| Name | Total Amount | Place | Over/Under Est | Amt Left From Low Bid | Delta Between Bidders |
|---|---|---|---|---|---|
| Engineer's Estimate | $3,069,767.15 | ||||
| PRATER DIRT WORK LLC | $3,529,353.22 | 1 |
14.97%
|
$459,586.07
|
||
| JAY MILLS CONTRACTING, INCORPORATED | $4,063,064.87 | 2 |
32.36%
|
$993,297.72
|
15.12%
|
$533,711.65
|
|
| A. L. HELMCAMP, INC. | $4,897,843.86 | 3 |
59.55%
|
$1,828,076.71
|
38.77%
|
$1,368,490.64
|
20.55%
|
$834,778.99
|
| ALTUS CONSTRUCTION LLC | $5,330,745.45 | 4 |
73.65%
|
$2,260,978.30
|
51.04%
|
$1,801,392.23
|
8.84%
|
$432,901.59
|
| Subcontractor | Percentage | Amount |
|---|---|---|
| JR WEST TEXAS CONCRETE LLC | 21.27% | $750,693.43 |
| WILLIS ELECTRIC CO., LP | 15.08% | $532,226.47 |
| D. I. J. CONSTRUCTION, INC. | 2.74% | $96,704.28 |
| J. H. ODEN CONTRACTING COMPANY | 1.91% | $67,410.65 |
| CONTRACTORS SERVICE, LTD. | 0.79% | $27,881.89 |
| FIBERTEX, LLC | 0.53% | $18,705.57 |
| GRIDER PAVING LLC | 0.30% | $10,588.06 |
| BARRICADES UNLIMITED | 0.10% | $3,529.35 |
| Total: | 42.72% | $1,507,739.70 |
|
STEPHENS FM 3099 | BROWNWOOD | 3469-01-014 | 01/06/2023 | $3,069,767 | F 2023(378) | HAZARD ELIM & SAFETY | 224 WORKING DAYS
|
||||||||
|---|---|---|---|---|---|---|---|---|
| Item code | Description | Unit | Quantity | Engineer's Estimate | PRATER DIRT WORK LLC | JAY MILLS CONTRACTING, INCORPORATED | A. L. HELMCAMP, INC. | ALTUS CONSTRUCTION LLC |
| 100 6002 | PREPARING ROW | STA | 10.530 | $4,000.000 | $6,500.000 | $5,000.000 | $22,000.000 | $9,702.810 |
| 104 6017 | REMOVING CONC (DRIVEWAYS) | SY | 681.000 | $18.000 | $23.000 | $16.000 | $50.000 | $20.590 |
| 104 6022 | REMOVING CONC (CURB AND GUTTER) | LF | 644.000 | $12.000 | $15.000 | $20.000 | $40.000 | $8.420 |
| 105 6015 | REMOVING STAB BASE & ASPH PAV (8"-10") | SY | 2,658.000 | $6.000 | $10.260 | $8.000 | $17.000 | $7.700 |
| 105 6043 | REMOVING STAB BASE & ASPH PAV (0-6") | SY | 4,032.000 | $4.000 | $5.330 | $5.000 | $11.000 | $5.780 |
| 106 6002 | OBLITERATING ABANDONED ROAD | SY | 1,907.000 | $5.000 | $6.500 | $13.000 | $7.000 | $9.740 |
| 110 6001 | EXCAVATION (ROADWAY) | CY | 6,455.000 | $15.000 | $19.000 | $25.000 | $28.000 | $11.540 |
| 132 6006 | EMBANKMENT (FINAL)(DENS CONT)(TY C) | CY | 7,986.000 | $15.000 | $12.000 | $25.000 | $34.000 | $35.350 |
| 164 6035 | DRILL SEEDING (PERM) (RURAL) (CLAY) | SY | 25,126.000 | $0.200 | $0.290 | $0.300 | $0.210 | $0.890 |
| 164 6043 | DRILL SEEDING (TEMP) (COOL) | SY | 25,126.000 | $0.200 | $0.290 | $0.300 | $0.150 | $0.770 |
| 166 6001 | FERTILIZER | AC | 2.700 | $750.000 | $420.000 | $460.000 | $260.000 | $2,362.000 |
| 168 6001 | VEGETATIVE WATERING | MG | 6.400 | $100.000 | $10.000 | $1,000.000 | $240.000 | $2,198.860 |
| 216 6001 | PROOF ROLLING | HR | 19.000 | $100.000 | $100.000 | $100.000 | $100.000 | $111.110 |
| 247 6053 | FL BS (CMP IN PLC)(TYD GR1-2)(FNAL POS) | CY | 2,465.000 | $65.000 | $58.000 | $80.000 | $98.000 | $125.790 |
| 251 6214 | REWORK BS MTL (TY B) (5") (DENS CONT) | SY | 2,797.000 | $3.000 | $38.000 | $5.000 | $3.500 | $34.390 |
| 310 6012 | PRIME COAT (RC-250) | GAL | 2,015.000 | $6.000 | $8.000 | $6.200 | $8.000 | $9.290 |
| 316 6017 | ASPH (AC-20-5TR) | GAL | 12,848.000 | $6.000 | $8.000 | $5.500 | $6.500 | $6.810 |
| 316 6177 | AGGR(TY-B GR-5 SAC-B) | CY | 73.000 | $120.000 | $165.000 | $150.000 | $280.000 | $316.400 |
| 316 6224 | AGGR(TY-PB GR-4 SAC-B) | CY | 256.000 | $120.000 | $165.000 | $130.000 | $300.000 | $330.160 |
| 334 6078 | HMCL ACP TY-D SAC-B AC-1.5 | TON | 100.000 | $100.000 | $150.000 | $300.000 | $250.000 | $412.700 |
| 351 6006 | FLEXIBLE PAVEMENT STRUCTURE REPAIR(10") | SY | 68.000 | $85.000 | $295.000 | $100.000 | $230.000 | $350.790 |
| 400 6005 | CEM STABIL BKFL | CY | 134.000 | $200.000 | $245.000 | $260.000 | $260.000 | $155.230 |
| 402 6001 | TRENCH EXCAVATION PROTECTION | LF | 93.000 | $2.500 | $15.000 | $11.500 | $16.000 | $4.150 |
| 416 6029 | DRILL SHAFT (RDWY ILL POLE) (30 IN) | LF | 50.000 | $325.000 | $400.000 | $402.500 | $370.000 | $520.000 |
| 416 6030 | DRILL SHAFT (TRF SIG POLE) (24 IN) | LF | 18.000 | $275.000 | $310.000 | $316.250 | $290.000 | $488.360 |
| 416 6032 | DRILL SHAFT (TRF SIG POLE) (36 IN) | LF | 14.000 | $325.000 | $510.000 | $517.500 | $480.000 | $756.620 |
| 416 6034 | DRILL SHAFT (TRF SIG POLE) (48 IN) | LF | 66.000 | $425.000 | $775.000 | $787.750 | $740.000 | $947.830 |
| 420 6002 | CL A CONC (MISC) | CY | 0.500 | $550.000 | $5,650.000 | $5,750.000 | $2,200.000 | $912.030 |
| 420 6054 | CL C CONC (HEADWALL) | CY | 0.500 | $750.000 | $5,650.000 | $5,750.000 | $2,700.000 | $1,300.970 |
| 432 6002 | RIPRAP (CONC)(5 IN) | CY | 23.500 | $450.000 | $680.000 | $690.000 | $750.000 | $616.970 |
| 432 6006 | RIPRAP (CONC)(CL B) | CY | 1.750 | $500.000 | $1,700.000 | $1,725.000 | $800.000 | $624.530 |
| 432 6033 | RIPRAP (STONE PROTECTION)(18 IN) | CY | 53.000 | $125.000 | $310.000 | $100.000 | $260.000 | $189.690 |
| 442 6007 | STR STEEL (MISC NON - BRIDGE) | LB | 617.000 | $14.000 | $41.000 | $41.400 | $33.000 | $44.300 |
| 450 6048 | RAIL (HANDRAIL)(TY B) | LF | 64.000 | $120.000 | $200.000 | $207.000 | $200.000 | $237.010 |
| 450 6103 | RAIL (TY PR11) | LF | 14.000 | $95.000 | $275.000 | $287.500 | $350.000 | $227.960 |
| 460 6010 | CMP AR (GAL STL DES 3) | LF | 1,395.000 | $75.000 | $62.500 | $66.700 | $110.000 | $135.340 |
| 462 6005 | CONC BOX CULV (4 FT X 4 FT) | LF | 93.300 | $1,000.000 | $600.000 | $610.000 | $875.000 | $759.870 |
| 462 6063 | CONC BOX CULV (8 FT X 4 FT)(EXTEND) | LF | 72.000 | $1,500.000 | $1,350.000 | $1,380.000 | $1,500.000 | $1,211.370 |
| 465 6012 | JCTBOX(COMPL)(PJB)(8FTX8FT) | EA | 1.000 | $25,000.000 | $19,500.000 | $21,275.000 | $20,000.000 | $19,870.390 |
| 465 6372 | INLET (COMPL) (DROP) (SPL) | EA | 1.000 | $8,200.000 | $8,500.000 | $9,200.000 | $16,000.000 | $11,074.090 |
| 465 6558 | INL(CMP)(PAZD-CZ)(FG)(3FTX3FT-3FTX3FT) | EA | 1.000 | $10,000.000 | $9,100.000 | $9,775.000 | $16,000.000 | $8,032.700 |
| 467 6154 | SET (TY I)(S= 4 FT)(HW= 6 FT)(3:1) (C) | EA | 1.000 | $15,000.000 | $9,500.000 | $10,350.000 | $12,000.000 | $20,634.960 |
| 467 6275 | SET (TY I)(S= 8 FT)(HW= 5 FT)(3:1) (C) | EA | 6.000 | $12,000.000 | $8,900.000 | $9,430.000 | $13,000.000 | $17,333.170 |
| 467 6537 | SET (TY II) (DES 3) (CMP) (6: 1) (P) | EA | 36.000 | $2,500.000 | $3,100.000 | $3,450.000 | $2,600.000 | $4,138.000 |
| 496 6004 | REMOV STR (SET) | EA | 4.000 | $500.000 | $215.000 | $230.000 | $1,100.000 | $507.410 |
| 496 6006 | REMOV STR (HEADWALL) | EA | 2.000 | $100.000 | $950.000 | $920.000 | $1,600.000 | $2,237.020 |
| 496 6007 | REMOV STR (PIPE) | LF | 592.000 | $30.000 | $14.000 | $13.800 | $18.000 | $25.840 |
| 496 6099 | REMOVE STR (RAIL) | LF | 52.000 | $20.000 | $21.000 | $23.000 | $55.000 | $74.220 |
| 500 6001 | MOBILIZATION | LS | 1.000 | $300,000.000 | $285,000.000 | $400,000.000 | $450,000.000 | $515,874.010 |
| 502 6001 | BARRICADES, SIGNS AND TRAFFIC HANDLING | MO | 14.000 | $10,000.000 | $5,500.000 | $18,000.000 | $24,000.000 | $16,507.970 |
| 506 6003 | ROCK FILTER DAMS (INSTALL) (TY 3) | LF | 50.000 | $75.000 | $70.000 | $69.000 | $42.000 | $228.640 |
| 506 6011 | ROCK FILTER DAMS (REMOVE) | LF | 170.000 | $10.000 | $20.000 | $23.000 | $21.000 | $40.140 |
| 506 6020 | CONSTRUCTION EXITS (INSTALL) (TY 1) | SY | 330.000 | $20.000 | $30.000 | $34.500 | $20.000 | $68.760 |
| 506 6024 | CONSTRUCTION EXITS (REMOVE) | SY | 330.000 | $10.000 | $10.000 | $11.500 | $5.000 | $18.810 |
| 506 6038 | TEMP SEDMT CONT FENCE (INSTALL) | LF | 5,022.000 | $2.500 | $6.000 | $4.600 | $2.600 | $6.420 |
| 506 6039 | TEMP SEDMT CONT FENCE (REMOVE) | LF | 5,022.000 | $0.750 | $1.000 | $1.150 | $1.000 | $1.440 |
| 506 6041 | BIODEG EROSN CONT LOGS (INSTL) (12") | LF | 500.000 | $6.000 | $6.600 | $6.900 | $4.000 | $9.450 |
| 506 6043 | BIODEG EROSN CONT LOGS (REMOVE) | LF | 500.000 | $1.000 | $1.000 | $1.150 | $1.100 | $2.890 |
| 506 6053 | ROCK FILTER DAMS (INSTALL) (TY 2) (6:1) | LF | 120.000 | $100.000 | $50.000 | $51.750 | $37.000 | $242.940 |
| 508 6001 | CONSTRUCTING DETOURS | SY | 406.000 | $100.000 | $33.200 | $60.000 | $120.000 | $282.010 |
| 510 6001 | ONE-WAY TRAF CONT (FLAGGER CONT) | HR | 160.000 | $100.000 | $80.000 | $150.000 | $90.000 | $109.210 |
| 510 6002 | ONE-WAY TRAF CONT (PILOT CAR) | HR | 160.000 | $75.000 | $120.000 | $150.000 | $150.000 | $123.690 |
| 529 6008 | CONC CURB & GUTTER (TY II) | LF | 877.000 | $30.000 | $50.000 | $52.000 | $90.000 | $35.150 |
| 530 6004 | DRIVEWAYS (CONC) | SY | 530.000 | $75.000 | $130.000 | $150.000 | $140.000 | $115.810 |
| 530 6005 | DRIVEWAYS (ACP) | SY | 2,296.000 | $50.000 | $20.000 | $85.000 | $65.000 | $71.530 |
| 530 6009 | TURNOUTS (SURF TREAT) | SY | 15.000 | $10.000 | $100.000 | $70.000 | $65.000 | $275.130 |
| 531 6001 | CONC SIDEWALKS (4") | SY | 828.000 | $65.000 | $90.000 | $100.000 | $100.000 | $70.960 |
| 531 6010 | CURB RAMPS (TY 7) | EA | 16.000 | $2,500.000 | $2,000.000 | $2,250.000 | $2,700.000 | $2,365.940 |
| 531 6013 | CURB RAMPS (TY 10) | EA | 4.000 | $2,500.000 | $2,200.000 | $2,750.000 | $2,700.000 | $2,870.160 |
| 542 6001 | REMOVE METAL BEAM GUARD FENCE | LF | 148.000 | $3.000 | $2.500 | $3.000 | $8.000 | $3.000 |
| 542 6002 | REMOVE TERMINAL ANCHOR SECTION | EA | 4.000 | $200.000 | $300.000 | $300.000 | $300.000 | $296.070 |
| 560 6002 | MAILBOX INSTALL-D (TWG-POST) TY 1 | EA | 1.000 | $500.000 | $300.000 | $368.000 | $340.000 | $437.720 |
| 610 6009 | REMOVE RD IL ASM (TRANS-BASE) | EA | 3.000 | $500.000 | $575.000 | $575.000 | $600.000 | $2,063.500 |
| 610 6290 | IN RD IL (TY SA) 50T-12 (400W EQ) LED | EA | 5.000 | $4,000.000 | $8,050.000 | $8,050.000 | $7,500.000 | $10,289.970 |
| 618 6046 | CONDT (PVC) (SCH 80) (2") | LF | 1,355.000 | $20.000 | $14.950 | $14.950 | $14.000 | $17.260 |
| 618 6047 | CONDT (PVC) (SCH 80) (2") (BORE) | LF | 2,025.000 | $30.000 | $25.300 | $25.300 | $24.000 | $48.150 |
| 620 6007 | ELEC CONDR (NO.8) BARE | LF | 3,135.000 | $1.250 | $1.730 | $1.730 | $1.600 | $2.410 |
| 620 6008 | ELEC CONDR (NO.8) INSULATED | LF | 2,820.000 | $1.350 | $2.000 | $2.010 | $2.000 | $2.490 |
| 624 6010 | GROUND BOX TY D (162922)W/APRON | EA | 7.000 | $1,300.000 | $2,760.000 | $2,760.000 | $2,600.000 | $2,132.280 |
| 624 6028 | REMOVE GROUND BOX | EA | 3.000 | $1,000.000 | $150.000 | $149.500 | $150.000 | $350.790 |
| 628 6002 | REMOVE ELECTRICAL SERVICES | EA | 1.000 | $1,000.000 | $287.500 | $287.500 | $270.000 | $1,306.880 |
| 628 6116 | ELC SRV TY D 120/240 060(NS)AL(E)SP(O) | EA | 1.000 | $6,500.000 | $9,775.000 | $9,775.000 | $9,000.000 | $13,068.810 |
| 644 6001 | IN SM RD SN SUP&AM TY10BWG(1)SA(P) | EA | 24.000 | $550.000 | $700.000 | $787.750 | $730.000 | $1,253.230 |
| 644 6004 | IN SM RD SN SUP&AM TY10BWG(1)SA(T) | EA | 12.000 | $600.000 | $900.000 | $977.500 | $900.000 | $1,506.350 |
| 644 6007 | IN SM RD SN SUP&AM TY10BWG(1)SA(U) | EA | 2.000 | $750.000 | $1,050.000 | $1,092.500 | $1,000.000 | $1,650.800 |
| 644 6076 | REMOVE SM RD SN SUP&AM | EA | 23.000 | $100.000 | $110.000 | $115.000 | $110.000 | $226.980 |
| 658 6047 | INSTL OM ASSM (OM-2Y)(WC)GND | EA | 4.000 | $75.000 | $80.000 | $103.500 | $95.000 | $95.430 |
| 662 6060 | WK ZN PAV MRK REMOV (W)4"(BRK) | LF | 1,532.000 | $1.000 | $2.600 | $2.700 | $1.600 | $1.380 |
| 662 6063 | WK ZN PAV MRK REMOV (W)4"(SLD) | LF | 9,214.000 | $1.000 | $1.700 | $1.780 | $1.600 | $1.220 |
| 662 6075 | WK ZN PAV MRK REMOV (W)24"(SLD) | LF | 56.000 | $8.000 | $15.500 | $16.100 | $11.000 | $16.510 |
| 662 6093 | WK ZN PAV MRK REMOV (Y)4"(BRK) | LF | 1,753.000 | $1.000 | $2.600 | $2.700 | $1.600 | $1.380 |
| 662 6095 | WK ZN PAV MRK REMOV (Y)4"(SLD) | LF | 10,789.000 | $1.000 | $1.700 | $1.780 | $1.600 | $1.220 |
| 666 6036 | REFL PAV MRK TY I (W)8"(SLD)(100MIL) | LF | 2,946.000 | $1.000 | $1.650 | $1.730 | $1.100 | $1.610 |
| 666 6042 | REFL PAV MRK TY I (W)12"(SLD)(100MIL) | LF | 72.000 | $4.000 | $5.500 | $5.750 | $5.500 | $4.100 |
| 666 6048 | REFL PAV MRK TY I (W)24"(SLD)(100MIL) | LF | 768.000 | $7.000 | $11.000 | $11.500 | $6.400 | $8.570 |
| 666 6054 | REFL PAV MRK TY I (W)(ARROW)(100MIL) | EA | 23.000 | $125.000 | $165.000 | $172.500 | $150.000 | $189.840 |
| 666 6078 | REFL PAV MRK TY I (W)(WORD)(100MIL) | EA | 23.000 | $155.000 | $220.000 | $218.500 | $175.000 | $199.470 |
| 666 6141 | REFL PAV MRK TY I (Y)12"(SLD)(100MIL) | LF | 268.000 | $3.000 | $4.400 | $4.600 | $4.300 | $4.110 |
| 666 6300 | RE PM W/RET REQ TY I (W)4"(BRK)(100MIL) | LF | 960.000 | $0.500 | $1.100 | $1.150 | $1.100 | $1.380 |
| 666 6303 | RE PM W/RET REQ TY I (W)4"(SLD)(100MIL) | LF | 9,936.000 | $0.500 | $0.900 | $0.920 | $1.100 | $1.130 |
| 666 6312 | RE PM W/RET REQ TY I (Y)4"(BRK)(100MIL) | LF | 260.000 | $0.500 | $1.100 | $1.150 | $1.100 | $1.380 |
| 666 6315 | RE PM W/RET REQ TY I (Y)4"(SLD)(100MIL) | LF | 11,372.000 | $0.500 | $0.900 | $0.920 | $1.100 | $1.130 |
| 672 6007 | REFL PAV MRKR TY I-C | EA | 246.000 | $3.000 | $7.000 | $7.480 | $5.500 | $7.570 |
| 672 6009 | REFL PAV MRKR TY II-A-A | EA | 289.000 | $3.000 | $7.000 | $7.480 | $5.500 | $7.570 |
| 677 6001 | ELIM EXT PAV MRK & MRKS (4") | LF | 10,874.000 | $0.500 | $1.450 | $1.500 | $1.100 | $0.950 |
| 680 6002 | INSTALL HWY TRF SIG (ISOLATED) | EA | 1.000 | $40,000.000 | $31,050.000 | $31,050.000 | $30,000.000 | $61,904.880 |
| 682 6001 | VEH SIG SEC (12")LED(GRN) | EA | 8.000 | $400.000 | $405.000 | $402.500 | $380.000 | $433.330 |
| 682 6002 | VEH SIG SEC (12")LED(GRN ARW) | EA | 4.000 | $400.000 | $405.000 | $402.500 | $380.000 | $412.700 |
| 682 6003 | VEH SIG SEC (12")LED(YEL) | EA | 8.000 | $400.000 | $405.000 | $402.500 | $380.000 | $433.330 |
| 682 6004 | VEH SIG SEC (12")LED(YEL ARW) | EA | 4.000 | $400.000 | $405.000 | $402.500 | $380.000 | $412.700 |
| 682 6005 | VEH SIG SEC (12")LED(RED) | EA | 8.000 | $400.000 | $405.000 | $402.500 | $380.000 | $433.330 |
| 682 6006 | VEH SIG SEC (12")LED(RED ARW) | EA | 8.000 | $400.000 | $405.000 | $402.500 | $380.000 | $433.330 |
| 682 6051 | BACKPLATE W/REFL BRDR(3 SEC)ALUM | EA | 12.000 | $100.000 | $200.000 | $201.250 | $190.000 | $247.620 |
| 684 6012 | TRF SIG CBL (TY A)(12 AWG)(7 CONDR) | LF | 1,010.000 | $2.500 | $5.000 | $4.600 | $4.300 | $4.950 |
| 684 6017 | TRF SIG CBL (TY A)(12 AWG)(12 CONDR) | LF | 1,120.000 | $3.500 | $10.350 | $10.350 | $9.600 | $5.300 |
| 686 6041 | INS TRF SIG PL AM(S)1 ARM(40') | EA | 1.000 | $12,000.000 | $20,700.000 | $20,700.000 | $20,000.000 | $27,306.930 |
| 686 6057 | INS TRF SIG PL AM(S)1 ARM(55') | EA | 1.000 | $15,000.000 | $58,650.000 | $58,650.000 | $55,000.000 | $59,153.550 |
| 686 6063 | INS TRF SIG PL AM(S)1 ARM(60')LUM | EA | 2.000 | $20,000.000 | $63,825.000 | $63,825.000 | $59,000.000 | $62,592.710 |
| 687 6001 | PED POLE ASSEMBLY | EA | 4.000 | $5,000.000 | $2,990.000 | $2,990.000 | $2,800.000 | $4,333.340 |
| 688 6001 | PED DETECT PUSH BUTTON (APS) | EA | 4.000 | $1,000.000 | $1,403.000 | $1,403.000 | $1,300.000 | $1,313.760 |
| 688 6003 | PED DETECTOR CONTROLLER UNIT | EA | 4.000 | $2,700.000 | $3,105.000 | $3,105.000 | $2,900.000 | $5,502.660 |
| 690 6127 | REMOVE LUMINAIRE POLE | EA | 4.000 | $2,000.000 | $575.000 | $575.000 | $550.000 | $1,760.850 |
| 3076 6001 | D-GR HMA TY-B PG64-22 | TON | 3,821.000 | $105.000 | $108.000 | $115.000 | $165.000 | $206.350 |
| 3076 6066 | TACK COAT | GAL | 1,124.000 | $5.000 | $10.000 | $0.010 | $4.600 | $4.810 |
| 3077 6032 | SP MIXES SP-C PG76-22 | TON | 517.000 | $120.000 | $125.000 | $180.000 | $200.000 | $295.770 |
| 3084 6001 | BONDING COURSE | GAL | 460.000 | $5.000 | $10.000 | $0.010 | $4.600 | $4.810 |
| 6000 6060 | REMOVE FOUNDATION | EA | 1.000 | $2,000.000 | $1,000.000 | $1,750.000 | $7,500.000 | $872.860 |
| 6001 6001 | PORTABLE CHANGEABLE MESSAGE SIGN | DAY | 90.000 | $100.000 | $350.000 | $175.000 | $290.000 | $115.760 |
| 6185 6002 | TMA (STATIONARY) | DAY | 224.000 | $150.000 | $400.000 | $300.000 | $260.000 | $216.620 |
| 6185 6003 | TMA (MOBILE OPERATION) | HR | 88.000 | $25.000 | $500.000 | $30.000 | $75.000 | $143.420 |
| 6306 6009 | VIVDS PROSR SYS (INSTALL ONLY) | EA | 1.000 | $1,000.000 | $1,092.000 | $1,092.500 | $1,100.000 | $2,998.950 |
| 6306 6010 | VIVDS CAM ASSY (INSTALL ONLY) | EA | 4.000 | $500.000 | $1,115.000 | $1,150.000 | $1,100.000 | $1,719.580 |
| 6306 6012 | VIVDS CABLING (INSTALL ONLY) | LF | 1,072.000 | $1.500 | $1.150 | $1.150 | $1.100 | $2.410 |
| Totals: | $3,069,767.15 | $3,529,353.22 | $4,063,064.87 | $4,897,843.86 | $5,330,745.49 |