Show Job Controls
Bid Cobra

RUSK FM 840 (0592-02-015)

Items: 124

County: RUSK
Length: N/A
Highway: FM 840
District: TYLER
Control Number: 0592-02-015
DBE Goal: N/A
Project: STP 1802(562)HES
Guaranty: N/A
Time: 337 WORKING DAYS
Engineer's Estimate: $8,332,688.51
Date: 08/08/2018 (7 years ago)
Contract Number: N/A
Type: PL,BS,SURF TRT,ACP,STRS,MBGF,SIGNS,PV MK
Mail/Deliver Bids To: N/A
SEE PLANS OR PROPOSAL BOOK
Actions:
Notice HCS Excel Tabs Print Print Notice
Pay Estimates:
Bidders (7)
E
Engineer's Estimate
$8,332,688.51
$7,676,966.96
Over/Under Est: -7.87% -$655,721.55
Over/Under Est: -4.65% -$387,478.69
Amt Left: 3.49% $268,242.86
Over/Under Est: -0.24% -$20,237.71
Amt Left: 8.28% $635,483.84
Delta: -4.62% -$367,240.98
$8,459,951.45
Over/Under Est: 1.53% $127,262.94
Amt Left: 10.2% $782,984.49
Delta: -1.77% -$147,500.65
Over/Under Est: 6.75% $562,719.59
Amt Left: 15.87% $1,218,441.14
Delta: -5.15% -$435,456.65
Over/Under Est: 15.86% $1,321,513.97
Amt Left: 25.76% $1,977,235.52
Delta: -8.53% -$758,794.38
$10,718,663.84
Over/Under Est: 28.63% $2,385,975.33
Amt Left: 39.62% $3,041,696.88
Delta: -11.03% -$1,064,461.36

Bid Items & Bid Tabulations

124 Total 0 of 124
RUSK  |  FM 840  |  TYLER  |  0592-02-015  |  08/08/2018  |  $8,332,688.51  |  STP 1802(562)HES  |  PL,BS,SURF TRT,ACP,STRS,MBGF,SIGNS,P...  |  337 WORKING DAYS
Item Code
Description
Unit
Quantity
Engineer's Estimate
PINTO CONSTRUCTION CO., INC.
L. S. EQUIPMENT CO., INC.
LONGVIEW BRIDGE AND ROAD, LTD.
A. L. HELMCAMP, INC.
D. L. LENNON INCORPORATED - CONTRACTOR
DREWERY CONSTRUCTION COMPANY, INCORPORATED
EAST TEXAS BRIDGE, INC.
PREPARING ROW
STA 16.500 $2,500.000 $8,545.000 $2,000.000 $4,500.000 $7,000.000 $7,050.000 $5,700.000 $8,000.000
DISPOSAL OF WATER WELLS
EA 1.000 $15,000.000 $500.000 $2,000.000 $3,800.000 $8,500.000 $4,500.000 $3,800.000 $5,000.000
REMOVE CONC (RAIL)
LF 20.000 $20.000 $189.000 $100.000 $55.000 $425.000 $30.000 $120.000 $30.000
REMOVING STAB BASE AND ASPH PAV(8")
SY 2,312.000 $3.600 $3.750 $5.000 $6.600 $4.000 $8.500 $10.000 $6.000
EXCAVATION (ROADWAY)
CY 320.000 $20.000 $15.000 $25.000 $14.000 $23.000 $13.000 $31.000 $20.000
SUBGRADE WIDENING (ORD COMP)
STA 537.970 $160.000 $100.000 $200.000 $205.000 $250.000 $270.000 $215.000 $450.000
EMBANKMENT (VEHICLE)(ORD COMP)(TY C)
CY 468.000 $21.000 $15.000 $25.000 $20.000 $18.000 $15.000 $44.000 $30.000
BACKFILL (TY A)
STA 537.970 $191.000 $150.000 $200.000 $200.000 $230.000 $175.000 $245.000 $300.000
BLADING
STA 537.970 $77.000 $100.000 $75.000 $160.000 $160.000 $230.000 $165.000 $300.000
FURNISHING AND PLACING TOPSOIL (4")
SY 143,139.000 $1.250 $0.500 $1.000 $1.250 $0.600 $1.150 $0.600 $1.000
BOND FBR MTRX SEED (PERM)(RURAL)(SAND)
SY 239,667.000 $1.000 $1.010 $0.700 $0.930 $0.750 $0.670 $0.900 $0.850
BONDED FBR MTRX SEED (TEMP)(WARM)
SY 119,297.000 $0.300 $0.740 $0.700 $0.750 $0.750 $0.650 $0.700 $0.770
BONDED FBR MTRX SEED (TEMP)(COOL)
SY 119,297.000 $0.300 $0.740 $0.700 $0.750 $0.750 $0.650 $0.700 $0.770
VEGETATIVE WATERING
MG 5,775.000 $65.000 $1.000 $0.010 $2.000 $5.000 $0.010 $20.000 $8.000
FL BS (CMP IN PLACE)(TYA GR1-2)(IN VEH)
CY 3,414.000 $68.000 $62.000 $40.000 $65.000 $75.000 $21.000 $77.000 $80.000
FL BS (CMP IN PLC)(TYA GR1-2) (6")
SY 150,207.000 $13.000 $14.710 $15.000 $14.000 $12.500 $16.000 $16.500 $17.000
REWORK BS MTL (TY C) (8") (ORD COMP)
SY 116,432.000 $2.000 $1.840 $2.000 $1.500 $2.000 $2.390 $1.850 $10.000
CEMENT
TON 2,700.000 $155.000 $139.000 $150.000 $185.000 $145.000 $155.000 $150.000 $165.000
CEMENT TREAT(EXIST MATL)(8")
SY 163,020.000 $3.000 $1.500 $2.750 $1.500 $2.250 $2.200 $1.650 $2.000
ASPH (RC-250)
GAL 42,383.000 $4.000 $4.250 $3.500 $4.400 $3.000 $5.780 $3.850 $5.000
ASPH (AC-20XP, AC-10-2TR, OR AC-20-5TR)
GAL 116,673.000 $3.500 $3.170 $3.250 $3.450 $3.750 $5.790 $3.650 $3.500
AGGR (TY-PD GR-3 OR TY-PL GR-3)
CY 1,491.000 $162.000 $124.000 $100.000 $145.000 $160.000 $157.750 $160.000 $135.000
AGGR(TY-PD GR-4 OR TY-PL GR-4)
CY 1,272.000 $109.000 $124.000 $100.000 $145.000 $170.000 $157.750 $135.000 $135.000
AGGR (TY-PD GR-5 OR TY-PL GR-5)
CY 1,081.000 $105.000 $117.000 $100.000 $145.000 $165.000 $140.000 $157.000 $135.000
D-GR HMA(SQ) TY-C PG64-22
TON 1,017.280 $150.000 $113.000 $115.000 $125.000 $110.000 $77.680 $125.000 $155.000
D-GR HMA(SQ) TY-C PG64-22 (LEVEL-UP)
TON 261.690 $110.000 $129.000 $115.000 $130.000 $110.000 $77.680 $125.000 $200.000
FLEXIBLE PAVEMENT STRUCTURE REPAIR(8")
SY 500.000 $65.000 $5.000 $50.000 $90.000 $65.000 $44.320 $95.000 $75.000
CUT & RESTORING PAV
SY 115.000 $115.000 $109.200 $50.000 $110.000 $110.000 $150.000 $105.000 $125.000
FLOWABLE BACKFILL
CY 60.500 $301.000 $166.950 $250.000 $250.000 $150.000 $250.000 $263.000 $300.000
TRENCH EXCAVATION PROTECTION
LF 211.000 $7.000 $14.700 $10.000 $12.750 $7.500 $15.000 $8.400 $5.000
TEMPORARY SPL SHORING
SF 2,860.000 $45.000 $43.050 $35.000 $45.000 $45.000 $53.000 $37.000 $45.000
DRILLED SHAFT (12 IN)
LF 10.000 $160.000 $126.000 $100.000 $475.000 $110.000 $150.000 $135.000 $1,200.000
CL C CONC (HEADWALL)
CY 9.200 $1,500.000 $1,171.800 $1,000.000 $1,500.000 $1,100.000 $1,050.000 $1,600.000 $1,500.000
CL C CONC (WINGWALLS)
CY 20.000 $1,600.000 $2,047.500 $1,000.000 $1,225.000 $2,150.000 $1,000.000 $1,600.000 $1,500.000
CL C CONC (COLLAR)
EA 36.000 $1,967.000 $315.000 $900.000 $925.000 $160.000 $600.000 $900.000 $1,000.000
CONC STR REPAIR (VERTICAL & OVERHEAD)
SF 60.000 $130.000 $109.200 $100.000 $48.000 $130.000 $275.000 $110.000 $150.000
RIPRAP (CONC)(4 IN)
CY 1.300 $392.000 $668.850 $500.000 $2,000.000 $640.000 $550.000 $445.000 $1,500.000
RIPRAP (CONC)(5 IN)
CY 37.200 $528.000 $493.500 $500.000 $470.000 $535.000 $500.000 $475.000 $500.000
RIPRAP (STONE COMMON)(DRY)(12 IN)
CY 5.000 $147.000 $186.900 $125.000 $325.000 $180.000 $150.000 $89.000 $250.000
RIPRAP (STONE COMMON)(DRY)(24 IN)
CY 229.000 $90.000 $204.750 $125.000 $215.000 $215.000 $250.000 $210.000 $250.000
RIPRAP (MOW STRIP)(4 IN)
CY 69.000 $604.000 $462.000 $400.000 $495.000 $480.000 $500.000 $525.000 $500.000
RETROFIT RAIL (TY T131RC)
LF 240.000 $80.000 $151.200 $150.000 $160.000 $150.000 $139.350 $150.000 $220.000
CONC BOX CULV (4 FT X 4 FT)(EXTEND)
LF 29.000 $820.000 $346.500 $400.000 $815.000 $430.000 $475.000 $510.000 $500.000
CONC BOX CULV (5 FT X 5 FT)(EXTEND)
LF 10.000 $400.000 $672.000 $800.000 $820.000 $750.000 $550.000 $615.000 $500.000
CONC BOX CULV (8 FT X 8 FT)(EXTEND)
LF 21.000 $980.000 $957.600 $800.000 $950.000 $1,000.000 $950.000 $890.000 $800.000
CONC BOX CULV (4FT X 6FT)(EXTEND)
LF 14.000 $600.000 $836.850 $750.000 $650.000 $850.000 $575.000 $785.000 $800.000
CONC BOX CULV (5FT X 9FT)(EXTEND)
LF 10.000 $703.000 $1,019.550 $825.000 $910.000 $1,050.000 $750.000 $865.000 $800.000
RC PIPE (CL III)(18 IN)
LF 1,711.000 $39.000 $49.350 $32.000 $40.000 $55.000 $50.000 $46.000 $40.000
RC PIPE (CL III)(24 IN)
LF 510.000 $55.000 $78.750 $65.000 $50.000 $85.000 $65.000 $92.000 $50.000
RC PIPE (CL III)(30 IN)
LF 20.000 $68.000 $115.500 $90.000 $95.000 $115.000 $75.000 $135.000 $70.000
RC PIPE (CL III)(36 IN)
LF 48.000 $101.000 $154.350 $125.000 $110.000 $160.000 $95.000 $190.000 $115.000
INLET (COMPL)(PSL)(FG)(3FTX3FT-3FTX3FT)
EA 2.000 $3,187.000 $3,990.000 $2,000.000 $5,000.000 $3,750.000 $3,800.000 $4,000.000 $5,000.000
HEADWALL (CH - PW - 0) (DIA= 18 IN)
EA 6.000 $3,849.000 $3,885.000 $4,500.000 $5,000.000 $3,900.000 $3,200.000 $3,150.000 $3,000.000
HEADWALL (CH - PW - 0) (DIA= 24 IN)
EA 3.000 $3,000.000 $4,410.000 $5,500.000 $5,650.000 $4,700.000 $3,800.000 $3,700.000 $4,000.000
HEADWALL (CH - PW - 0) (DIA= 30 IN)
EA 1.000 $5,151.000 $7,035.000 $6,500.000 $7,000.000 $7,200.000 $5,000.000 $4,700.000 $5,000.000
WINGWALL (PW - 2) (HW=10 FT)
EA 2.000 $26,000.000 $32,550.000 $23,000.000 $29,500.000 $31,000.000 $30,000.000 $34,000.000 $27,000.000
WINGWALL (PW - 2) (HW=11 FT)
EA 1.000 $30,000.000 $40,845.000 $25,000.000 $39,500.000 $39,600.000 $34,000.000 $48,000.000 $75,000.000
WINGWALL (PW - 2) (HW=6 FT)
EA 2.000 $7,000.000 $12,142.200 $12,000.000 $10,000.000 $12,850.000 $16,000.000 $16,000.000 $13,000.000
WINGWALL (PW - 2) (HW=7 FT)
EA 2.000 $8,000.000 $16,371.600 $13,500.000 $19,000.000 $17,400.000 $20,000.000 $19,000.000 $13,000.000
WINGWALL (PW - 2) (HW=8 FT)
EA 1.000 $13,833.000 $22,571.850 $16,000.000 $20,000.000 $21,400.000 $25,000.000 $21,000.000 $16,000.000
SET (TY II) (18 IN) (RCP) (4: 1) (C)
EA 16.000 $404.000 $630.000 $650.000 $555.000 $650.000 $550.000 $735.000 $500.000
SET (TY II) (18 IN) (RCP) (6: 1) (C)
EA 7.000 $730.000 $630.000 $650.000 $620.000 $750.000 $650.000 $785.000 $575.000
SET (TY II) (18 IN) (RCP) (6: 1) (P)
EA 76.000 $610.000 $656.250 $650.000 $600.000 $670.000 $650.000 $735.000 $575.000
SET (TY II) (24 IN) (RCP) (4: 1) (C)
EA 12.000 $658.000 $840.000 $800.000 $755.000 $860.000 $750.000 $785.000 $700.000
SET (TY II) (24 IN) (RCP) (6: 1) (C)
EA 4.000 $850.000 $997.500 $800.000 $950.000 $1,020.000 $1,000.000 $890.000 $900.000
SET (TY II) (24 IN) (RCP) (6: 1) (P)
EA 14.000 $847.000 $997.500 $800.000 $950.000 $1,020.000 $1,000.000 $890.000 $900.000
SET (TY II) (30 IN) (RCP) (6: 1) (C)
EA 1.000 $1,200.000 $1,785.000 $2,000.000 $1,650.000 $1,820.000 $2,500.000 $2,100.000 $1,600.000
SET (TY II) (36 IN) (RCP) (6: 1) (P)
EA 2.000 $2,800.000 $4,095.000 $4,500.000 $3,775.000 $4,180.000 $4,500.000 $3,700.000 $4,000.000
CLEAN EXIST CULVERTS
EA 7.000 $1,500.000 $1,785.000 $1,000.000 $1,925.000 $1,600.000 $1,200.000 $1,050.000 $1,000.000
REMOV STR (WINGWALL)
EA 2.000 $32,000.000 $5,775.000 $1,000.000 $1,350.000 $5,900.000 $1,000.000 $1,300.000 $1,000.000
REMOV STR (PIPE)
EA 46.000 $300.000 $262.500 $100.000 $350.000 $270.000 $250.000 $630.000 $450.000
MOBILIZATION
LS 1.000 $507,253.000 $380,000.000 $790,000.000 $700,000.000 $770,000.000 $835,500.000 $1,390,000.000 $800,000.000
BARRICADES, SIGNS AND TRAFFIC HANDLING
MO 23.000 $3,756.000 $2,178.000 $1,500.000 $1,950.000 $5,000.000 $6,480.000 $2,250.000 $15,000.000
ROCK FILTER DAMS (INSTALL) (TY 2)
LF 2,520.000 $25.000 $32.550 $26.000 $35.750 $27.000 $28.000 $34.000 $35.000
ROCK FILTER DAMS (REMOVE)
LF 2,520.000 $10.000 $9.980 $5.000 $8.800 $8.500 $5.000 $8.400 $5.000
EARTHWORK (EROSN & SEDMT CONT, IN VEH)
CY 250.000 $20.000 $10.000 $25.000 $21.500 $30.000 $30.000 $24.000 $40.000
BACKHOE WORK (EROSION & SEDMT CONT)
HR 150.000 $26.000 $75.000 $75.000 $125.000 $65.000 $75.000 $115.000 $125.000
TEMP SEDMT CONT FENCE (INSTALL)
LF 8,400.000 $3.000 $2.750 $3.000 $3.150 $2.000 $2.650 $3.000 $3.000
TEMP SEDMT CONT FENCE (REMOVE)
LF 8,400.000 $1.000 $0.750 $1.000 $0.800 $0.500 $0.500 $0.800 $1.000
TRACKHOE WORK (EROSION & SEDMT CONT)
HR 150.000 $125.000 $120.000 $75.000 $125.000 $85.000 $150.000 $145.000 $150.000
PORT CTB (FUR & INST)(F-SHAPE)(TY 1)
LF 150.000 $65.000 $142.110 $78.000 $115.000 $125.000 $85.000 $130.000 $150.000
PORT CTB (MOVE)(F-SHAPE)(TY 1)
LF 150.000 $10.000 $30.170 $11.000 $55.000 $25.000 $50.000 $16.000 $20.000
PORT CTB (STKPL)(F-SHAPE)(TY 1)
LF 150.000 $20.000 $50.000 $20.000 $40.000 $50.000 $65.000 $30.000 $50.000
CONC CURB (TY II)
LF 27.000 $20.000 $94.500 $50.000 $90.000 $130.000 $50.000 $300.000 $50.000
INTERSECTIONS (ACP)
SY 2,458.000 $56.000 $35.000 $35.000 $28.000 $40.000 $14.540 $35.000 $35.000
DRIVEWAYS (ACP)
SY 9,084.000 $37.000 $32.500 $35.000 $29.250 $38.000 $14.620 $37.000 $28.000
TURNOUTS (ACP)
SY 882.000 $42.000 $29.870 $35.000 $28.000 $40.000 $14.610 $49.000 $35.000
DRIVEWAYS (CONC) (HES)
SY 332.000 $100.000 $115.500 $80.000 $105.000 $125.000 $131.000 $125.000 $115.000
MTL W-BEAM GD FEN (TIM POST)
LF 1,125.000 $20.000 $22.050 $20.500 $23.000 $21.000 $19.600 $22.000 $23.000
MTL THRIE-BEAM GD FEN (TIM POST)
LF 4.000 $1,454.000 $1,428.000 $1,350.000 $1,500.000 $1,500.000 $1,400.000 $2,800.000 $1,600.000
REMOVE METAL BEAM GUARD FENCE
LF 500.000 $4.300 $3.000 $4.000 $3.300 $4.000 $3.750 $8.000 $3.000
REMOVE TERMINAL ANCHOR SECTION
EA 4.000 $280.000 $200.000 $200.000 $275.000 $150.000 $140.000 $265.000 $300.000
GUARDRAIL END TREATMENT (INSTALL)
EA 8.000 $2,198.000 $2,451.750 $2,500.000 $2,550.000 $2,700.000 $2,525.000 $2,500.000 $2,700.000
CRASH CUSH ATTEN (INSTL)
EA 2.000 $13,500.000 $15,300.000 $9,200.000 $9,500.000 $12,000.000 $7,975.000 $9,150.000 $11,000.000
CRASH CUSH ATTEN (MOVE & RESET)
EA 2.000 $2,500.000 $1,700.000 $2,500.000 $1,650.000 $2,000.000 $1,375.000 $1,600.000 $3,000.000
CRASH CUSH ATTEN (REMOVE)
EA 2.000 $1,100.000 $1,350.000 $1,000.000 $990.000 $4,000.000 $775.000 $950.000 $1,500.000
MAILBOX INSTALL-S (TWG-POST) TY 1
EA 59.000 $400.000 $309.750 $150.000 $325.000 $250.000 $165.000 $310.000 $400.000
MAILBOX INSTALL-D (TWG-POST) TY 1
EA 12.000 $165.000 $341.250 $225.000 $360.000 $350.000 $210.000 $340.000 $425.000
MAILBOX INSTALL-M (TWG-POST) TY 1
EA 4.000 $375.000 $446.250 $350.000 $470.000 $430.000 $465.000 $445.000 $500.000
IN SM RD SN SUP&AM TY10BWG(1)SA(P)
EA 3.000 $550.000 $481.950 $550.000 $505.000 $600.000 $545.000 $480.000 $700.000
IN SM RD SN SUP&AM TY10BWG(1)SA(T)
EA 5.000 $570.000 $567.000 $600.000 $595.000 $700.000 $610.000 $565.000 $800.000
IN SM RD SN SUP&AM TYS80(1)SA(P-BM)
EA 2.000 $668.000 $866.250 $750.000 $900.000 $940.000 $1,110.000 $865.000 $1,000.000
IN SM RD SN SUP&AM TYS80(1)SA(U-BM)
EA 5.000 $923.000 $882.000 $850.000 $925.000 $1,000.000 $1,077.000 $880.000 $1,100.000
IN SM RD SN SUP&AM TYTWT(1)WS(P)
EA 56.000 $304.000 $341.250 $350.000 $360.000 $450.000 $240.000 $340.000 $500.000
IN SM RD SN SUP&AM TYTWT(1)WS(T)
EA 1.000 $555.000 $393.750 $450.000 $415.000 $500.000 $349.000 $395.000 $600.000
REMOVE SM RD SN SUP&AM
EA 67.000 $81.000 $105.000 $100.000 $110.000 $75.000 $82.000 $75.000 $130.000
INSTL DEL ASSM (D-SW)SZ (BRF)CTB (BI)
EA 6.000 $28.000 $15.750 $25.000 $16.500 $30.000 $28.000 $16.000 $50.000
INSTL OM ASSM (OM-2Z)(FLX)GND
EA 97.000 $53.000 $47.250 $35.000 $50.000 $70.000 $60.000 $47.000 $50.000
INSTL DEL ASSM (D-SW)SZ 1(BRF)GF2
EA 30.000 $37.000 $28.880 $25.000 $30.250 $36.000 $33.500 $29.000 $50.000
WK ZN PAV MRK NON-REMOV (W)4"(SLD)
LF 106,335.000 $0.300 $0.110 $0.100 $0.110 $0.110 $0.100 $0.110 $0.120
WK ZN PAV MRK NON-REMOV (Y)4"(BRK)
LF 5,360.000 $0.200 $0.160 $0.150 $0.170 $0.160 $0.150 $0.160 $0.200
WK ZN PAV MRK NON-REMOV (Y)4"(SLD)
LF 192,416.000 $0.200 $0.160 $0.120 $0.130 $0.130 $0.120 $0.130 $0.150
WK ZN PAV MRK SHT TERM (TAB)TY Y-2
EA 11,000.000 $0.900 $1.000 $1.000 $1.200 $0.450 $0.880 $1.200 $2.000
REFL PAV MRK TY I (W)24"(SLD)(100MIL)
LF 321.000 $3.500 $5.570 $5.300 $5.850 $5.670 $5.300 $5.600 $6.000
REF PROF PAV MRK TY I(W)4"(SLD)(100MIL)
LF 106,355.000 $0.300 $0.740 $0.700 $0.770 $0.750 $0.700 $0.750 $0.770
REF PROF PAV MRK TY I(Y)4"(BRK)(100MIL)
LF 2,680.000 $0.400 $1.580 $1.500 $1.650 $1.610 $1.500 $1.600 $1.600
REF PROF PAV MRK TY I(Y)4"(SLD)(100MIL)
LF 96,208.000 $0.300 $0.740 $0.700 $0.770 $0.750 $0.700 $0.750 $0.770
REFL PAV MRKR TY I-A
EA 128.000 $2.100 $3.470 $3.300 $3.650 $3.530 $3.300 $3.450 $4.000
REFL PAV MRKR TY II-A-A
EA 1,352.000 $2.100 $3.470 $3.300 $3.650 $3.530 $3.300 $3.450 $4.000
FLOATING TURBIDITY BARRIER(FUR & INST)
LF 200.000 $44.000 $52.000 $19.000 $65.000 $40.000 $39.090 $52.000 $60.000
FLOATING TURBIDITY BARRIER (REMOVE)
LF 200.000 $20.000 $3.000 $5.000 $12.000 $20.000 $10.970 $1.000 $10.000
PORTABLE CHANGEABLE MESSAGE SIGN
DAY 42.000 $98.000 $50.000 $75.000 $100.000 $600.000 $250.000 $105.000 $200.000
TMA (STATIONARY)
EA 2.000 $11,000.000 $5,000.000 $20,000.000 $20,000.000 $20,000.000 $28,000.000 $35,000.000 $50,000.000
TMA (MOBILE OPERATION)
DAY 30.000 $200.000 $105.000 $100.000 $110.000 $600.000 $450.000 $105.000 $100.000
Totals: $8,332,688.510 $7,676,966.970 $7,945,209.820 $8,312,450.800 $8,459,951.450 $8,895,408.110 $9,654,202.480 $10,718,663.840