| Name | Total Amount | Place | Over/Under Est | Amt Left From Low Bid | Delta Between Bidders |
|---|---|---|---|---|---|
| Engineer's Estimate | $11,324,193.75 | ||||
| A. L. HELMCAMP, INC. | $12,581,377.01 | 1 |
11.1%
|
$1,257,183.26
|
||
| RAY FARIS, INC. | $13,146,928.23 | 2 |
16.1%
|
$1,822,734.48
|
4.5%
|
$565,551.22
|
|
| HERITAGE ASPHALT COMPANY LLC | $14,143,642.00 | 3 |
24.9%
|
$2,819,448.25
|
12.42%
|
$1,562,264.99
|
7.58%
|
$996,713.77
|
| J. H. STRAIN & SONS, INC. | $14,631,960.36 | 4 |
29.21%
|
$3,307,766.61
|
16.3%
|
$2,050,583.35
|
3.45%
|
$488,318.36
|
| FNF CONSTRUCTION, INC. | $15,990,038.66 | 5 |
41.2%
|
$4,665,844.91
|
27.09%
|
$3,408,661.65
|
9.28%
|
$1,358,078.30
|
|
SHACKELFORD US 283 | ABILENE | 0125-04-033 | 01/08/2019 | $11,324,194 | STP 2019(392) | REHAB AND WIDEN ROADWAY | 429 WORKING DAYS
|
|||||||||
|---|---|---|---|---|---|---|---|---|---|
| Item code | Description | Unit | Quantity | Engineer's Estimate | A. L. HELMCAMP, INC. | RAY FARIS, INC. | HERITAGE ASPHALT COMPANY LLC | J. H. STRAIN & SONS, INC. | FNF CONSTRUCTION, INC. |
| 100 6002 | PREPARING ROW | STA | 8.000 | $2,000.000 | $3,000.000 | $3,453.000 | $3,500.000 | $5,000.000 | $90.000 |
| 104 6009 | REMOVING CONC (RIPRAP) | SY | 55.000 | $15.000 | $25.000 | $22.300 | $5.000 | $20.000 | $14.500 |
| 112 6002 | SUBGRADE WIDENING (DENS CONT) | STA | 881.000 | $500.000 | $350.000 | $582.420 | $500.000 | $300.000 | $1,500.000 |
| 132 6001 | EMBANKMENT (FINAL)(ORD COMP)(TY A) | CY | 48.000 | $50.000 | $50.000 | $80.700 | $10.000 | $75.000 | $62.000 |
| 134 6001 | BACKFILL (TY A) | STA | 881.000 | $125.000 | $200.000 | $183.800 | $200.000 | $350.000 | $1,000.000 |
| 164 6071 | BROADCAST SEED (TEMP)(WARM OR COOL) | SY | 18,402.000 | $0.200 | $0.350 | $0.240 | $0.300 | $0.250 | $0.250 |
| 168 6001 | VEGETATIVE WATERING | MG | 309.500 | $10.000 | $25.000 | $22.150 | $15.000 | $50.000 | $48.000 |
| 247 6053 | FL BS (CMP IN PLC)(TYD GR1-2)(FNAL POS) | CY | 22,938.000 | $35.000 | $76.000 | $70.190 | $60.000 | $60.000 | $72.000 |
| 310 6027 | PRIME COAT(MC-30 OR AE-P) | GAL | 17,777.000 | $4.500 | $4.000 | $4.740 | $4.000 | $6.000 | $6.500 |
| 315 6001 | FOG SEAL (SS-1) | GAL | 217.000 | $3.000 | $8.000 | $107.580 | $4.000 | $25.000 | $10.250 |
| 316 6001 | ASPH (MULTI OPTION) | GAL | 162,420.000 | $3.000 | $3.400 | $4.070 | $4.000 | $5.500 | $5.000 |
| 316 6224 | AGGR(TY-PB GR-4 SAC-B) | CY | 3,363.000 | $41.000 | $115.000 | $97.750 | $110.000 | $110.000 | $90.000 |
| 344 6011 | SUPERPAVE MIXTURES SP-B PG64-22 | TON | 18,662.000 | $95.000 | $90.000 | $96.560 | $100.000 | $105.000 | $87.000 |
| 344 6120 | SUPERPAVE MIXTURES SP-D SAC-B PG70-22 | TON | 38,837.000 | $100.000 | $93.000 | $91.660 | $105.000 | $120.000 | $87.500 |
| 344 6169 | SUPERPAV MIX SP-D SAC-B PG70-22(LEV-UP) | TON | 1,452.000 | $100.000 | $125.000 | $104.650 | $105.000 | $125.000 | $180.000 |
| 354 6021 | PLANE ASPH CONC PAV(0" TO 2") | SY | 54,289.000 | $2.000 | $1.200 | $2.750 | $2.500 | $2.400 | $2.250 |
| 403 6001 | TEMPORARY SPL SHORING | SF | 162.000 | $10.000 | $65.000 | $50.000 | $15.000 | $95.000 | $430.000 |
| 432 6002 | RIPRAP (CONC)(5 IN) | CY | 186.000 | $550.000 | $530.000 | $450.000 | $500.000 | $510.000 | $600.000 |
| 432 6024 | RIPRAP (STONE COMMON)(DRY)(12 IN) | CY | 279.000 | $100.000 | $110.000 | $95.000 | $100.000 | $500.000 | $190.000 |
| 432 6045 | RIPRAP (MOW STRIP)(4 IN) | CY | 292.000 | $525.000 | $530.000 | $500.000 | $600.000 | $575.000 | $800.000 |
| 438 6001 | CLEANING AND SEALING EXISTING JOINTS | LF | 198.000 | $15.000 | $36.000 | $49.350 | $60.000 | $65.000 | $133.000 |
| 454 6008 | HEADER TYPE EXPANSION JOINT | CF | 147.000 | $450.000 | $550.000 | $465.000 | $500.000 | $500.000 | $1,200.000 |
| 454 6009 | JOINT SEALANT | LF | 882.000 | $32.000 | $10.000 | $11.850 | $15.000 | $15.000 | $48.000 |
| 462 6045 | CONC BOX CULV (3 FT X 2 FT)(EXTEND) | LF | 6.000 | $475.000 | $580.000 | $550.000 | $750.000 | $460.000 | $500.000 |
| 462 6046 | CONC BOX CULV (3 FT X 3 FT)(EXTEND) | LF | 14.000 | $525.000 | $620.000 | $585.000 | $500.000 | $525.000 | $600.000 |
| 462 6048 | CONC BOX CULV (4 FT X 3 FT)(EXTEND) | LF | 17.000 | $550.000 | $660.000 | $625.000 | $650.000 | $575.000 | $650.000 |
| 462 6049 | CONC BOX CULV (4 FT X 4 FT)(EXTEND) | LF | 4.000 | $620.000 | $710.000 | $675.000 | $750.000 | $625.000 | $720.000 |
| 462 6052 | CONC BOX CULV (5 FT X 4 FT)(EXTEND) | LF | 5.000 | $650.000 | $830.000 | $785.000 | $750.000 | $700.000 | $800.000 |
| 464 6003 | RC PIPE (CL III)(18 IN) | LF | 100.000 | $55.000 | $55.000 | $50.000 | $75.000 | $85.000 | $86.000 |
| 464 6005 | RC PIPE (CL III)(24 IN) | LF | 322.000 | $70.000 | $120.000 | $110.000 | $100.000 | $130.000 | $126.000 |
| 464 6080 | RC PIPE (ARCH)(CL V)(DES 3) | LF | 501.000 | $220.000 | $220.000 | $210.000 | $115.000 | $300.000 | $319.000 |
| 464 6081 | RC PIPE (ARCH)(CL V)(DES 1) | LF | 464.000 | $180.000 | $200.000 | $185.000 | $125.000 | $285.000 | $275.000 |
| 467 6105 | SET (TY I)(S=3 FT)(HW=3FT)(3:1)(C) | EA | 2.000 | $3,800.000 | $5,300.000 | $5,000.000 | $6,000.000 | $4,750.000 | $5,500.000 |
| 467 6111 | SET (TY I)(S=3 FT)(HW= 4 FT)(3:1)(C) | EA | 30.000 | $4,500.000 | $5,700.000 | $5,500.000 | $5,500.000 | $3,700.000 | $4,500.000 |
| 467 6112 | SET (TY I)(S=3 FT)(HW= 4 FT)(4:1)(C) | EA | 10.000 | $4,900.000 | $5,700.000 | $5,500.000 | $7,000.000 | $4,750.000 | $5,300.000 |
| 467 6139 | SET (TY I)(S= 4 FT)(HW= 3 FT)(4:1) (C) | EA | 1.000 | $5,000.000 | $6,400.000 | $6,000.000 | $7,500.000 | $8,200.000 | $9,000.000 |
| 467 6143 | SET (TY I)(S= 4 FT)(HW= 4 FT)(3:1) (C) | EA | 3.000 | $6,700.000 | $6,400.000 | $6,000.000 | $7,500.000 | $7,750.000 | $8,700.000 |
| 467 6144 | SET (TY I)(S= 4 FT)(HW= 4 FT)(4:1) (C) | EA | 1.000 | $6,900.000 | $6,800.000 | $6,500.000 | $8,000.000 | $10,600.000 | $12,000.000 |
| 467 6148 | SET (TY I)(S= 4 FT)(HW= 5 FT)(3:1) (C) | EA | 8.000 | $7,000.000 | $6,800.000 | $6,500.000 | $9,500.000 | $9,200.000 | $10,000.000 |
| 467 6150 | SET (TY I)(S= 4 FT)(HW= 5 FT)(4:1) (C) | EA | 2.000 | $7,200.000 | $7,400.000 | $7,000.000 | $11,000.000 | $15,200.000 | $16,500.000 |
| 467 6181 | SET (TY I)(S= 5 FT)(HW= 5 FT)(3:1) (C) | EA | 3.000 | $7,500.000 | $8,500.000 | $8,000.000 | $7,000.000 | $12,000.000 | $13,000.000 |
| 467 6182 | SET (TY I)(S= 5 FT)(HW= 5 FT)(4:1) (C) | EA | 1.000 | $7,800.000 | $9,000.000 | $8,500.000 | $10,000.000 | $16,000.000 | $17,000.000 |
| 467 6185 | SET (TY I)(S= 5 FT)(HW= 6 FT)(3:1) (C) | EA | 2.000 | $8,000.000 | $10,000.000 | $9,500.000 | $8,000.000 | $14,700.000 | $16,000.000 |
| 467 6227 | SET (TY I)(S= 6 FT)(HW= 7 FT)(3:1) (C) | EA | 10.000 | $8,800.000 | $11,000.000 | $10,500.000 | $12,000.000 | $9,250.000 | $10,200.000 |
| 467 6359 | SET (TY II) (18 IN) (RCP) (4: 1) (P) | EA | 4.000 | $1,000.000 | $800.000 | $750.000 | $1,500.000 | $1,100.000 | $1,100.000 |
| 467 6363 | SET (TY II) (18 IN) (RCP) (6: 1) (P) | EA | 32.000 | $880.000 | $800.000 | $750.000 | $1,000.000 | $1,150.000 | $1,200.000 |
| 467 6391 | SET (TY II) (24 IN) (RCP) (4: 1) (P) | EA | 4.000 | $1,200.000 | $850.000 | $800.000 | $2,000.000 | $1,150.000 | $1,200.000 |
| 467 6395 | SET (TY II) (24 IN) (RCP) (6: 1) (P) | EA | 32.000 | $1,500.000 | $900.000 | $850.000 | $1,600.000 | $1,250.000 | $1,300.000 |
| 480 6001 | CLEAN EXIST CULVERTS | EA | 18.000 | $1,300.000 | $900.000 | $850.000 | $1,900.000 | $2,200.000 | $2,400.000 |
| 496 6005 | REMOV STR (WINGWALL) | EA | 38.000 | $1,300.000 | $900.000 | $850.000 | $1,500.000 | $650.000 | $600.000 |
| 496 6007 | REMOV STR (PIPE) | LF | 767.000 | $21.000 | $22.000 | $20.000 | $20.000 | $11.500 | $12.000 |
| 496 6008 | REMOV STR (BOX CULVERT) | LF | 9.000 | $63.000 | $260.000 | $250.000 | $50.000 | $150.000 | $120.000 |
| 496 6031 | REMOV STR (CATTLE GUARD) | EA | 1.000 | $615.000 | $2,500.000 | $1,000.000 | $2,200.000 | $1,500.000 | $635.000 |
| 496 6043 | REMOV STR (SMALL FENCE) | LF | 1,081.000 | $3.000 | $2.000 | $4.000 | $12.000 | $5.000 | $2.510 |
| 500 6001 | MOBILIZATION | LS | 1.000 | $856,000.000 | $1,152,000.000 | $1,446,162.930 | $1,250,000.000 | $1,000,000.000 | $1,600,000.000 |
| 502 6001 | BARRICADES, SIGNS AND TRAFFIC HANDLING | MO | 20.000 | $6,000.000 | $9,000.000 | $3,625.000 | $10,000.000 | $5,000.000 | $5,000.000 |
| 506 6003 | ROCK FILTER DAMS (INSTALL) (TY 3) | LF | 800.000 | $50.000 | $55.000 | $30.000 | $35.000 | $30.000 | $59.000 |
| 506 6011 | ROCK FILTER DAMS (REMOVE) | LF | 800.000 | $10.000 | $5.000 | $12.000 | $13.000 | $10.000 | $9.500 |
| 506 6020 | CONSTRUCTION EXITS (INSTALL) (TY 1) | SY | 780.000 | $20.000 | $10.000 | $19.750 | $25.000 | $20.000 | $24.000 |
| 506 6024 | CONSTRUCTION EXITS (REMOVE) | SY | 780.000 | $10.000 | $1.000 | $8.000 | $10.000 | $10.000 | $8.000 |
| 506 6034 | CONSTRUCTION PERIMETER FENCE | LF | 1,081.000 | $5.000 | $5.000 | $15.000 | $6.000 | $10.000 | $4.000 |
| 506 6041 | BIODEG EROSN CONT LOGS (INSTL) (12") | LF | 2,294.000 | $5.000 | $4.000 | $2.940 | $4.000 | $10.000 | $6.000 |
| 506 6043 | BIODEG EROSN CONT LOGS (REMOVE) | LF | 2,294.000 | $1.000 | $1.500 | $0.500 | $1.000 | $2.000 | $0.750 |
| 530 6002 | INTERSECTIONS (ACP) | SY | 1,077.000 | $33.000 | $33.000 | $43.760 | $12.000 | $40.000 | $46.000 |
| 530 6005 | DRIVEWAYS (ACP) | SY | 7,236.000 | $18.000 | $33.000 | $41.760 | $55.000 | $40.000 | $62.000 |
| 530 6006 | DRIVEWAYS (SURF TREAT) | SY | 6,033.000 | $19.000 | $7.000 | $26.840 | $40.000 | $35.000 | $24.000 |
| 533 6001 | RUMBLE STRIPS (SHOULDER) | LF | 173,893.000 | $0.150 | $0.180 | $0.120 | $0.200 | $0.120 | $0.150 |
| 533 6002 | RUMBLE STRIPS (CENTERLINE) | LF | 86,946.000 | $0.150 | $0.180 | $0.120 | $0.250 | $0.120 | $0.150 |
| 538 6001 | RIGHT OF WAY MARKERS | EA | 8.000 | $400.000 | $250.000 | $600.000 | $700.000 | $250.000 | $590.000 |
| 540 6001 | MTL W-BEAM GD FEN (TIM POST) | LF | 3,250.000 | $22.000 | $25.000 | $19.500 | $30.000 | $28.000 | $28.000 |
| 540 6006 | MTL BEAM GD FEN TRANS (THRIE-BEAM) | EA | 20.000 | $2,200.000 | $2,200.000 | $1,450.000 | $2,700.000 | $2,200.000 | $2,400.000 |
| 542 6001 | REMOVE METAL BEAM GUARD FENCE | LF | 2,875.000 | $2.000 | $3.000 | $1.500 | $4.000 | $3.600 | $3.500 |
| 542 6002 | REMOVE TERMINAL ANCHOR SECTION | EA | 8.000 | $215.000 | $320.000 | $150.000 | $400.000 | $360.000 | $360.000 |
| 542 6004 | RM MTL BM GD FENCE TRANS (THRIE-BEAM) | EA | 20.000 | $200.000 | $320.000 | $175.000 | $400.000 | $360.000 | $360.000 |
| 544 6001 | GUARDRAIL END TREATMENT (INSTALL) | EA | 24.000 | $2,700.000 | $3,200.000 | $2,450.000 | $4,000.000 | $3,600.000 | $3,600.000 |
| 544 6003 | GUARDRAIL END TREATMENT (REMOVE) | EA | 12.000 | $240.000 | $320.000 | $200.000 | $400.000 | $360.000 | $360.000 |
| 552 6003 | WIRE FENCE (TY C) | LF | 711.000 | $15.000 | $9.000 | $15.000 | $25.000 | $25.000 | $24.000 |
| 552 6011 | CORNER OR PULL POST AM(REM/REP)(METAL) | EA | 10.000 | $20.000 | $500.000 | $250.000 | $1,500.000 | $1,200.000 | $1,200.000 |
| 560 6011 | MAILBOX INSTALL-S (TWW-POST) TY 4 | EA | 14.000 | $200.000 | $190.000 | $180.000 | $1,000.000 | $210.000 | $370.000 |
| 560 6013 | MAILBOX INSTALL-M (TWW-POST) TY 4 | EA | 3.000 | $450.000 | $450.000 | $430.000 | $2,000.000 | $500.000 | $620.000 |
| 644 6001 | IN SM RD SN SUP&AM TY10BWG(1)SA(P) | EA | 70.000 | $830.000 | $420.000 | $395.000 | $1,000.000 | $550.000 | $1,000.000 |
| 644 6004 | IN SM RD SN SUP&AM TY10BWG(1)SA(T) | EA | 41.000 | $880.000 | $610.000 | $580.000 | $1,500.000 | $700.000 | $1,200.000 |
| 644 6007 | IN SM RD SN SUP&AM TY10BWG(1)SA(U) | EA | 1.000 | $1,000.000 | $680.000 | $640.000 | $1,600.000 | $725.000 | $1,300.000 |
| 644 6019 | IN SM RD SN SUP&AM TY10BWG(2)SA(T-2EXT) | EA | 1.000 | $1,100.000 | $1,000.000 | $945.000 | $2,000.000 | $1,100.000 | $1,800.000 |
| 644 6076 | REMOVE SM RD SN SUP&AM | EA | 96.000 | $100.000 | $45.000 | $40.000 | $130.000 | $100.000 | $120.000 |
| 658 6010 | INSTL DEL ASSM (D-SW)SZ 2(WC)GND | EA | 10.000 | $84.000 | $55.000 | $52.000 | $95.000 | $60.000 | $90.000 |
| 658 6014 | INSTL DEL ASSM (D-SW)SZ (BRF)CTB (BI) | EA | 34.000 | $25.000 | $25.000 | $20.000 | $25.000 | $30.000 | $24.000 |
| 658 6048 | INSTL OM ASSM (OM-2Z)(FLX)GND | EA | 44.000 | $130.000 | $60.000 | $56.000 | $100.000 | $70.000 | $93.000 |
| 658 6060 | REMOVE DELIN & OBJECT MARKER ASSMS | EA | 44.000 | $20.000 | $11.000 | $10.000 | $13.000 | $15.000 | $12.000 |
| 658 6062 | INSTL DEL ASSM (D-SW)SZ 1(BRF)GF2(BI) | EA | 61.000 | $50.000 | $30.000 | $28.000 | $45.000 | $35.000 | $43.000 |
| 662 6004 | WK ZN PAV MRK NON-REMOV (W)4"(SLD) | LF | 182,310.000 | $0.250 | $0.300 | $0.280 | $0.400 | $0.250 | $0.300 |
| 662 6110 | WK ZN PAV MRK SHT TERM (TAB)TY Y | EA | 6,736.000 | $1.250 | $0.800 | $1.260 | $1.250 | $2.000 | $2.000 |
| 666 6048 | REFL PAV MRK TY I (W)24"(SLD)(100MIL) | LF | 162.000 | $3.000 | $10.000 | $9.000 | $11.000 | $12.000 | $10.000 |
| 666 6224 | PAVEMENT SEALER 4" | LF | 1,780.000 | $0.400 | $1.100 | $1.000 | $1.500 | $1.200 | $1.000 |
| 666 6283 | REF PROF PAV MRK TY I(W)4"(SLD)(090MIL) | LF | 890.000 | $0.500 | $3.000 | $2.750 | $4.000 | $2.400 | $3.000 |
| 666 6287 | REF PROF PAV MRK TY I(Y)4"(SLD)(090MIL) | LF | 890.000 | $0.500 | $3.000 | $2.750 | $4.000 | $2.400 | $3.000 |
| 666 6303 | RE PM W/RET REQ TY I (W)4"(SLD)(100MIL) | LF | 179,600.000 | $0.200 | $0.470 | $0.440 | $0.750 | $0.340 | $0.500 |
| 666 6312 | RE PM W/RET REQ TY I (Y)4"(BRK)(100MIL) | LF | 12,542.000 | $0.200 | $0.520 | $0.490 | $0.650 | $0.340 | $0.500 |
| 666 6315 | RE PM W/RET REQ TY I (Y)4"(SLD)(100MIL) | LF | 113,555.000 | $0.200 | $0.470 | $0.440 | $0.600 | $0.340 | $0.500 |
| 672 6009 | REFL PAV MRKR TY II-A-A | EA | 1,643.000 | $2.500 | $4.500 | $4.000 | $5.000 | $4.200 | $4.500 |
| 678 6001 | PAV SURF PREP FOR MRK (4") | LF | 1,780.000 | $0.020 | $1.100 | $1.000 | $1.500 | $1.200 | $1.000 |
| 752 6005 | TREE REMOVAL (4" - 12" DIA) | EA | 16.000 | $200.000 | $220.000 | $400.000 | $300.000 | $300.000 | $270.000 |
| 752 6006 | TREE REMOVAL (12" - 18" DIA) | EA | 5.000 | $900.000 | $240.000 | $500.000 | $600.000 | $650.000 | $600.000 |
| 752 6007 | TREE REMOVAL (18" - 24" DIA) | EA | 7.000 | $1,200.000 | $500.000 | $1,000.000 | $600.000 | $800.000 | $600.000 |
| 752 6008 | TREE REMOVAL (24" - 30" DIA) | EA | 2.000 | $1,900.000 | $1,200.000 | $2,000.000 | $1,000.000 | $1,200.000 | $1,100.000 |
| 6001 6002 | PORTABLE CHANGEABLE MESSAGE SIGN | EA | 6.000 | $10,000.000 | $7,500.000 | $6,000.000 | $20,000.000 | $25,000.000 | $25,000.000 |
| 6055 6001 | TMSP RADAR SPEED CONTROL MONITOR | EA | 4.000 | $10,000.000 | $8,000.000 | $15,000.000 | $15,000.000 | $12,000.000 | $8,000.000 |
| 6185 6002 | TMA (STATIONARY) | DAY | 252.000 | $250.000 | $200.000 | $220.000 | $700.000 | $300.000 | $500.000 |
| 6185 6005 | TMA (MOBILE OPERATION) | DAY | 288.000 | $250.000 | $50.000 | $220.000 | $65.000 | $600.000 | $700.000 |
| Totals: | $11,324,193.75 | $12,581,377.01 | $13,146,928.24 | $14,143,642.00 | $14,631,960.36 | $15,990,038.66 |