $935.000 |
| 618 6046 | CONDT (PVC) (SCH 80) (2") | LF | 90.000 | $20.000 | $20.000 | $27.000 | $28.000 | $28.600 |
| 618 6047 | CONDT (PVC) (SCH 80) (2") (BORE) | LF | 710.000 | $35.000 | $40.000 | $48.000 | $48.000 | $49.500 |
| 618 6053 | CONDT (PVC) (SCH 80) (3") | LF | 380.000 | $24.000 | $30.000 | $35.000 | $36.000 | $36.300 |
| 618 6059 | CONDT (PVC) (SCH 80) (4") (BORE) | LF | 710.000 | $45.000 | $50.000 | $55.000 | $59.000 | $59.400 |
| 620 6007 | ELEC CONDR (NO.8) BARE | LF | 1,845.000 | $2.000 | $3.000 | $2.000 | $2.200 | $2.200 |
| 620 6008 | ELEC CONDR (NO.8) INSULATED | LF | 1,470.000 | $2.250 | $3.000 | $2.000 | $2.200 | $2.200 |
| 620 6009 | ELEC CONDR (NO.6) BARE | LF | 15.000 | $2.600 | $3.000 | $3.250 | $3.300 | $3.300 |
| 620 6010 | ELEC CONDR (NO.6) INSULATED | LF | 30.000 | $3.200 | $3.000 | $3.250 | $3.300 | $3.300 |
| 624 6010 | GROUND BOX TY D (162922)W/APRON | EA | 6.000 | $1,900.000 | $1,500.000 | $1,292.500 | $1,900.000 | $1,947.000 |
| 628 6144 | ELC SRV TY D 120/240 060(NS)SS(E)PS(U) | EA | 1.000 | $9,900.000 | $8,500.000 | $8,745.000 | $9,500.000 | $9,900.000 |
| 644 6001 | IN SM RD SN SUP&AM TY10BWG(1)SA(P) | EA | 22.000 | $850.000 | $1,000.000 | $588.500 | $820.000 | $830.500 |
| 644 6068 | RELOCATE SM RD SN SUP&AM TY 10BWG | EA | 3.000 | $1,600.000 | $1,000.000 | $440.000 | $780.000 | $792.000 |
| 644 6076 | REMOVE SM RD SN SUP&AM | EA | 2.000 | $130.000 | $250.000 | $300.000 | $81.000 | $82.500 |
| 666 6004 | REFL PAV MRK TY I (W)4"(DOT)(060MIL) | LF | 1,391.000 | $1.000 | $2.000 | $1.500 | $2.300 | $1.100 |
| 666 6030 | REFL PAV MRK TY I (W)8"(DOT)(100MIL) | LF | 230.000 | $2.300 | $5.000 | $3.700 | $3.200 | $1.100 |
| 666 6036 | REFL PAV MRK TY I (W)8"(SLD)(100MIL) | LF | 970.000 | $1.200 | $5.000 | $3.000 | $1.600 | $1.100 |
| 666 6047 | REFL PAV MRK TY I (W)24"(SLD)(090MIL) | LF | 844.000 | $8.000 | $15.000 | $32.000 | $11.750 | $6.600 |
| 666 6054 | REFL PAV MRK TY I (W)(ARROW)(100MIL) | EA | 9.000 | $170.000 | $250.000 | $165.000 | $225.000 | $154.000 |
| 666 6078 | REFL PAV MRK TY I (W)(WORD)(100MIL) | EA | 9.000 | $200.000 | $250.000 | $170.500 | $270.000 | $176.000 |
| 666 6099 | REF PAV MRK TY I(W)18"(YLD TRI)(100MIL) | EA | 34.000 | $65.000 | $250.000 | $30.800 | $48.000 | $60.500 |
| 666 6123 | REFL PAV MRK TY I (Y)4"(DOT)(100MIL) | LF | 150.000 | $2.400 | $1.000 | $2.700 | $2.500 | $5.500 |
| 666 6207 | REFL PAV MRK TY II (Y) 4" (SLD) | LF | 110.000 | $0.950 | $1.000 | $1.500 | $0.220 | $5.500 |
| 666 6224 | PAVEMENT SEALER 4" | LF | 1,651.000 | $1.300 | $1.000 | $0.100 | $0.200 | $0.550 |
| 666 6226 | PAVEMENT SEALER 8" | LF | 1,200.000 | $1.200 | $6.000 | $0.110 | $0.350 | $1.100 |
| 666 6230 | PAVEMENT SEALER 24" | LF | 844.000 | $4.500 | $10.000 | $0.170 | $2.200 | $3.300 |
| 666 6231 | PAVEMENT SEALER (ARROW) | EA | 9.000 | $54.000 | $250.000 | $2.750 | $43.000 | $82.500 |
| 666 6232 | PAVEMENT SEALER (WORD) | EA | 9.000 | $105.000 | $250.000 | $2.750 | $51.000 | $82.500 |
| 666 6243 | PAVEMENT SEALER (YLD TRI) | EA | 34.000 | $50.000 | $250.000 | $1.100 | $18.500 | $27.500 |
| 672 6007 | REFL PAV MRKR TY I-C | EA | 26.000 | $7.500 | $6.000 | $6.600 | $9.800 | $5.500 |
| 672 6010 | REFL PAV MRKR TY II-C-R | EA | 40.000 | $5.000 | $6.000 | $6.600 | $9.800 | $5.500 |
| 677 6001 | ELIM EXT PAV MRK & MRKS (4") | LF | 1,439.000 | $0.600 | $1.000 | $1.100 | $0.600 | $1.100 |
| 677 6003 | ELIM EXT PAV MRK & MRKS (8") | LF | 205.000 | $1.500 | $6.000 | $1.100 | $1.200 | $1.100 |
| 677 6007 | ELIM EXT PAV MRK & MRKS (24") | LF | 653.000 | $4.200 | $15.000 | $2.750 | $5.550 | $3.300 |
| 678 6001 | PAV SURF PREP FOR MRK (4") | LF | 1,651.000 | $0.200 | $1.000 | $0.060 | $0.030 | $0.280 |
| 678 6004 | PAV SURF PREP FOR MRK (8") | LF | 1,200.000 | $0.650 | $6.000 | $0.110 | $0.100 | $0.550 |
| 678 6008 | PAV SURF PREP FOR MRK (24") | LF | 844.000 | $2.700 | $15.000 | $0.170 | $0.820 | $2.200 |
| 678 6009 | PAV SURF PREP FOR MRK (ARROW) | EA | 9.000 | $30.000 | $250.000 | $2.750 | $20.420 | $60.500 |
| 678 6016 | PAV SURF PREP FOR MRK (WORD) | EA | 9.000 | $45.000 | $250.000 | $2.750 | $23.400 | $60.500 |
| 678 6022 | PAV SURF PREP FOR MRK (18")(YLD TRI) | EA | 34.000 | $25.000 | $250.000 | $1.100 | $9.300 | $22.000 |
| 680 6002 | INSTALL HWY TRF SIG (ISOLATED) | EA | 1.000 | $44,900.000 | $35,000.000 | $29,700.000 | $16,500.000 | $16,500.000 |
| 680 6004 | REMOVING TRAFFIC SIGNALS | EA | 1.000 | $6,000.000 | $15,000.000 | $10,000.000 | $5,425.000 | $5,500.000 |
| 682 6001 | VEH SIG SEC (12")LED(GRN) | EA | 10.000 | $525.000 | $325.000 | $330.000 | $600.000 | $605.000 |
| 682 6002 | VEH SIG SEC (12")LED(GRN ARW) | EA | 9.000 | $538.000 | $325.000 | $330.000 | $600.000 | $605.000 |
| 682 6003 | VEH SIG SEC (12")LED(YEL) | EA | 12.000 | $470.000 | $325.000 | $330.000 | $600.000 | $605.000 |
| 682 6004 | VEH SIG SEC (12")LED(YEL ARW) | EA | 11.000 | $475.000 | $325.000 | $330.000 | $600.000 | $605.000 |
| 682 6005 | VEH SIG SEC (12")LED(RED) | EA | 12.000 | $473.000 | $325.000 | $330.000 | $600.000 | $605.000 |
| 682 6006 | VEH SIG SEC (12")LED(RED ARW) | EA | 7.000 | $420.000 | $325.000 | $330.000 | $600.000 | $605.000 |
| 682 6018 | PED SIG SEC (LED)(COUNTDOWN) | EA | 12.000 | $1,000.000 | $2,850.000 | $830.500 | $1,300.000 | $1,320.000 |
| 682 6054 | BACKPLATE W/REF BRDR(3 SEC)(VENT)ALUM | EA | 15.000 | $189.000 | $150.000 | $264.000 | $225.000 | $231.000 |
| 682 6055 | BACKPLATE W/REF BRDR(4 SEC)(VENT)ALUM | EA | 4.000 | $310.000 | $175.000 | $270.600 | $255.000 | $258.500 |
| 684 6030 | TRF SIG CBL (TY A)(14 AWG)(4 CONDR) | LF | 2,735.000 | $2.600 | $4.000 | $3.250 | $3.300 | $3.300 |
| 684 6031 | TRF SIG CBL (TY A)(14 AWG)(5 CONDR) | LF | 1,000.000 | $3.300 | $4.000 | $3.250 | $3.300 | $3.300 |
| 684 6033 | TRF SIG CBL (TY A)(14 AWG)(7 CONDR) | LF | 2,260.000 | $3.900 | $4.000 | $3.500 | $3.300 | $3.300 |
| 684 6046 | TRF SIG CBL (TY A)(14 AWG)(20 CONDR) | LF | 850.000 | $9.400 | $4.000 | $8.000 | $7.500 | $7.700 |
| 686 6039 | INS TRF SIG PL AM(S)1 ARM(36')LUM | EA | 1.000 | $17,300.000 | $25,000.000 | $15,400.000 | $20,600.000 | $20,900.000 |
| 686 6043 | INS TRF SIG PL AM(S)1 ARM(40')LUM | EA | 1.000 | $20,000.000 | $30,000.000 | $16,775.000 | $21,700.000 | $22,000.000 |
| 686 6065 | INS TRF SIG PL AM(S)1 ARM(65') | EA | 1.000 | $45,000.000 | $40,000.000 | $36,580.500 | $40,150.000 | $40,700.000 |
| 686 6067 | INS TRF SIG PL AM(S)1 ARM(65')LUM | EA | 1.000 | $45,000.000 | $45,000.000 | $39,803.500 | $42,300.000 | $42,900.000 |
| 687 6001 | PED POLE ASSEMBLY | EA | 10.000 | $3,500.000 | $2,850.000 | $2,640.000 | $4,340.000 | $4,400.000 |
| 688 6001 | PED DETECT PUSH BUTTON (APS) | EA | 12.000 | $1,100.000 | $1,850.000 | $825.000 | $1,085.000 | $1,100.000 |
| 688 6003 | PED DETECTOR CONTROLLER UNIT | EA | 1.000 | $5,000.000 | $650.000 | $3,520.000 | $4,340.000 | $4,400.000 |
| 3076 6001 | D-GR HMA TY-B PG64-22 | TON | 89.400 | $225.000 | $300.000 | $113.870 | $175.000 | $119.900 |
| 3076 6028 | D-GR HMA TY-C SAC-A PG70-28 | TON | 35.800 | $200.000 | $500.000 | $154.000 | $270.000 | $181.500 |
| 6010 6002 | CCTV FIELD EQUIPMENT (DIGITAL) | EA | 1.000 | $9,100.000 | $12,500.000 | $8,800.000 | $9,750.000 | $9,900.000 |
| 6058 6001 | BBU SYSTEM (EXTERNAL BATT CABINET) | EA | 1.000 | $9,900.000 | $6,500.000 | $7,700.000 | $9,550.000 | $9,680.000 |
| 6089 6002 | CAT 5 ETHERNET CABLE | LF | 160.000 | $2.800 | $20.000 | $4.000 | $3.300 | $3.300 |
| 6292 6001 | RVDS(PRESENCE DETECTION ONLY) | EA | 6.000 | $11,500.000 | $3,000.000 | $10,000.000 | $10,500.000 | $10,670.000 |
| 6292 6002 | RVDS(ADVANCE DETECTION ONLY) | EA | 6.000 | $8,000.000 | $3,000.000 | $10,000.000 | $10,500.000 | $10,670.000 |
| 6396 6001 | COFW EMR VEH (EV) PREEMPT (INST ONLY) | EA | 4.000 | $2,000.000 | $5,000.000 | $825.000 | $880.000 | $880.000 |
| 6421 6001 | COFW CELLULAR ROUTER (INSTALL ONLY) | EA | 1.000 | $2,000.000 | $5,000.000 | $825.000 | $325.000 | $330.000 |
| Totals: | $1,515,865.40 | $1,693,426.00 | $1,821,229.85 | $1,881,804.54 | $2,018,887.84 |