| Name | Total Amount | Place | Over/Under Est | Amt Left From Low Bid | Delta Between Bidders |
|---|---|---|---|---|---|
| Engineer's Estimate | $5,721,271.67 | ||||
| MP HEAVY CONSTRUCTION INC | $5,998,922.59 | 1 |
4.85%
|
$277,650.92
|
||
| STERLING DELAWARE HOLDING COMPANY, INC. | $6,083,413.63 | 2 |
6.33%
|
$362,141.96
|
1.41%
|
$84,491.04
|
|
| JAMES CONSTRUCTION GROUP, LLC | $6,717,294.57 | 3 |
17.41%
|
$996,022.90
|
11.98%
|
$718,371.98
|
10.42%
|
$633,880.94
|
| INDUS ROAD & BRIDGE, INC. | $6,722,424.89 | 4 |
17.5%
|
$1,001,153.22
|
12.06%
|
$723,502.30
|
0.08%
|
$5,130.32
|
| ED BELL CONSTRUCTION COMPANY | $7,036,368.91 | 5 |
22.99%
|
$1,315,097.24
|
17.29%
|
$1,037,446.32
|
4.67%
|
$313,944.02
|
| RAGLE CONSTRUCTION, INC. | $7,391,239.59 | 6 |
29.19%
|
$1,669,967.92
|
23.21%
|
$1,392,317.00
|
5.04%
|
$354,870.68
|
| Subcontractor | Percentage | Amount |
|---|---|---|
| PEACHTREE CONSTRUCTION, LTD. | 13.47% | $808,054.87 |
| MILSTEAD HIGHWAY SERVICES, LLC | 4.74% | $284,348.93 |
| USA SWPPP INSPECTIONS, INC.DBA USA EROSION | 3.57% | $214,161.54 |
| TRP CONSTRUCTION GROUP, LLC | 2.85% | $170,969.29 |
| FORTSON CONTRACTING, INC. | 2.82% | $169,169.62 |
| KING GEORGE TRAFFIC SOLUTIONS LLC | 1.92% | $115,179.31 |
| HODGES AND SON CONSTRUCTION COMPANY, INC. | 1.89% | $113,379.64 |
| BREDA COMPANY, INC. | 0.33% | $19,796.44 |
| BARRICADES UNLIMITED | 0.27% | $16,197.09 |
| CTBX, INC. | 0.00% | $0.00 |
| HERMANOS STEEL, LLC | 0.00% | $0.00 |
| LINDAMOOD, INC. | 0.00% | $0.00 |
| TORO BRAVO CONSTRUCTION, LLC | 0.00% | $0.00 |
| JB PINNACLE GROUP, LLC | 0.00% | $0.00 |
| Total: | 31.86% | $1,911,256.73 |
|
NAVARRO SH 31 | DALLAS | 0162-04-057 | 06/30/2022 | $5,721,272 | BR 2022(763) | BRIDGE REPL | 338 WORKING DAYS
|
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Item code | Description | Unit | Quantity | Engineer's Estimate | MP HEAVY CONSTRUCTION INC | STERLING DELAWARE HOLDING COMPANY, INC. | JAMES CONSTRUCTION GROUP, LLC | INDUS ROAD & BRIDGE, INC. | ED BELL CONSTRUCTION COMPANY | RAGLE CONSTRUCTION, INC. |
| 100 6002 | PREPARING ROW | STA | 17.000 | $12,000.000 | $6,750.000 | $14,858.000 | $38,235.000 | $4,000.000 | $2,500.000 | $30,000.000 |
| 104 6009 | REMOVING CONC (RIPRAP) | SY | 312.000 | $18.000 | $11.080 | $27.000 | $6.570 | $32.000 | $20.000 | $18.000 |
| 104 6054 | REMOVING CONCRETE(MOW STRIP) | LF | 2,557.000 | $7.750 | $6.230 | $4.700 | $1.010 | $24.000 | $6.500 | $6.000 |
| 105 6062 | REMOVING STAB BASE AND ASPH PAV(4"-16") | SY | 6,019.000 | $5.000 | $3.850 | $8.000 | $4.680 | $9.000 | $9.000 | $11.000 |
| 110 6001 | EXCAVATION (ROADWAY) | CY | 5,788.000 | $15.000 | $15.580 | $20.000 | $12.110 | $24.000 | $30.000 | $25.000 |
| 110 6002 | EXCAVATION (CHANNEL) | CY | 523.000 | $21.000 | $15.750 | $20.200 | $15.130 | $45.000 | $40.000 | $23.000 |
| 132 6025 | EMBANKMENT (FINAL) (DENS CONT) (TY C1) | CY | 2,656.000 | $15.000 | $14.390 | $10.000 | $11.830 | $35.000 | $30.000 | $20.000 |
| 132 6026 | EMBANKMENT (FINAL) (DENS CONT) (TY C2) | CY | 873.000 | $40.000 | $31.030 | $5.800 | $26.860 | $42.000 | $40.000 | $27.000 |
| 160 6003 | FURNISHING AND PLACING TOPSOIL (4") | SY | 14,595.000 | $1.500 | $1.300 | $0.650 | $0.400 | $1.500 | $3.500 | $2.000 |
| 161 6017 | COMPOST MANUF TOPSOIL (4") | SY | 19,835.000 | $2.000 | $1.620 | $2.200 | $1.190 | $1.600 | $4.500 | $0.920 |
| 162 6002 | BLOCK SODDING | SY | 14,595.000 | $5.000 | $5.600 | $4.440 | $5.160 | $4.400 | $5.000 | $5.000 |
| 164 6035 | DRILL SEEDING (PERM) (RURAL) (CLAY) | SY | 19,835.000 | $0.500 | $0.200 | $0.210 | $0.210 | $0.260 | $0.300 | $0.250 |
| 164 6051 | DRILL SEED (TEMP)(WARM OR COOL) | SY | 28,560.000 | $0.500 | $0.450 | $0.210 | $0.210 | $0.250 | $0.250 | $0.240 |
| 168 6001 | VEGETATIVE WATERING | MG | 9,375.000 | $14.000 | $21.980 | $4.000 | $23.200 | $18.000 | $1.000 | $10.000 |
| 260 6002 | LIME (HYDRATED LIME (SLURRY)) | TON | 132.000 | $250.000 | $465.000 | $275.000 | $273.630 | $310.000 | $300.000 | $250.000 |
| 260 6073 | LIME TRT (SUBGRADE)(8") | SY | 6,065.000 | $6.000 | $4.000 | $7.000 | $3.700 | $9.000 | $10.000 | $5.800 |
| 360 6005 | CONC PVMT (CONT REINF - CRCP) (11") | SY | 5,484.000 | $75.000 | $82.000 | $109.000 | $107.010 | $110.000 | $110.000 | $105.000 |
| 400 6005 | CEM STABIL BKFL | CY | 312.000 | $175.000 | $136.840 | $214.700 | $165.800 | $186.000 | $325.000 | $122.000 |
| 416 6004 | DRILL SHAFT (36 IN) | LF | 670.000 | $240.000 | $238.000 | $274.000 | $214.790 | $260.000 | $250.000 | $275.000 |
| 420 6014 | CL C CONC (ABUT)(HPC) | CY | 96.000 | $1,200.000 | $1,258.920 | $1,326.000 | $1,300.000 | $890.000 | $2,000.000 | $900.000 |
| 420 6030 | CL C CONC (CAP)(HPC) | CY | 71.500 | $1,200.000 | $1,575.000 | $1,394.000 | $1,500.000 | $1,365.000 | $2,000.000 | $1,400.000 |
| 420 6038 | CL C CONC (COLUMN)(HPC) | CY | 30.600 | $1,200.000 | $1,500.000 | $1,706.000 | $1,600.000 | $1,275.000 | $2,000.000 | $2,100.000 |
| 422 6002 | REINF CONC SLAB (HPC) | SF | 11,200.000 | $22.000 | $25.000 | $30.400 | $47.000 | $25.000 | $25.500 | $28.000 |
| 422 6016 | APPROACH SLAB (HPC) | CY | 168.000 | $615.000 | $600.000 | $596.000 | $590.050 | $642.000 | $650.000 | $576.000 |
| 425 6035 | PRESTR CONC GIRDER (TX28) | LF | 1,385.000 | $230.000 | $179.780 | $225.700 | $200.000 | $182.000 | $300.000 | $200.000 |
| 432 6031 | RIPRAP (STONE PROTECTION)(12 IN) | CY | 1,155.000 | $120.000 | $166.750 | $160.000 | $145.990 | $140.000 | $140.000 | $155.000 |
| 432 6045 | RIPRAP (MOW STRIP)(4 IN) | CY | 160.000 | $550.000 | $512.400 | $559.000 | $476.360 | $500.000 | $650.000 | $540.000 |
| 450 6054 | RAIL (TY SSTR) (W/DRAIN SLOTS) | LF | 656.000 | $70.000 | $62.080 | $71.500 | $73.640 | $100.000 | $90.000 | $111.000 |
| 454 6018 | SEALED EXPANSION JOINT (4 IN) (SEJ - M) | LF | 207.000 | $135.000 | $195.800 | $268.000 | $186.570 | $202.000 | $200.000 | $197.000 |
| 464 6017 | RC PIPE (CL IV)(18 IN) | LF | 59.000 | $100.000 | $99.000 | $69.000 | $182.300 | $110.000 | $100.000 | $130.000 |
| 467 6363 | SET (TY II) (18 IN) (RCP) (6: 1) (P) | EA | 4.000 | $1,200.000 | $2,334.750 | $1,320.000 | $1,964.650 | $2,000.000 | $750.000 | $2,200.000 |
| 496 6007 | REMOV STR (PIPE) | LF | 34.000 | $20.000 | $22.140 | $8.000 | $42.820 | $78.000 | $40.000 | $40.000 |
| 496 6010 | REMOV STR (BRIDGE 100 - 499 FT LENGTH) | EA | 2.000 | $100,000.000 | $85,100.000 | $40,000.000 | $20,008.650 | $57,000.000 | $50,000.000 | $250,000.000 |
| 500 6001 | MOBILIZATION | LS | 1.000 | $496,551.970 | $700,000.000 | $600,000.000 | $656,681.000 | $621,841.990 | $705,000.000 | $730,000.000 |
| 502 6001 | BARRICADES, SIGNS AND TRAFFIC HANDLING | MO | 16.000 | $16,200.000 | $7,627.500 | $5,900.000 | $7,121.100 | $10,000.000 | $21,000.000 | $9,000.000 |
| 506 6002 | ROCK FILTER DAMS (INSTALL) (TY 2) | LF | 530.000 | $35.000 | $33.350 | $29.000 | $0.320 | $34.000 | $37.280 | $29.000 |
| 506 6003 | ROCK FILTER DAMS (INSTALL) (TY 3) | LF | 65.000 | $62.000 | $44.850 | $39.000 | $56.000 | $46.000 | $42.600 | $39.000 |
| 506 6011 | ROCK FILTER DAMS (REMOVE) | LF | 595.000 | $11.000 | $17.250 | $15.000 | $11.000 | $18.000 | $21.300 | $15.000 |
| 506 6020 | CONSTRUCTION EXITS (INSTALL) (TY 1) | SY | 1,832.000 | $20.000 | $19.550 | $17.000 | $27.000 | $20.000 | $26.630 | $17.000 |
| 506 6024 | CONSTRUCTION EXITS (REMOVE) | SY | 1,832.000 | $8.000 | $13.800 | $12.000 | $10.000 | $15.000 | $13.850 | $12.000 |
| 506 6038 | TEMP SEDMT CONT FENCE (INSTALL) | LF | 9,862.000 | $3.500 | $2.010 | $1.750 | $3.000 | $2.000 | $1.810 | $1.750 |
| 506 6039 | TEMP SEDMT CONT FENCE (REMOVE) | LF | 9,862.000 | $0.600 | $0.470 | $0.410 | $1.000 | $0.500 | $0.210 | $0.410 |
| 506 6040 | BIODEG EROSN CONT LOGS (INSTL) (8") | LF | 127.000 | $8.000 | $5.750 | $5.000 | $5.000 | $6.000 | $3.200 | $5.000 |
| 506 6043 | BIODEG EROSN CONT LOGS (REMOVE) | LF | 127.000 | $2.000 | $1.150 | $1.000 | $1.000 | $1.200 | $1.070 | $1.000 |
| 508 6001 | CONSTRUCTING DETOURS | SY | 8,353.000 | $86.000 | $81.000 | $142.000 | $126.390 | $155.000 | $150.000 | $176.000 |
| 512 6005 | PORT CTB (FUR & INST)(F-SHAPE)(TY 1) | LF | 9,227.000 | $50.000 | $59.400 | $21.400 | $31.390 | $42.000 | $30.000 | $35.150 |
| 512 6029 | PORT CTB (MOVE)(F-SHAPE)(TY 1) | LF | 3,231.000 | $9.000 | $8.680 | $5.000 | $6.070 | $6.000 | $10.000 | $8.000 |
| 512 6053 | PORT CTB (REMOVE)(F-SHAPE)(TY 1) | LF | 9,227.000 | $10.000 | $12.940 | $9.700 | $12.220 | $12.000 | $10.000 | $10.000 |
| 530 6005 | DRIVEWAYS (ACP) | SY | 121.000 | $65.000 | $57.960 | $69.000 | $96.410 | $200.000 | $90.000 | $75.000 |
| 533 6001 | RUMBLE STRIPS (SHOULDER) | LF | 50,643.000 | $0.200 | $0.350 | $0.200 | $0.110 | $0.600 | $0.120 | $0.070 |
| 540 6001 | MTL W-BEAM GD FEN (TIM POST) | LF | 700.000 | $27.000 | $29.760 | $26.340 | $26.150 | $29.000 | $25.030 | $24.700 |
| 540 6006 | MTL BEAM GD FEN TRANS (THRIE-BEAM) | EA | 8.000 | $2,200.000 | $2,180.400 | $2,061.680 | $1,923.950 | $2,100.000 | $2,917.980 | $1,817.000 |
| 540 6016 | DOWNSTREAM ANCHOR TERMINAL SECTION | EA | 4.000 | $1,500.000 | $1,518.000 | $1,601.640 | $1,339.460 | $1,400.000 | $1,224.750 | $2,530.000 |
| 542 6001 | REMOVE METAL BEAM GUARD FENCE | LF | 861.000 | $2.300 | $0.660 | $1.310 | $0.580 | $1.000 | $3.200 | $1.100 |
| 543 6002 | CABLE BARRIER SYSTEM (TL-4) | LF | 2,557.000 | $12.750 | $25.980 | $22.550 | $22.610 | $21.000 | $31.950 | $21.350 |
| 543 6020 | CABLE BARRIER TERMINAL SECTION (TL-4) | EA | 4.000 | $3,100.000 | $3,900.000 | $3,886.860 | $3,414.830 | $3,600.000 | $4,047.000 | $3,225.000 |
| 543 6021 | REMOVE CABLE BARRIER | LF | 2,557.000 | $4.000 | $1.320 | $3.060 | $1.060 | $1.300 | $1.070 | $1.000 |
| 543 6022 | REMOVE CABLE BARRIER TERMINAL SECTION | EA | 4.000 | $450.000 | $372.000 | $1,905.190 | $317.660 | $350.000 | $532.500 | $300.000 |
| 544 6001 | GUARDRAIL END TREATMENT (INSTALL) | EA | 4.000 | $2,400.000 | $3,972.000 | $3,358.000 | $3,494.240 | $3,700.000 | $3,088.500 | $3,300.000 |
| 544 6003 | GUARDRAIL END TREATMENT (REMOVE) | EA | 4.000 | $250.000 | $288.000 | $663.000 | $254.130 | $270.000 | $319.500 | $480.000 |
| 545 6003 | CRASH CUSH ATTEN (MOVE & RESET) | EA | 7.000 | $1,500.000 | $1,560.000 | $1,530.000 | $1,376.520 | $1,500.000 | $1,500.000 | $1,300.000 |
| 545 6005 | CRASH CUSH ATTEN (REMOVE) | EA | 9.000 | $1,000.000 | $720.000 | $1,020.000 | $1,040.000 | $650.000 | $1,250.000 | $600.000 |
| 545 6019 | CRASH CUSH ATTEN (INSTL)(S)(N)(TL3) | EA | 9.000 | $8,000.000 | $9,600.000 | $8,900.140 | $8,470.890 | $10,000.000 | $9,500.000 | $8,000.000 |
| 644 6001 | IN SM RD SN SUP&AM TY10BWG(1)SA(P) | EA | 38.000 | $620.000 | $1,020.000 | $725.000 | $850.000 | $870.000 | $740.180 | $850.000 |
| 644 6004 | IN SM RD SN SUP&AM TY10BWG(1)SA(T) | EA | 29.000 | $750.000 | $852.000 | $795.000 | $710.000 | $725.000 | $1,017.080 | $710.000 |
| 644 6033 | IN SM RD SN SUP&AM TYS80(1)SA(U) | EA | 6.000 | $1,100.000 | $1,242.000 | $995.000 | $1,035.000 | $1,060.000 | $1,331.250 | $1,035.000 |
| 644 6076 | REMOVE SM RD SN SUP&AM | EA | 54.000 | $120.000 | $60.000 | $65.000 | $50.000 | $52.000 | $106.500 | $50.000 |
| 644 6097 | IN SM RD SN SUP&AM TYS80(1)SA(P-1EXT) | EA | 1.000 | $1,300.000 | $1,200.000 | $1,500.000 | $1,000.000 | $1,100.000 | $1,331.250 | $1,000.000 |
| 658 6027 | INSTL DEL ASSM (D-SY)SZ (BRF)CTB (BI) | EA | 16.000 | $20.000 | $20.400 | $25.000 | $17.000 | $18.000 | $18.640 | $17.000 |
| 658 6047 | INSTL OM ASSM (OM-2Y)(WC)GND | EA | 8.000 | $55.000 | $66.000 | $125.000 | $55.000 | $58.000 | $45.260 | $55.000 |
| 658 6062 | INSTL DEL ASSM (D-SW)SZ 1(BRF)GF2(BI) | EA | 14.000 | $27.000 | $40.800 | $32.680 | $34.000 | $35.000 | $24.500 | $34.000 |
| 662 6060 | WK ZN PAV MRK REMOV (W)4"(BRK) | LF | 1,542.000 | $1.500 | $1.440 | $0.700 | $0.700 | $0.800 | $1.650 | $1.200 |
| 662 6063 | WK ZN PAV MRK REMOV (W)4"(SLD) | LF | 36,377.000 | $1.000 | $1.440 | $0.700 | $0.700 | $0.800 | $1.280 | $0.750 |
| 662 6095 | WK ZN PAV MRK REMOV (Y)4"(SLD) | LF | 44,108.000 | $1.000 | $1.440 | $0.700 | $0.700 | $0.800 | $1.280 | $0.750 |
| 666 6035 | REFL PAV MRK TY I (W)8"(SLD)(090MIL) | LF | 3,551.000 | $1.500 | $1.440 | $0.990 | $0.990 | $1.200 | $1.280 | $0.900 |
| 666 6047 | REFL PAV MRK TY I (W)24"(SLD)(090MIL) | LF | 34.000 | $6.500 | $12.000 | $7.600 | $7.600 | $8.000 | $10.650 | $15.500 |
| 666 6053 | REFL PAV MRK TY I (W)(ARROW)(090MIL) | EA | 23.000 | $150.000 | $216.000 | $195.000 | $195.000 | $210.000 | $191.700 | $138.000 |
| 666 6077 | REFL PAV MRK TY I (W)(WORD)(090MIL) | EA | 23.000 | $215.000 | $252.000 | $203.000 | $203.000 | $215.000 | $223.650 | $175.000 |
| 666 6101 | REF PAV MRK TY I(W)36"(YLD TRI)(090MIL) | EA | 125.000 | $40.000 | $102.000 | $90.000 | $90.000 | $100.000 | $90.530 | $30.000 |
| 666 6299 | RE PM W/RET REQ TY I (W)4"(BRK)(090MIL) | LF | 10,024.000 | $0.500 | $0.660 | $0.450 | $0.450 | $0.500 | $0.590 | $0.450 |
| 666 6302 | RE PM W/RET REQ TY I (W)4"(SLD)(090MIL) | LF | 32,825.000 | $0.900 | $0.660 | $0.450 | $0.450 | $0.500 | $0.590 | $0.450 |
| 666 6314 | RE PM W/RET REQ TY I (Y)4"(SLD)(090MIL) | LF | 27,096.000 | $0.900 | $0.660 | $0.450 | $0.450 | $0.500 | $0.590 | $0.450 |
| 672 6007 | REFL PAV MRKR TY I-C | EA | 624.000 | $4.500 | $6.000 | $5.000 | $5.000 | $6.000 | $5.170 | $4.000 |
| 677 6001 | ELIM EXT PAV MRK & MRKS (4") | LF | 133,883.000 | $0.400 | $0.600 | $0.380 | $0.380 | $0.500 | $0.400 | $0.750 |
| 677 6003 | ELIM EXT PAV MRK & MRKS (8") | LF | 2,283.000 | $1.000 | $1.200 | $0.770 | $0.770 | $0.900 | $1.070 | $0.380 |
| 677 6007 | ELIM EXT PAV MRK & MRKS (24") | LF | 117.000 | $3.500 | $6.000 | $3.550 | $3.550 | $4.000 | $5.330 | $3.000 |
| 677 6019 | ELIM EXT PAV MRK & MRKS (36")(YLD TRI) | EA | 64.000 | $20.000 | $36.000 | $36.000 | $36.000 | $40.000 | $23.430 | $10.000 |
| 730 6107 | FULL - WIDTH MOWING | CYC | 3.000 | $3,200.000 | $3,474.350 | $5,001.670 | $4,000.000 | $4,000.000 | $2,500.000 | $2,444.040 |
| 3077 6001 | SP MIXES SP-B PG64-22 | TON | 1,320.000 | $130.000 | $105.910 | $141.000 | $135.900 | $150.000 | $140.000 | $141.000 |
| 6185 6002 | TMA (STATIONARY) | DAY | 105.000 | $150.000 | $15.000 | $41.000 | $291.800 | $430.000 | $315.000 | $336.000 |
| 6185 6005 | TMA (MOBILE OPERATION) | DAY | 132.000 | $45.000 | $250.000 | $161.000 | $651.830 | $1,000.000 | $525.000 | $80.000 |
| Totals: | $5,721,271.67 | $5,998,922.59 | $6,083,413.63 | $6,717,294.57 | $6,722,424.89 | $7,036,368.91 | $7,391,239.59 |