Job Info for 0008-01-046

County: PALO PINTO Highway: US 180 Date: 02/03/2022 (2 years ago) Engineer's Estimate: $4,960,204 Control Number: 0008-01-046
Project: C 8-1-46 District: FORT WORTH Time: 342 WORKING DAYS Type: RESURFACE ROADWAY
HCS
Pay Estimates: 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13
Plans

Bidders

Name Total Amount Place Over/Under Est Amt Left From Low Bid Delta Between Bidders
Engineer's Estimate $4,960,204.41
NORTHEASTERN PAVERS, LLC   $5,673,196.48 1
14.37% | $712,992.07
JAGOE-PUBLIC COMPANY   $6,339,266.60 2
27.8% | $1,379,062.19
11.74% | $666,070.12
PEACHTREE CONSTRUCTION, LTD.   $6,500,152.47 3
31.05% | $1,539,948.06
14.58% | $826,955.99
2.54% | $160,885.87
EUROVIA ATLANTIC COAST LLC   $6,619,673.31 4
33.46% | $1,659,468.90
16.68% | $946,476.83
1.84% | $119,520.84
ALTUS CONSTRUCTION LLC   $7,443,523.31 5
50.06% | $2,483,318.90
31.21% | $1,770,326.83
12.45% | $823,850.00

Bid Items

Items: 136, 0 filtered
PALO PINTO US 180  |  FORT WORTH  |  0008-01-046  |  02/03/2022  |  $4,960,204  |  C 8-1-46  |  RESURF ROADWAY  |  342 WORKING DAYS
Item code Description Unit Quantity Engineer's Estimate NORTHEASTERN PAVERS, LLC JAGOE-PUBLIC COMPANY PEACHTREE CONSTRUCTION, LTD. EUROVIA ATLANTIC COAST LLC ALTUS CONSTRUCTION LLC
104 6022 REMOVING CONC (CURB AND GUTTER) LF 2,964.000 $9.000 $20.000 $19.750 $19.750 $17.000 $5.620
110 6002 EXCAVATION (CHANNEL) CY 20.000 $25.000 $115.000 $120.000 $105.000 $175.000 $63.680
134 6001 BACKFILL (TY A) STA 25.000 $190.000 $300.000 $920.000 $325.000 $500.000 $236.280
164 6003 BROADCAST SEED (PERM) (RURAL) (CLAY) SY 1,647.000 $1.000 $2.000 $7.000 $2.050 $1.700 $2.170
168 6001 VEGETATIVE WATERING MG 57.700 $25.000 $50.000 $125.000 $125.000 $117.000 $35.660
310 6001 PRIME COAT (MULTI OPTION) GAL 1,245.000 $4.000 $6.000 $9.600 $3.500 $6.000 $4.140
351 6025 FLEX PAVEMENT STRUCTURE REPAIR (8"-15") SY 6,223.000 $50.000 $85.000 $85.000 $88.500 $62.000 $107.620
354 6004 PLAN & TEXT ASPH CONC PAV(0" TO 4") SY 148,767.000 $2.000 $1.750 $2.500 $2.750 $3.000 $2.930
416 6031 DRILL SHAFT (TRF SIG POLE) (30 IN) LF 99.000 $400.000 $315.000 $370.000 $375.000 $315.000 $441.940
416 6032 DRILL SHAFT (TRF SIG POLE) (36 IN) LF 130.000 $400.000 $350.000 $410.000 $415.000 $350.000 $490.340
432 6045 RIPRAP (MOW STRIP)(4 IN) CY 50.000 $530.000 $630.000 $630.000 $595.000 $635.000 $442.010
451 6024 RETROFIT RAIL (TY SSTR) LF 338.000 $200.000 $205.000 $200.000 $185.000 $175.000 $187.920
451 6066 RETROFIT RAIL (TY PR11) LF 66.100 $100.000 $196.000 $200.000 $178.000 $168.000 $348.560
479 6001 ADJUSTING MANHOLES EA 25.000 $650.000 $1,000.000 $1,000.000 $900.000 $900.000 $705.480
500 6001 MOBILIZATION LS 1.000 $449,291.310 $565,000.000 $605,000.000 $500,000.000 $500,000.000 $732,323.920
502 6001 BARRICADES, SIGNS AND TRAFFIC HANDLING MO 16.000 $7,500.000 $6,000.000 $8,000.000 $6,500.000 $44,000.000 $8,915.250
506 6001 ROCK FILTER DAMS (INSTALL) (TY 1) LF 120.000 $20.000 $46.000 $37.250 $34.000 $40.000 $25.690
506 6011 ROCK FILTER DAMS (REMOVE) LF 120.000 $8.000 $18.000 $23.250 $22.000 $10.000 $13.730
506 6038 TEMP SEDMT CONT FENCE (INSTALL) LF 1,500.000 $2.500 $4.000 $3.800 $3.500 $3.000 $2.260
506 6039 TEMP SEDMT CONT FENCE (REMOVE) LF 1,500.000 $0.650 $1.000 $1.300 $1.200 $0.900 $0.770
506 6040 BIODEG EROSN CONT LOGS (INSTL) (8") LF 1,130.000 $3.500 $4.000 $4.200 $3.850 $2.950 $3.550
506 6043 BIODEG EROSN CONT LOGS (REMOVE) LF 1,130.000 $1.000 $1.000 $1.050 $1.050 $0.900 $1.180
512 6089 PTB(FRN&INSTL)(SSCB OR CSB)(TY1)OR(STL) LF 525.000 $45.000 $95.000 $80.000 $355.000 $90.000 $82.700
512 6090 PTB(MOVE)(SSCB OR CSB)(TY1)OR(STL) LF 890.000 $6.000 $12.000 $15.000 $21.500 $14.000 $8.110
512 6091 PTB(REMOVE)(SSCB OR CSB)(TY1)OR(STL) LF 525.000 $9.000 $12.000 $15.000 $32.500 $20.000 $22.250
529 6008 CONC CURB & GUTTER (TY II) LF 2,724.000 $25.000 $41.000 $41.000 $39.500 $35.000 $26.360
531 6004 CURB RAMPS (TY 1) EA 5.000 $2,500.000 $2,100.000 $2,100.000 $1,950.000 $1,800.000 $2,121.750
531 6005 CURB RAMPS (TY 2) EA 1.000 $2,500.000 $2,200.000 $2,200.000 $2,050.000 $1,900.000 $5,223.550
531 6006 CURB RAMPS (TY 3) EA 2.000 $2,500.000 $2,200.000 $2,200.000 $2,050.000 $1,900.000 $3,563.330
531 6009 CURB RAMPS (TY 6) EA 1.000 $2,000.000 $2,100.000 $2,100.000 $1,950.000 $1,800.000 $5,149.720
531 6010 CURB RAMPS (TY 7) EA 3.000 $2,500.000 $2,100.000 $2,100.000 $1,950.000 $1,800.000 $2,676.340
531 6013 CURB RAMPS (TY 10) EA 1.000 $1,500.000 $2,350.000 $2,300.000 $2,150.000 $2,000.000 $5,282.610
531 6016 CURB RAMPS (TY 21) EA 1.000 $5,000.000 $3,000.000 $2,900.000 $2,650.000 $2,500.000 $5,060.730
533 6003 RUMBLE STRIPS (SHOULDER) ASPHALT LF 3,445.000 $0.500 $0.760 $1.200 $1.750 $1.180 $0.960
533 6004 RUMBLE STRIPS (CENTERLINE) ASPHALT LF 1,928.000 $0.500 $0.760 $1.200 $3.250 $1.600 $0.960
540 6001 MTL W-BEAM GD FEN (TIM POST) LF 675.000 $25.000 $28.000 $28.000 $27.400 $24.250 $29.220
540 6006 MTL BEAM GD FEN TRANS (THRIE-BEAM) EA 8.000 $1,800.000 $2,400.000 $2,300.000 $2,050.000 $1,999.000 $2,144.650
540 6016 DOWNSTREAM ANCHOR TERMINAL SECTION EA 4.000 $1,200.000 $1,800.000 $1,800.000 $1,550.000 $1,499.000 $2,619.700
542 6001 REMOVE METAL BEAM GUARD FENCE LF 475.000 $2.500 $2.350 $2.500 $2.100 $2.000 $3.450
542 6002 REMOVE TERMINAL ANCHOR SECTION EA 5.000 $200.000 $235.000 $250.000 $210.000 $200.000 $304.570
542 6003 REMOVE DOWNSTREAM ANCHOR TERMINAL EA 1.000 $250.000 $220.000 $225.000 $198.000 $185.000 $567.340
542 6005 RM MTL BM GD FEN TRANS (T101) EA 8.000 $190.000 $220.000 $225.000 $199.000 $185.000 $371.630
544 6001 GUARDRAIL END TREATMENT (INSTALL) EA 4.000 $2,600.000 $3,500.000 $3,500.000 $3,250.000 $2,993.000 $3,669.950
544 6003 GUARDRAIL END TREATMENT (REMOVE) EA 2.000 $180.000 $235.000 $250.000 $210.000 $200.000 $351.940
545 6003 CRASH CUSH ATTEN (MOVE & RESET) EA 3.000 $1,900.000 $2,400.000 $1,700.000 $1,550.000 $1,425.000 $1,591.120
545 6005 CRASH CUSH ATTEN (REMOVE) EA 1.000 $1,200.000 $1,700.000 $1,200.000 $1,050.000 $1,000.000 $1,681.640
545 6007 CRASH CUSH ATTEN (INSTL)(L)(N)(TL3) EA 1.000 $20,000.000 $12,000.000 $9,000.000 $8,250.000 $7,725.000 $24,065.510
560 6011 MAILBOX INSTALL-S (TWW-POST) TY 4 EA 2.000 $250.000 $300.000 $290.000 $267.000 $249.000 $432.490
618 6033 CONDT (PVC) (SCH 40) (4") LF 930.000 $25.000 $24.000 $27.750 $29.500 $24.000 $33.750
618 6034 CONDT (PVC) (SCH 40) (4") (BORE) LF 670.000 $40.000 $46.000 $53.000 $57.000 $46.000 $64.640
620 6009 ELEC CONDR (NO.6) BARE LF 2,420.000 $3.000 $2.000 $2.300 $2.300 $2.000 $2.800
620 6010 ELEC CONDR (NO.6) INSULATED LF 660.000 $3.000 $2.000 $2.300 $2.300 $2.000 $2.800
621 6005 TRAY CABLE (4 CONDR) (12 AWG) LF 2,250.000 $3.000 $2.000 $2.300 $2.300 $2.000 $2.800
624 6010 GROUND BOX TY D (162922)W/APRON EA 18.000 $1,500.000 $1,500.000 $1,700.000 $1,825.000 $1,500.000 $2,101.450
628 6145 ELC SRV TY D 120/240 060(NS)SS(E)SP(O) EA 6.000 $6,500.000 $7,000.000 $8,100.000 $8,500.000 $7,000.000 $9,806.770
644 6001 IN SM RD SN SUP&AM TY10BWG(1)SA(P) EA 252.000 $505.000 $635.000 $650.000 $610.000 $544.000 $636.800
644 6002 IN SM RD SN SUP&AM TY10BWG(1)SA(P-BM) EA 2.000 $600.000 $935.000 $930.000 $825.000 $799.000 $1,032.080
644 6004 IN SM RD SN SUP&AM TY10BWG(1)SA(T) EA 90.000 $600.000 $845.000 $850.000 $745.000 $724.000 $827.840
644 6005 IN SM RD SN SUP&AM TY10BWG(1)SA(T-2EXT) EA 1.000 $690.000 $1,215.000 $1,200.000 $1,075.000 $1,039.000 $1,286.000
644 6007 IN SM RD SN SUP&AM TY10BWG(1)SA(U) EA 3.000 $580.000 $1,075.000 $1,100.000 $965.000 $917.000 $989.600
644 6027 IN SM RD SN SUP&AM TYS80(1)SA(P) EA 71.000 $700.000 $1,135.000 $1,150.000 $1,025.000 $969.000 $1,018.890
644 6031 IN SM RD SN SUP&AM TYS80(1)SA(T-2EXT) EA 1.000 $825.000 $1,495.000 $1,500.000 $1,374.000 $1,279.000 $1,092.330
644 6037 IN SM RD SN SUP&AM TYS80(1)SA(U-WC) EA 2.000 $1,100.000 $1,400.000 $1,400.000 $1,275.000 $1,199.000 $1,241.070
644 6064 IN BRIDGE MNT CLEARANCE SGN ASSM(TY N) EA 2.000 $2,600.000 $3,125.000 $3,100.000 $2,850.000 $2,669.000 $2,088.720
644 6076 REMOVE SM RD SN SUP&AM EA 422.000 $95.000 $87.000 $85.000 $82.000 $74.000 $82.780
658 6015 INSTL DEL ASSM (D-SW)SZ (BRF)GF1 EA 9.000 $25.000 $24.000 $24.000 $21.000 $20.000 $25.430
658 6028 INSTL DEL ASSM (D-SY)SZ (BRF)GF1 EA 10.000 $30.000 $24.000 $24.000 $21.000 $20.000 $31.080
658 6053 INSTL OM ASSM (OM-3L)(TWT)GND EA 2.000 $300.000 $370.000 $375.000 $325.000 $314.000 $316.910
658 6057 INSTL OM ASSM (OM-3R)(TWT)GND EA 2.000 $300.000 $370.000 $375.000 $325.000 $314.000 $311.660
658 6062 INSTL DEL ASSM (D-SW)SZ 1(BRF)GF2(BI) EA 26.000 $25.000 $30.000 $30.000 $26.500 $25.000 $29.630
658 6096 INSTL DEL ASSM (D-DY)SZ 1(YFLX)SRF EA 111.000 $40.000 $102.000 $100.000 $90.500 $87.000 $59.240
662 6060 WK ZN PAV MRK REMOV (W)4"(BRK) LF 11,311.000 $1.000 $0.500 $0.600 $0.880 $0.500 $0.960
662 6063 WK ZN PAV MRK REMOV (W)4"(SLD) LF 17,192.000 $0.600 $0.500 $0.600 $0.880 $0.500 $0.760
662 6069 WK ZN PAV MRK REMOV (W)8"(DOT) LF 138.000 $1.500 $3.500 $4.100 $1.580 $3.500 $2.550
662 6071 WK ZN PAV MRK REMOV (W)8"(SLD) LF 3,762.000 $1.500 $1.250 $1.500 $1.580 $1.250 $1.850
662 6075 WK ZN PAV MRK REMOV (W)24"(SLD) LF 3,198.000 $10.000 $4.350 $5.100 $8.700 $4.350 $8.210
662 6092 WK ZN PAV MRK REMOV (W)36"(YLD TRI) EA 4.000 $50.000 $50.000 $58.000 $77.000 $50.000 $95.520
662 6093 WK ZN PAV MRK REMOV (Y)4"(BRK) LF 439.000 $1.000 $0.500 $0.600 $0.910 $0.500 $0.960
662 6095 WK ZN PAV MRK REMOV (Y)4"(SLD) LF 17,777.000 $0.750 $0.500 $0.600 $0.910 $0.500 $0.760
662 6102 WK ZN PAV MRK REMOV (Y)24"(SLD) LF 58.000 $3.750 $5.650 $6.600 $8.500 $5.650 $8.210
662 6109 WK ZN PAV MRK SHT TERM (TAB)TY W EA 3,791.000 $0.500 $1.000 $1.750 $2.100 $1.700 $0.850
662 6111 WK ZN PAV MRK SHT TERM (TAB)TY Y-2 EA 564.000 $0.600 $1.000 $0.600 $2.100 $2.140 $0.570
666 6030 REFL PAV MRK TY I (W)8"(DOT)(100MIL) LF 138.000 $1.500 $2.000 $2.300 $1.050 $2.000 $3.380
666 6036 REFL PAV MRK TY I (W)8"(SLD)(100MIL) LF 3,762.000 $1.000 $1.000 $1.200 $1.050 $1.000 $1.270
666 6048 REFL PAV MRK TY I (W)24"(SLD)(100MIL) LF 3,198.000 $6.000 $6.500 $7.600 $5.800 $6.500 $8.210
666 6054 REFL PAV MRK TY I (W)(ARROW)(100MIL) EA 21.000 $135.000 $125.000 $150.000 $135.000 $125.000 $152.830
666 6057 REFL PAV MRK TY I(W)(DBL ARROW)(100MIL) EA 4.000 $200.000 $250.000 $290.000 $195.000 $250.000 $267.460
666 6078 REFL PAV MRK TY I (W)(WORD)(100MIL) EA 16.000 $200.000 $150.000 $170.000 $170.000 $150.000 $222.880
666 6102 REF PAV MRK TY I(W)36"(YLD TRI)(100MIL) EA 4.000 $50.000 $100.000 $120.000 $79.000 $100.000 $95.520
666 6147 REFL PAV MRK TY I (Y)24"(SLD)(100MIL) LF 58.000 $0.600 $7.500 $8.700 $6.400 $7.500 $8.210
666 6300 RE PM W/RET REQ TY I (W)4"(BRK)(100MIL) LF 11,311.000 $0.450 $0.550 $0.650 $0.530 $0.550 $0.600
666 6303 RE PM W/RET REQ TY I (W)4"(SLD)(100MIL) LF 17,192.000 $0.500 $0.550 $0.650 $0.530 $0.550 $0.570
666 6312 RE PM W/RET REQ TY I (Y)4"(BRK)(100MIL) LF 439.000 $0.500 $0.550 $0.650 $0.530 $0.550 $0.600
666 6315 RE PM W/RET REQ TY I (Y)4"(SLD)(100MIL) LF 17,777.000 $0.500 $0.550 $0.650 $0.530 $0.550 $0.570
672 6007 REFL PAV MRKR TY I-C EA 99.000 $5.000 $5.000 $5.800 $3.700 $5.000 $5.090
672 6009 REFL PAV MRKR TY II-A-A EA 144.000 $4.000 $5.000 $5.800 $3.700 $5.000 $5.090
672 6010 REFL PAV MRKR TY II-C-R EA 567.000 $4.000 $5.000 $5.800 $3.700 $5.000 $5.090
680 6002 INSTALL HWY TRF SIG (ISOLATED) EA 1.000 $35,000.000 $30,000.000 $35,000.000 $37,200.000 $30,000.000 $42,029.030
680 6003 INSTALL HWY TRF SIG (SYSTEM) EA 5.000 $35,000.000 $30,000.000 $35,000.000 $37,200.000 $30,000.000 $42,029.030
680 6004 REMOVING TRAFFIC SIGNALS EA 6.000 $6,000.000 $3,000.000 $3,500.000 $3,700.000 $3,000.000 $4,202.900
682 6001 VEH SIG SEC (12")LED(GRN) EA 40.000 $450.000 $400.000 $460.000 $475.000 $400.000 $560.390
682 6002 VEH SIG SEC (12")LED(GRN ARW) EA 5.000 $450.000 $400.000 $460.000 $475.000 $400.000 $560.390
682 6003 VEH SIG SEC (12")LED(YEL) EA 40.000 $450.000 $350.000 $410.000 $405.000 $350.000 $490.340
682 6004 VEH SIG SEC (12")LED(YEL ARW) EA 10.000 $450.000 $350.000 $410.000 $405.000 $350.000 $490.340
682 6005 VEH SIG SEC (12")LED(RED) EA 40.000 $450.000 $350.000 $410.000 $405.000 $350.000 $490.340
682 6006 VEH SIG SEC (12")LED(RED ARW) EA 5.000 $450.000 $350.000 $410.000 $405.000 $350.000 $490.340
682 6018 PED SIG SEC (LED)(COUNTDOWN) EA 37.000 $800.000 $800.000 $930.000 $970.000 $800.000 $1,120.770
682 6054 BACKPLATE W/REF BRDR(3 SEC)(VENT)ALUM EA 40.000 $130.000 $140.000 $160.000 $165.000 $140.000 $196.140
682 6055 BACKPLATE W/REF BRDR(4 SEC)(VENT)ALUM EA 5.000 $200.000 $160.000 $190.000 $185.000 $160.000 $224.150
684 6031 TRF SIG CBL (TY A)(14 AWG)(5 CONDR) LF 1,855.000 $3.000 $2.000 $2.300 $2.300 $2.000 $2.800
684 6033 TRF SIG CBL (TY A)(14 AWG)(7 CONDR) LF 4,940.000 $6.000 $2.000 $2.300 $2.300 $2.000 $2.800
684 6042 TRF SIG CBL (TY A)(14 AWG)(16 CONDR) LF 2,290.000 $4.000 $5.000 $5.800 $5.800 $5.000 $7.000
684 6079 TRF SIG CBL (TY C)(12 AWG)(2 CONDR) LF 5,285.000 $3.000 $2.000 $2.300 $2.300 $2.000 $2.800
686 6025 INS TRF SIG PL AM (S)1 ARM(24') EA 1.000 $8,000.000 $8,200.000 $9,500.000 $9,750.000 $8,200.000 $11,487.930
686 6027 INS TRF SIG PL AM(S)1 ARM(24')LUM EA 2.000 $11,000.000 $9,300.000 $10,800.000 $10,750.000 $9,300.000 $13,029.000
686 6031 INS TRF SIG PL AM(S)1 ARM(28')LUM EA 4.000 $9,000.000 $9,900.000 $11,500.000 $12,200.000 $9,900.000 $13,869.580
686 6035 INS TRF SIG PL AM(S)1 ARM(32')LUM EA 2.000 $9,250.000 $10,600.000 $12,300.000 $12,900.000 $10,600.000 $14,850.260
686 6037 INS TRF SIG PL AM(S)1 ARM(36') EA 2.000 $9,500.000 $9,800.000 $11,400.000 $11,400.000 $9,800.000 $13,729.480
686 6043 INS TRF SIG PL AM(S)1 ARM(40')LUM EA 2.000 $10,000.000 $15,500.000 $18,000.000 $18,250.000 $15,500.000 $21,715.000
686 6045 INS TRF SIG PL AM(S)1 ARM(44') EA 2.000 $11,000.000 $13,300.000 $15,400.000 $15,650.000 $13,300.000 $18,632.870
686 6047 INS TRF SIG PL AM(S)1 ARM(44')LUM EA 2.000 $11,000.000 $13,000.000 $15,100.000 $15,250.000 $13,000.000 $18,212.580
686 6049 INS TRF SIG PL AM(S)1 ARM(48') EA 1.000 $11,250.000 $11,900.000 $13,800.000 $13,750.000 $11,900.000 $16,671.510
686 6051 INS TRF SIG PL AM(S)1 ARM(48')LUM EA 1.000 $11,000.000 $13,400.000 $15,600.000 $15,250.000 $13,400.000 $18,772.960
687 6001 PED POLE ASSEMBLY EA 18.000 $2,800.000 $2,900.000 $3,400.000 $3,500.000 $2,900.000 $4,062.810
688 6001 PED DETECT PUSH BUTTON (APS) EA 44.000 $1,100.000 $750.000 $870.000 $925.000 $750.000 $1,050.730
688 6003 PED DETECTOR CONTROLLER UNIT EA 6.000 $4,000.000 $4,000.000 $4,600.000 $4,750.000 $4,000.000 $5,603.870
3077 6027 SP MIXES SP-C SAC-A PG70-28 TON 17,890.000 $95.000 $115.000 $130.000 $134.250 $133.000 $162.380
3077 6044 SP MIXES SP-D PG64-22 (LEVEL-UP) TON 375.000 $120.000 $125.000 $150.000 $145.000 $175.000 $166.210
3085 6001 UNDERSEAL COURSE GAL 31,113.000 $3.500 $3.750 $2.500 $3.450 $5.650 $4.140
6001 6001 PORTABLE CHANGEABLE MESSAGE SIGN DAY 518.000 $60.000 $0.010 $60.000 $40.000 $75.000 $63.680
6010 6002 CCTV FIELD EQUIPMENT (DIGITAL) EA 6.000 $10,000.000 $6,750.000 $7,800.000 $8,250.000 $6,750.000 $9,456.530
6010 6004 CCTV MOUNT (POLE) EA 6.000 $900.000 $250.000 $290.000 $295.000 $250.000 $350.240
6046 6001 INSTALL OF (RPD) VEHICLE DETECTORS EA 19.000 $1,000.000 $1,000.000 $1,200.000 $1,175.000 $1,000.000 $1,400.970
6058 6001 BBU SYSTEM (EXTERNAL BATT CABINET) EA 6.000 $8,000.000 $7,000.000 $8,100.000 $8,450.000 $7,000.000 $9,806.770
6185 6002 TMA (STATIONARY) DAY 45.000 $100.000 $200.000 $75.000 $150.000 $225.000 $152.830
6185 6005 TMA (MOBILE OPERATION) DAY 52.000 $170.000 $0.010 $270.000 $350.000 $450.000 $171.940
Totals: $4,960,204.41 $5,673,196.48 $6,339,266.60 $6,500,152.47 $6,619,673.31 $7,443,523.32