| Name | Total Amount | Place | Over/Under Est | Amt Left From Low Bid | Delta Between Bidders |
|---|---|---|---|---|---|
| Engineer's Estimate | $10,178,414.62 | ||||
| A. L. HELMCAMP, INC. | $11,699,665.14 | 1 |
14.95%
|
$1,521,250.52
|
||
| ALTUS CONSTRUCTION LLC | $11,939,400.42 | 2 |
17.3%
|
$1,760,985.80
|
2.05%
|
$239,735.28
|
| Subcontractor | Percentage | Amount |
|---|---|---|
| BAYER CONSTRUCTION ELECTRICAL CONTRACTORS, INC. | 13.61% | $1,592,324.43 |
| HARDROCK UTILITY CONTRACTORS, L.L.C. | 4.64% | $542,864.46 |
| SLATON BROS, INC. | 1.76% | $205,914.11 |
| FARR FOUNDATION, INC. | 1.41% | $164,965.28 |
| A.L. CONSTRUCTION LLC | 0.86% | $100,617.12 |
| BARRILLEAUX EXPRESS, LLC | 0.69% | $80,727.69 |
| WOLFE CONSTRUCTION GROUP, INCORPORATED | 0.51% | $59,668.29 |
| MARCOM"S MOWING SERVICE, LLC | 0.46% | $53,818.46 |
| BARRICADES UNLIMITED | 0.41% | $47,968.63 |
| TORO BRAVO CONSTRUCTION, LLC | 0.33% | $38,608.90 |
| AR ROJAS CONSTRUCTION, INC | 0.21% | $24,569.30 |
| Total: | 24.89% | $2,912,046.67 |
|
PALO PINTO VA | FORT WORTH | 0902-39-040 | 08/04/2021 | $10,178,415 | C 902-39-40 | STATE PARK IMPRVS | 254 WORKING DAYS
|
||||||
|---|---|---|---|---|---|---|
| Item code | Description | Unit | Quantity | Engineer's Estimate | A. L. HELMCAMP, INC. | ALTUS CONSTRUCTION LLC |
| 100 6001 | PREPARING ROW | AC | 23.980 | $200.000 | $800.000 | $23,892.350 |
| 132 6004 | EMBANKMENT (FINAL)(DENS CONT)(TY B) | CY | 5,487.400 | $5.000 | $42.000 | $20.050 |
| 161 6017 | COMPOST MANUF TOPSOIL (4") | SY | 35,235.970 | $1.000 | $1.450 | $1.840 |
| 164 6004 | BROADCAST SEED (PERM) (RURAL) (CLAY) | AC | 7.280 | $500.000 | $825.000 | $881.430 |
| 164 6010 | BROADCAST SEED (TEMP) (WARM) | AC | 7.280 | $500.000 | $565.000 | $622.540 |
| 164 6012 | BROADCAST SEED (TEMP) (COOL) | AC | 7.280 | $500.000 | $608.000 | $629.640 |
| 168 6001 | VEGETATIVE WATERING | MG | 1,233.260 | $20.000 | $10.000 | $45.770 |
| 247 6121 | FL BS (RDWY DEL) (TY A GR 1-2) | TON | 13,256.710 | $40.000 | $23.500 | $53.730 |
| 260 6043 | LIME (HYD, COM OR QK)(SLURRY) | TON | 33.500 | $170.000 | $205.000 | $388.360 |
| 260 6073 | LIME TRT (SUBGRADE)(8") | SY | 2,000.000 | $4.000 | $6.000 | $10.980 |
| 275 6001 | CEMENT | TON | 855.930 | $170.000 | $185.000 | $235.850 |
| 275 6003 | CEMENT TREAT (NEW BASE) (6") | SY | 2,000.000 | $3.000 | $6.000 | $2.640 |
| 275 6004 | CEMENT TREAT (MX EXST MTL & NW BS) (6") | SY | 80,169.620 | $2.500 | $3.200 | $3.860 |
| 310 6001 | PRIME COAT (MULTI OPTION) | GAL | 19,193.050 | $6.000 | $4.000 | $5.060 |
| 416 6004 | DRILL SHAFT (36 IN) | LF | 3,842.000 | $180.000 | $170.000 | $409.360 |
| 416 6006 | DRILL SHAFT (48 IN) | LF | 80.000 | $505.000 | $325.000 | $445.990 |
| 423 6007 | RETAINING WALL (DRILL SHAFT) (FACIA) | SF | 4,629.000 | $50.000 | $106.000 | $110.130 |
| 432 6031 | RIPRAP (STONE PROTECTION)(12 IN) | CY | 215.500 | $90.000 | $77.000 | $180.240 |
| 450 6023 | RAIL (TY SSTR) | LF | 565.400 | $40.000 | $145.000 | $216.600 |
| 462 6034 | CONC BOX CULV (10 FT X 10 FT) | LF | 292.000 | $1,180.000 | $1,025.000 | $2,157.040 |
| 464 6005 | RC PIPE (CL III)(24 IN) | LF | 158.000 | $77.000 | $105.000 | $117.580 |
| 466 6143 | WINGWALL (FW - 0) (HW=11 FT) | EA | 2.000 | $45,000.000 | $60,000.000 | $39,820.580 |
| 467 6395 | SET (TY II) (24 IN) (RCP) (6: 1) (P) | EA | 1.000 | $1,280.000 | $2,000.000 | $7,964.120 |
| 500 6001 | MOBILIZATION | LS | 1.000 | $350,000.000 | $950,000.000 | $1,186,653.370 |
| 502 6001 | BARRICADES, SIGNS AND TRAFFIC HANDLING | MO | 12.000 | $2,000.000 | $800.000 | $23,892.350 |
| 506 6001 | ROCK FILTER DAMS (INSTALL) (TY 1) | LF | 130.000 | $16.000 | $22.000 | $39.490 |
| 506 6002 | ROCK FILTER DAMS (INSTALL) (TY 2) | LF | 35.000 | $27.000 | $33.500 | $40.130 |
| 506 6003 | ROCK FILTER DAMS (INSTALL) (TY 3) | LF | 50.000 | $59.000 | $68.000 | $76.580 |
| 506 6011 | ROCK FILTER DAMS (REMOVE) | LF | 215.000 | $8.000 | $7.500 | $11.950 |
| 506 6020 | CONSTRUCTION EXITS (INSTALL) (TY 1) | SY | 420.000 | $18.000 | $15.000 | $29.590 |
| 506 6024 | CONSTRUCTION EXITS (REMOVE) | SY | 420.000 | $5.000 | $3.000 | $10.090 |
| 506 6025 | EXCAV (EROSN & SEDMT CONT, IN PLACE) | CY | 30.000 | $50.000 | $150.000 | $31.860 |
| 506 6038 | TEMP SEDMT CONT FENCE (INSTALL) | LF | 400.000 | $3.000 | $4.200 | $4.090 |
| 506 6039 | TEMP SEDMT CONT FENCE (REMOVE) | LF | 400.000 | $0.500 | $1.600 | $1.270 |
| 506 6041 | BIODEG EROSN CONT LOGS (INSTL) (12") | LF | 200.000 | $4.000 | $4.900 | $6.850 |
| 506 6043 | BIODEG EROSN CONT LOGS (REMOVE) | LF | 200.000 | $0.800 | $1.000 | $1.990 |
| 536 6002 | CONC MEDIAN | SY | 351.000 | $70.000 | $186.000 | $82.510 |
| 644 6001 | IN SM RD SN SUP&AM TY10BWG(1)SA(P) | EA | 102.000 | $550.000 | $500.000 | $719.520 |
| 644 6027 | IN SM RD SN SUP&AM TYS80(1)SA(P) | EA | 8.000 | $600.000 | $590.000 | $693.760 |
| 658 6062 | INSTL DEL ASSM (D-SW)SZ 1(BRF)GF2(BI) | EA | 12.000 | $22.000 | $30.000 | $39.430 |
| 666 6048 | REFL PAV MRK TY I (W)24"(SLD)(100MIL) | LF | 518.000 | $6.000 | $13.150 | $8.540 |
| 666 6303 | RE PM W/RET REQ TY I (W)4"(SLD)(100MIL) | LF | 46,088.000 | $0.500 | $0.420 | $0.470 |
| 666 6315 | RE PM W/RET REQ TY I (Y)4"(SLD)(100MIL) | LF | 42,640.000 | $0.500 | $0.420 | $0.430 |
| 3077 6027 | SP MIXES SP-C SAC-A PG70-28 | TON | 8,416.570 | $80.000 | $114.000 | $215.030 |
| 5008 6001 | WHEEL STOPS | EA | 376.000 | $160.000 | $60.000 | $231.340 |
| 5120 6001 | STATE PARK INFRASTRUCTURE | LS | 1.000 | $6,348,973.000 | $6,700,000.000 | $3,185,646.640 |
| Totals: | $10,178,414.62 | $11,699,665.16 | $11,939,400.46 |