| Name | Total Amount | Place | Over/Under Est | Amt Left From Low Bid | Delta Between Bidders |
|---|---|---|---|---|---|
| Engineer's Estimate | $11,084,860.94 | ||||
| A. L. HELMCAMP, INC. | $11,181,793.38 | 1 |
0.87%
|
$96,932.44
|
||
| A. K. GILLIS & SONS, LLC | $11,542,846.18 | 2 |
4.13%
|
$457,985.24
|
3.23%
|
$361,052.80
|
|
| D. L. LENNON INCORPORATED - CONTRACTOR | $13,652,718.85 | 3 |
23.17%
|
$2,567,857.91
|
22.1%
|
$2,470,925.47
|
18.28%
|
$2,109,872.67
|
| Subcontractor | Percentage | Amount |
|---|---|---|
| J & M CONTRACTING, COMPANY | 15.23% | $1,702,987.13 |
| WOLFE CONSTRUCTION GROUP, INCORPORATED | 1.29% | $144,245.13 |
| TRP CONSTRUCTION GROUP, LLC | 1.21% | $135,299.70 |
| MARCOM"S MOWING SERVICE, LLC | 1.03% | $115,172.47 |
| COLD CREEK CONSTRUCTION, LTD | 0.57% | $63,736.22 |
| DUSTIN ALLEN, INC. | 0.42% | $46,963.53 |
| J. H. ODEN CONTRACTING COMPANY | 0.32% | $35,781.74 |
| BARRICADES UNLIMITED | 0.10% | $11,181.79 |
| Total: | 20.17% | $2,255,367.71 |
|
KAUFMAN FM 1895 | DALLAS | 1975-02-013 | 10/06/2022 | $11,084,861 | C 1975-2-13 | RECON PAVMT & ADD SHOULDERS | 324 WORKING DAYS
|
|||||||
|---|---|---|---|---|---|---|---|
| Item code | Description | Unit | Quantity | Engineer's Estimate | A. L. HELMCAMP, INC. | A. K. GILLIS & SONS, LLC | D. L. LENNON INCORPORATED - CONTRACTOR |
| 100 6002 | PREPARING ROW | STA | 397.130 | $1,000.000 | $1,000.000 | $345.470 | $321.000 |
| 104 6009 | REMOVING CONC (RIPRAP) | SY | 45.500 | $20.000 | $16.000 | $15.000 | $15.000 |
| 104 6017 | REMOVING CONC (DRIVEWAYS) | SY | 730.000 | $15.000 | $16.000 | $15.000 | $15.000 |
| 104 6022 | REMOVING CONC (CURB AND GUTTER) | LF | 500.000 | $10.000 | $16.000 | $15.000 | $15.000 |
| 105 6011 | REMOVING STAB BASE AND ASPH PAV (2"-6") | SY | 7,272.000 | $7.000 | $5.000 | $3.500 | $10.000 |
| 105 6013 | REMOVING STAB BASE & ASPH PAV (9") | SY | 25,130.000 | $4.900 | $2.500 | $6.980 | $6.920 |
| 105 6073 | REMOV STAB BASE AND ASPH PAV (22") | SY | 2,223.000 | $12.000 | $7.000 | $13.500 | $11.750 |
| 105 6164 | REMOVE STAB BASE & ASPH PAV (12"-22") | SY | 2,157.000 | $8.370 | $7.000 | $13.500 | $11.750 |
| 112 6001 | SUBGRADE WIDENING (ORD COMP) | STA | 366.760 | $200.000 | $200.000 | $180.540 | $300.000 |
| 132 6005 | EMBANKMENT (FINAL)(ORD COMP)(TY C) | CY | 16,833.500 | $10.000 | $10.000 | $9.370 | $12.000 |
| 134 6004 | BACKFILL (TY A OR B) | STA | 397.130 | $155.000 | $150.000 | $179.560 | $375.000 |
| 152 6001 | ROAD GRADER WORK (ORD COMP) | STA | 371.040 | $140.000 | $150.000 | $181.200 | $450.000 |
| 161 6017 | COMPOST MANUF TOPSOIL (4") | SY | 267,782.000 | $1.000 | $0.600 | $1.090 | $0.920 |
| 164 6035 | DRILL SEEDING (PERM) (RURAL) (CLAY) | SY | 267,782.000 | $0.150 | $0.150 | $0.240 | $0.160 |
| 164 6051 | DRILL SEED (TEMP)(WARM OR COOL) | SY | 178,524.000 | $0.150 | $0.150 | $0.200 | $0.144 |
| 168 6001 | VEGETATIVE WATERING | MG | 66,398.000 | $0.750 | $0.010 | $0.540 | $0.010 |
| 247 6073 | FL BS (CMP IN PLC)(TY D GR 1-2) (6") | SY | 6,789.000 | $15.000 | $14.000 | $13.440 | $13.000 |
| 247 6133 | FL BS (RDWY DEL) (TY D GR 1-2) | TON | 14,752.000 | $33.000 | $42.000 | $42.610 | $49.440 |
| 247 6254 | FL BS (CMP IN PLC)(TY-D GR-1-2)(14") | SY | 9,754.000 | $28.000 | $29.000 | $29.950 | $38.000 |
| 247 6477 | FL BS (CMP IN PLC)(TY D GR 1-2)(16") | SY | 104,355.000 | $30.000 | $32.000 | $33.050 | $42.000 |
| 251 6336 | REWORK BS MATL(TY C)(13")(ORD COMP) | SY | 77,129.000 | $1.000 | $2.600 | $1.890 | $5.000 |
| 275 6001 | CEMENT | TON | 749.000 | $220.000 | $225.000 | $217.000 | $235.000 |
| 275 6003 | CEMENT TREAT (NEW BASE) (6") | SY | 6,789.000 | $4.000 | $2.200 | $2.080 | $3.500 |
| 275 6004 | CEMENT TREAT (MX EXST MTL & NW BS) (6") | SY | 119,546.000 | $1.500 | $1.800 | $1.850 | $3.500 |
| 314 6021 | EMULS ASPH (PRIME)(MS-2 OR SS-1) | GAL | 22,828.000 | $4.200 | $4.500 | $4.580 | $5.000 |
| 316 6024 | ASPH (CRS-2P) | GAL | 69,240.000 | $4.600 | $4.000 | $4.930 | $5.000 |
| 316 6029 | ASPH (RC-250) | GAL | 10,660.000 | $5.600 | $4.000 | $5.630 | $6.000 |
| 316 6403 | AGGR (TY-B GR-5 OR TY-L GR-5) | CY | 315.000 | $150.000 | $150.000 | $145.100 | $125.000 |
| 316 6419 | ASPH (AC-15P, AC-20-5TR OR AC-20XP) | GAL | 53,553.000 | $5.600 | $4.600 | $5.490 | $6.000 |
| 316 6434 | AGGR (TY-PB GR-4 OR TY-PL GR-4 ( SAC-B) | CY | 877.000 | $200.000 | $125.000 | $167.750 | $135.120 |
| 316 6435 | AGGR (TY-B GR-4 OR TY-L GR-4 SAC-B) | CY | 960.000 | $140.000 | $125.000 | $153.890 | $120.000 |
| 316 6440 | AGGR (TY-B GR-3 OR TY-L GR-3)(SAC-B) | CY | 732.000 | $180.000 | $125.000 | $155.420 | $122.000 |
| 351 6002 | FLEXIBLE PAVEMENT STRUCTURE REPAIR(6") | SY | 637.000 | $50.000 | $80.000 | $87.500 | $82.500 |
| 354 6003 | PLAN & TEXT ASPH CONC PAV(0" TO 3") | SY | 12,527.000 | $1.500 | $3.500 | $1.590 | $1.950 |
| 400 6006 | CUT & RESTORING PAV | SY | 25.000 | $100.000 | $100.000 | $100.000 | $100.000 |
| 403 6001 | TEMPORARY SPL SHORING | SF | 5,781.000 | $20.000 | $45.000 | $10.000 | $71.840 |
| 432 6001 | RIPRAP (CONC)(4 IN) | CY | 30.540 | $550.000 | $550.000 | $525.000 | $525.000 |
| 432 6026 | RIPRAP (STONE COMMON)(DRY)(18 IN) | CY | 1,277.240 | $250.000 | $180.000 | $285.000 | $178.600 |
| 432 6045 | RIPRAP (MOW STRIP)(4 IN) | CY | 97.000 | $550.000 | $550.000 | $525.000 | $525.000 |
| 462 6048 | CONC BOX CULV (4 FT X 3 FT)(EXTEND) | LF | 22.000 | $625.000 | $740.000 | $700.000 | $700.000 |
| 462 6051 | CONC BOX CULV (5 FT X 3 FT)(EXTEND) | LF | 82.000 | $700.000 | $800.000 | $750.000 | $750.000 |
| 462 6054 | CONC BOX CULV (6 FT X 3 FT)(EXTEND) | LF | 18.000 | $750.000 | $850.000 | $800.000 | $800.000 |
| 462 6056 | CONC BOX CULV (6 FT X 5 FT)(EXTEND) | LF | 27.000 | $875.000 | $900.000 | $850.000 | $850.000 |
| 464 6003 | RC PIPE (CL III)(18 IN) | LF | 2,458.000 | $50.000 | $60.000 | $55.000 | $55.000 |
| 464 6005 | RC PIPE (CL III)(24 IN) | LF | 1,018.000 | $70.000 | $79.000 | $75.000 | $75.000 |
| 464 6007 | RC PIPE (CL III)(30 IN) | LF | 44.000 | $105.000 | $110.000 | $100.000 | $100.000 |
| 464 6018 | RC PIPE (CL IV)(24 IN) | LF | 52.000 | $110.000 | $130.000 | $125.000 | $125.000 |
| 464 6019 | RC PIPE (CL IV)(30 IN) | LF | 20.000 | $130.000 | $190.000 | $180.000 | $180.000 |
| 464 6020 | RC PIPE (CL IV)(36 IN) | LF | 72.000 | $155.000 | $240.000 | $225.000 | $225.000 |
| 464 6021 | RC PIPE (CL IV)(42 IN) | LF | 34.000 | $175.000 | $370.000 | $350.000 | $350.000 |
| 464 6022 | RC PIPE (CL IV)(48 IN) | LF | 14.000 | $200.000 | $430.000 | $400.000 | $400.000 |
| 466 6099 | HEADWALL (CH - PW - 0) (DIA= 30 IN) | EA | 2.000 | $6,500.000 | $6,500.000 | $6,000.000 | $6,000.000 |
| 466 6103 | HEADWALL (CH - PW - 0) (DIA= 48 IN) | EA | 2.000 | $8,000.000 | $13,000.000 | $12,000.000 | $12,000.000 |
| 466 6134 | HEADWALL (CH - PW - S) (DIA= 36 IN) | EA | 2.000 | $7,000.000 | $11,000.000 | $10,000.000 | $10,000.000 |
| 466 6135 | HEADWALL (CH - PW - S) (DIA= 42 IN) | EA | 4.000 | $6,000.000 | $12,000.000 | $10,500.000 | $10,500.000 |
| 466 6172 | WINGWALL (PW - 1) (HW=11 FT) | EA | 1.000 | $27,000.000 | $53,000.000 | $50,000.000 | $50,000.000 |
| 466 6180 | WINGWALL (PW - 1) (HW=5 FT) | EA | 8.000 | $10,000.000 | $22,000.000 | $20,000.000 | $20,000.000 |
| 466 6181 | WINGWALL (PW - 1) (HW=6 FT) | EA | 1.000 | $18,750.000 | $23,000.000 | $22,000.000 | $22,000.000 |
| 466 6182 | WINGWALL (PW - 1) (HW=7 FT) | EA | 1.000 | $20,000.000 | $27,000.000 | $25,000.000 | $25,000.000 |
| 466 6183 | WINGWALL (PW - 1) (HW=8 FT) | EA | 1.000 | $24,000.000 | $30,000.000 | $28,000.000 | $28,000.000 |
| 466 6184 | WINGWALL (PW - 1) (HW=9 FT) | EA | 1.000 | $26,000.000 | $43,000.000 | $40,000.000 | $40,000.000 |
| 466 6211 | WINGWALL (SW - 0) (HW=8 FT) | EA | 1.000 | $22,000.000 | $19,000.000 | $18,000.000 | $18,000.000 |
| 467 6363 | SET (TY II) (18 IN) (RCP) (6: 1) (P) | EA | 132.000 | $800.000 | $750.000 | $700.000 | $700.000 |
| 467 6388 | SET (TY II) (24 IN) (RCP) (3: 1) (C) | EA | 3.000 | $1,000.000 | $850.000 | $800.000 | $800.000 |
| 467 6395 | SET (TY II) (24 IN) (RCP) (6: 1) (P) | EA | 52.000 | $1,250.000 | $1,300.000 | $1,200.000 | $1,200.000 |
| 467 6423 | SET (TY II) (30 IN) (RCP) (6: 1) (P) | EA | 2.000 | $4,000.000 | $2,800.000 | $2,600.000 | $2,600.000 |
| 479 6001 | ADJUSTING MANHOLES | EA | 3.000 | $1,000.000 | $2,700.000 | $2,500.000 | $2,500.000 |
| 480 6001 | CLEAN EXIST CULVERTS | EA | 13.000 | $1,100.000 | $1,600.000 | $1,500.000 | $1,500.000 |
| 496 6004 | REMOV STR (SET) | EA | 108.000 | $250.000 | $110.000 | $100.000 | $100.000 |
| 496 6005 | REMOV STR (WINGWALL) | EA | 6.000 | $1,000.000 | $1,100.000 | $1,000.000 | $1,000.000 |
| 496 6006 | REMOV STR (HEADWALL) | EA | 15.000 | $1,100.000 | $1,100.000 | $1,000.000 | $1,000.000 |
| 496 6007 | REMOV STR (PIPE) | LF | 2,345.000 | $17.000 | $13.000 | $12.000 | $12.000 |
| 496 6016 | REMOV STR (PIPE) | EA | 1.000 | $300.000 | $400.000 | $350.000 | $350.000 |
| 500 6001 | MOBILIZATION | LS | 1.000 | $998,654.000 | $800,000.000 | $753,717.000 | $957,000.000 |
| 502 6001 | BARRICADES, SIGNS AND TRAFFIC HANDLING | MO | 19.000 | $8,000.000 | $6,500.000 | $7,440.000 | $7,040.000 |
| 506 6002 | ROCK FILTER DAMS (INSTALL) (TY 2) | LF | 675.000 | $33.000 | $38.000 | $36.000 | $36.000 |
| 506 6003 | ROCK FILTER DAMS (INSTALL) (TY 3) | LF | 180.000 | $30.000 | $65.000 | $60.000 | $60.000 |
| 506 6011 | ROCK FILTER DAMS (REMOVE) | LF | 855.000 | $5.000 | $10.000 | $10.000 | $10.000 |
| 506 6020 | CONSTRUCTION EXITS (INSTALL) (TY 1) | SY | 112.000 | $21.000 | $20.000 | $30.000 | $30.000 |
| 506 6024 | CONSTRUCTION EXITS (REMOVE) | SY | 112.000 | $7.500 | $5.000 | $10.000 | $10.000 |
| 506 6038 | TEMP SEDMT CONT FENCE (INSTALL) | LF | 20,516.000 | $3.000 | $3.000 | $3.250 | $3.250 |
| 506 6039 | TEMP SEDMT CONT FENCE (REMOVE) | LF | 20,516.000 | $0.650 | $0.300 | $0.350 | $0.350 |
| 506 6041 | BIODEG EROSN CONT LOGS (INSTL) (12") | LF | 3,325.000 | $4.250 | $6.000 | $5.500 | $5.500 |
| 506 6043 | BIODEG EROSN CONT LOGS (REMOVE) | LF | 3,325.000 | $1.000 | $1.000 | $1.000 | $1.000 |
| 529 6008 | CONC CURB & GUTTER (TY II) | LF | 500.000 | $40.000 | $47.000 | $45.000 | $45.000 |
| 530 6005 | DRIVEWAYS (ACP) | SY | 7,134.000 | $60.000 | $50.000 | $80.390 | $68.100 |
| 530 6017 | DRIVEWAYS (CONC) (HES) | SY | 745.000 | $120.000 | $110.000 | $114.340 | $115.000 |
| 540 6001 | MTL W-BEAM GD FEN (TIM POST) | LF | 934.000 | $25.000 | $22.000 | $22.250 | $20.000 |
| 540 6020 | MTL W - BEAM GD FEN (LOW FILL CULVERT) | LF | 66.000 | $85.000 | $90.000 | $68.000 | $83.000 |
| 544 6001 | GUARDRAIL END TREATMENT (INSTALL) | EA | 8.000 | $3,000.000 | $3,200.000 | $2,900.000 | $2,875.000 |
| 552 6003 | WIRE FENCE (TY C) | LF | 25.000 | $14.250 | $80.000 | $23.500 | $100.000 |
| 560 6011 | MAILBOX INSTALL-S (TWW-POST) TY 4 | EA | 56.000 | $270.000 | $260.000 | $250.000 | $230.000 |
| 560 6012 | MAILBOX INSTALL-D (TWW-POST) TY 4 | EA | 4.000 | $375.000 | $320.000 | $300.000 | $260.000 |
| 560 6013 | MAILBOX INSTALL-M (TWW-POST) TY 4 | EA | 1.000 | $675.000 | $700.000 | $675.000 | $1,000.000 |
| 644 6001 | IN SM RD SN SUP&AM TY10BWG(1)SA(P) | EA | 111.000 | $650.000 | $650.000 | $620.000 | $802.000 |
| 644 6004 | IN SM RD SN SUP&AM TY10BWG(1)SA(T) | EA | 14.000 | $775.000 | $760.000 | $720.000 | $1,025.000 |
| 644 6007 | IN SM RD SN SUP&AM TY10BWG(1)SA(U) | EA | 6.000 | $950.000 | $1,100.000 | $980.000 | $1,225.000 |
| 644 6033 | IN SM RD SN SUP&AM TYS80(1)SA(U) | EA | 4.000 | $1,200.000 | $1,100.000 | $1,050.000 | $1,515.000 |
| 644 6036 | IN SM RD SN SUP&AM TYS80(1)SA(U-BM) | EA | 4.000 | $1,375.000 | $1,300.000 | $1,200.000 | $1,775.000 |
| 644 6068 | RELOCATE SM RD SN SUP&AM TY 10BWG | EA | 2.000 | $475.000 | $710.000 | $675.000 | $250.000 |
| 658 6100 | INSTL OM ASSM (OM-2Z)(WFLX)GND(BI) | EA | 42.000 | $40.000 | $110.000 | $100.000 | $45.000 |
| 662 6111 | WK ZN PAV MRK SHT TERM (TAB)TY Y-2 | EA | 7,966.000 | $1.600 | $0.650 | $2.250 | $2.000 |
| 666 6048 | REFL PAV MRK TY I (W)24"(SLD)(100MIL) | LF | 253.500 | $7.000 | $5.250 | $6.000 | $6.000 |
| 666 6170 | REFL PAV MRK TY II (W) 4" (SLD) | LF | 71,596.000 | $0.150 | $0.160 | $0.130 | $0.130 |
| 666 6174 | REFL PAV MRK TY II (W) 6" (SLD) | LF | 9,743.000 | $0.200 | $0.210 | $0.250 | $0.250 |
| 666 6205 | REFL PAV MRK TY II (Y) 4" (BRK) | LF | 3,675.000 | $0.180 | $0.260 | $0.200 | $0.200 |
| 666 6207 | REFL PAV MRK TY II (Y) 4" (SLD) | LF | 60,496.000 | $0.150 | $0.160 | $0.130 | $0.130 |
| 666 6303 | RE PM W/RET REQ TY I (W)4"(SLD)(100MIL) | LF | 4,742.000 | $0.500 | $0.580 | $1.000 | $1.000 |
| 666 6315 | RE PM W/RET REQ TY I (Y)4"(SLD)(100MIL) | LF | 6,867.000 | $1.000 | $0.580 | $1.000 | $1.000 |
| 666 6342 | REF PROF PAV MRK TY I(W)4"(SLD)(100MIL) | LF | 62,112.000 | $0.800 | $0.840 | $0.800 | $0.800 |
| 666 6343 | REF PROF PAV MRK TY I(W)6"(SLD)(100MIL) | LF | 10,752.000 | $0.900 | $1.050 | $1.000 | $1.000 |
| 666 6344 | REF PROF PAV MRK TY I(Y)4"(BRK)(100MIL) | LF | 3,675.000 | $0.800 | $1.050 | $1.000 | $1.000 |
| 666 6345 | REF PROF PAV MRK TY I(Y)4"(SLD)(100MIL) | LF | 46,762.000 | $0.800 | $0.840 | $0.800 | $0.800 |
| 672 6009 | REFL PAV MRKR TY II-A-A | EA | 923.000 | $5.300 | $5.250 | $4.000 | $4.000 |
| 730 6107 | FULL - WIDTH MOWING | CYC | 3.000 | $3,500.000 | $3,000.000 | $3,000.000 | $5,000.000 |
| 3077 6013 | SP MIXES SP-C SAC-B PG64-22 | TON | 2,452.000 | $135.000 | $130.000 | $135.500 | $145.500 |
| 3077 6075 | TACK COAT | GAL | 1,965.000 | $4.000 | $6.000 | $1.500 | $1.500 |
| 6001 6002 | PORTABLE CHANGEABLE MESSAGE SIGN | EA | 2.000 | $12,000.000 | $10,000.000 | $15,000.000 | $15,600.000 |
| 6185 6002 | TMA (STATIONARY) | DAY | 177.000 | $150.000 | $300.000 | $150.000 | $250.000 |
| 6185 6005 | TMA (MOBILE OPERATION) | DAY | 30.000 | $115.000 | $200.000 | $150.000 | $100.000 |
| Totals: | $11,084,860.94 | $11,181,793.38 | $11,542,846.20 | $13,652,718.86 |