Show Job Controls
Bid Cobra

MEDINA FM2676 (6375-06-001)

Items: 47

County: MEDINA
Length: N/A
Highway: FM2676
District: SAN ANTONIO
Control Number: 6375-06-001
DBE Goal: N/A
Project: RMC - 637506001
Guaranty: N/A
Time: 32 W
Engineer's Estimate: $453,262.53
Date: 12/01/2021 (4 years ago)
Contract Number: N/A
Type: FM 2676 CULVERT REPLACEMENT
Mail/Deliver Bids To: N/A
SEE PLANS OR PROPOSAL BOOK
Actions:
Notice HCS Excel Tabs Print Print Notice
Pay Estimates:
Bidders (7)
E
Engineer's Estimate
$453,262.53
$393,370.50
Over/Under Est: -13.21% -$59,892.03
$449,774.40
Over/Under Est: -0.77% -$3,488.13
Amt Left: 14.34% $56,403.90
Over/Under Est: 9.6% $43,494.47
Amt Left: 26.28% $103,386.50
Delta: -10.45% -$46,982.60
$586,617.79
Over/Under Est: 29.42% $133,355.26
Amt Left: 49.13% $193,247.29
Delta: -18.09% -$89,860.79
Over/Under Est: 47.07% $213,357.47
Amt Left: 69.46% $273,249.50
Delta: -13.64% -$80,002.21
$715,299.00
Over/Under Est: 57.81% $262,036.47
Amt Left: 81.84% $321,928.50
Delta: -7.30% -$48,679.00
Over/Under Est: 65.56% $297,166.17
Amt Left: 90.77% $357,058.20
Delta: -4.91% -$35,129.70

Bid Items & Bid Tabulations

47 Total 0 of 47
MEDINA  |  FM2676  |  SAN ANTONIO  |  6375-06-001  |  12/01/2021  |  $453,262.53  |  RMC - 637506001  |  FM 2676 CULVERT REPL  |  32 W
Item Code
Description
Unit
Quantity
Engineer's Estimate
DELGADO'S CONTRACTORS, LLC
RELMCO, INC.
DAN WILLIAMS COMPANY
SB CONTRACTORS LLC
FNH CONSTRUCTION, LLC
CK NEWBERRY, LLC
ACME BRIDGE COMPANY, INC.
REMOVING CONC (RIPRAP)
CY 6.000 $130.000 $50.000 $300.000 $120.000 $319.140 $500.000 $200.000 $350.000
REMOVING CONCRETE(MOW STRIP)
LF 770.000 $18.000 $2.000 $5.000 $5.000 $3.670 $20.000 $10.000 $10.000
EXCAVATION (CHANNEL)
CY 150.000 $25.000 $35.000 $30.000 $30.000 $24.270 $30.000 $40.000 $55.000
EMBANKMENT (FINAL)(ORD COMP)(TY B)
CY 83.000 $15.870 $25.000 $25.000 $30.000 $35.800 $50.000 $75.000 $100.000
COMPOST MANUF TOPSOIL (4")
SY 1,350.000 $4.320 $1.750 $5.000 $5.000 $6.740 $8.000 $7.000 $8.500
BROADCAST SEED (PERM) (RURAL) (CLAY)
SY 1,350.000 $0.550 $0.750 $1.000 $0.800 $0.310 $2.000 $1.000 $0.540
SOIL RETENTION BLANKETS (CL 1) (TY A)
SY 1,350.000 $2.390 $1.250 $3.000 $1.300 $2.310 $8.500 $1.500 $1.200
AGGR(TY-PD GR-4 SAC-B)
CY 13.000 $220.000 $250.000 $350.000 $210.000 $2,247.580 $350.000 $600.000 $1,980.000
ASPH(AC-15P,AC-20-5TR,AC-20XP,AC10-2TR)
GAL 469.000 $25.000 $12.500 $8.000 $11.000 $17.320 $10.000 $6.000 $15.300
TACK COAT
GAL 12.000 $5.000 $20.000 $8.000 $25.000 $121.490 $10.000 $3.000 $2.150
CUT & RESTORING PAV
SY 115.000 $160.000 $85.000 $85.000 $110.000 $199.010 $200.000 $200.000 $156.000
FLOWABLE BACKFILL
CY 164.000 $350.000 $135.000 $125.000 $185.000 $192.410 $350.000 $225.000 $301.000
TRENCH EXCAVATION PROTECTION
LF 106.000 $50.000 $5.000 $30.000 $1.000 $13.000 $10.000 $30.000 $50.000
TEMPORARY SPL SHORING
SF 306.000 $30.000 $12.000 $25.000 $11.000 $64.390 $85.000 $45.000 $50.000
RIPRAP (CONC)(5 IN)
CY 84.000 $475.000 $435.000 $415.000 $475.000 $412.090 $650.000 $650.000 $746.000
RIPRAP (STONE COMMON)(DRY)(12 IN)
CY 15.000 $180.000 $250.000 $175.000 $250.000 $310.590 $185.000 $350.000 $338.000
RIPRAP (MOW STRIP)(4 IN)
CY 57.000 $456.870 $435.000 $415.000 $490.000 $464.000 $550.000 $625.000 $989.000
CONC BOX CULV (8 FT X 5 FT)
LF 88.000 $850.000 $745.000 $850.000 $1,000.000 $1,126.540 $1,000.000 $1,000.000 $1,500.000
RC PIPE (CL IV)(48 IN)
LF 56.000 $450.000 $300.000 $385.000 $350.000 $367.120 $450.000 $375.000 $369.000
WINGWALL (PW - 1) (HW=7 FT)
EA 2.000 $10,000.000 $22,500.000 $12,500.000 $25,000.000 $23,503.400 $20,000.000 $35,000.000 $45,400.000
SET (TY II) (48 IN) (RCP) (4: 1) (C)
EA 2.000 $2,250.000 $5,750.000 $7,868.000 $7,150.000 $6,580.780 $8,500.000 $9,000.000 $12,700.000
REMOV STR (SET)
EA 8.000 $750.000 $100.000 $800.000 $250.000 $692.590 $1,500.000 $200.000 $610.000
REMOV STR (PIPE)
LF 56.000 $25.000 $10.000 $20.000 $20.000 $88.090 $50.000 $60.000 $45.100
REMOV STR (PIPE)
EA 3.000 $1,840.000 $200.000 $1,500.000 $1,000.000 $2,062.670 $1,500.000 $500.000 $783.000
MOBILIZATION
LS 1.000 $25,000.000 $33,500.000 $40,000.000 $48,000.000 $58,000.000 $60,000.000 $175,000.000 $62,000.000
BARRICADES, SIGNS AND TRAFFIC HANDLING
MO 2.000 $3,500.000 $4,000.000 $12,500.000 $13,500.000 $1,500.000 $8,500.000 $10,000.000 $10,000.000
CONSTRUCTION EXITS (INSTALL) (TY 1)
SY 224.000 $25.000 $22.500 $25.000 $17.500 $21.260 $40.000 $13.000 $14.000
CONSTRUCTION EXITS (REMOVE)
SY 224.000 $10.000 $4.000 $12.000 $6.000 $7.410 $20.000 $2.000 $2.150
BIODEG EROSN CONT LOGS (INSTL) (12")
LF 260.000 $10.000 $5.000 $15.000 $7.000 $8.400 $18.000 $7.000 $7.200
BIODEG EROSN CONT LOGS (REMOVE)
LF 260.000 $2.000 $1.000 $5.000 $1.000 $1.220 $9.000 $3.000 $3.200
ONE-WAY TRAF CONT (PORT TRAF SIG)
MO 2.000 $5,500.000 $5,000.000 $500.000 $4,000.000 $7,896.890 $7,500.000 $5,000.000 $9,190.000
MTL W-BEAM GD FEN (TIM POST)
LF 725.000 $22.270 $29.000 $27.950 $30.000 $49.690 $30.000 $30.000 $29.400
MTL BM GD FEN (LONG SPAN SYSTEM)
EA 2.000 $1,100.000 $1,500.000 $1,558.750 $2,800.000 $49.690 $1,850.000 $2,500.000 $1,890.000
REMOVE METAL BEAM GUARD FENCE
LF 450.000 $6.550 $2.500 $2.150 $3.000 $12.150 $3.000 $2.000 $1.150
GUARDRAIL END TREATMENT (INSTALL)
EA 4.000 $2,998.440 $3,100.000 $3,171.250 $4,200.000 $4,458.710 $3,000.000 $3,500.000 $3,700.000
GUARDRAIL END TREATMENT (REMOVE)
EA 4.000 $550.030 $400.000 $215.000 $300.000 $607.460 $3,500.000 $250.000 $320.000
INSTL DEL ASSM (D-SW)SZ (BRF)GF1 (BI)
EA 15.000 $9.040 $25.000 $19.350 $35.000 $22.480 $100.000 $40.000 $42.900
INSTL DEL ASSM (D-SW)SZ 1(BRF)GF2(BI)
EA 15.000 $27.000 $30.000 $24.720 $25.000 $38.880 $100.000 $40.000 $42.900
WK ZN PAV MRK SHT TERM (TAB)TY W
EA 56.000 $10.000 $3.000 $8.000 $2.000 $6.070 $5.000 $1.000 $2.750
WK ZN PAV MRK SHT TERM (TAB)TY Y-2
EA 28.000 $10.000 $3.000 $8.000 $2.000 $6.070 $5.000 $1.000 $2.750
RE PM W/RET REQ TY I (W)4"(SLD)(100MIL)
LF 470.000 $6.000 $6.500 $5.850 $5.400 $6.620 $3.000 $5.000 $5.900
RE PM W/RET REQ TY I (Y)4"(BRK)(100MIL)
LF 111.000 $6.000 $7.000 $6.450 $6.000 $7.290 $3.000 $5.000 $6.400
RE PM W/RET REQ TY I (Y)4"(SLD)(100MIL)
LF 359.000 $6.000 $6.500 $5.850 $5.400 $6.630 $3.000 $5.000 $5.900
REFL PAV MRKR TY II-A-A
EA 8.000 $5.000 $110.000 $107.500 $100.800 $121.490 $5.000 $15.000 $107.000
TREE AND BRUSH REMOVAL
AC 1.000 $2,000.000 $3,500.000 $7,500.000 $15,000.000 $7,334.390 $25,000.000 $20,000.000 $14,600.000
PORTABLE CHANGEABLE MESSAGE SIGN
DAY 100.000 $85.000 $100.000 $250.000 $75.000 $103.270 $150.000 $40.000 $58.900
TMA (STATIONARY)
DAY 32.000 $180.000 $250.000 $250.000 $150.000 $378.810 $250.000 $350.000 $307.000
Totals: $453,262.530 $393,370.500 $449,774.400 $496,757.000 $586,617.790 $666,620.000 $715,299.000 $750,428.700