| Name | Total Amount | Place | Over/Under Est | Amt Left From Low Bid | Delta Between Bidders |
|---|---|---|---|---|---|
| Engineer's Estimate | $5,972,163.91 | ||||
| A. L. HELMCAMP, INC. | $5,676,173.14 | 1 |
-4.96%
|
-$295,990.77
|
||
| ED BELL CONSTRUCTION COMPANY | $6,309,375.09 | 2 |
5.65%
|
$337,211.18
|
11.16%
|
$633,201.95
|
|
| FNH CONSTRUCTION, LLC | $7,647,480.45 | 3 |
28.05%
|
$1,675,316.54
|
34.73%
|
$1,971,307.31
|
21.21%
|
$1,338,105.36
|
|
KAUFMAN FM 1392 | DALLAS | 1016-06-011 | 04/04/2017 | $5,972,164 | STP 2017(888) | REHAB OF EXIST ROADWAY | 221 WORKING DAYS
|
|||||||
|---|---|---|---|---|---|---|---|
| Item code | Description | Unit | Quantity | Engineer's Estimate | A. L. HELMCAMP, INC. | ED BELL CONSTRUCTION COMPANY | FNH CONSTRUCTION, LLC |
| 100 6002 | PREPARING ROW | STA | 241.890 | $900.000 | $500.000 | $525.000 | $1,500.000 |
| 104 6017 | REMOVING CONC (DRIVEWAYS) | SY | 468.000 | $16.000 | $18.000 | $16.800 | $20.000 |
| 105 6043 | REMOVING STAB BASE & ASPH PAV (0-6") | SY | 1,795.000 | $17.000 | $6.000 | $6.300 | $12.500 |
| 105 6044 | REMOVING STAB BASE AND ASPH PAV (10") | SY | 1,339.000 | $10.000 | $7.000 | $9.450 | $12.500 |
| 105 6054 | REMOVING STAB BASE & ASPH PAV (18") | SY | 5,568.000 | $11.000 | $8.000 | $11.550 | $12.500 |
| 112 6001 | SUBGRADE WIDENING (ORD COMP) | STA | 241.890 | $335.000 | $140.000 | $210.000 | $350.000 |
| 132 6006 | EMBANKMENT (FINAL)(DENS CONT)(TY C) | CY | 18,624.000 | $11.500 | $7.000 | $13.850 | $20.000 |
| 134 6004 | BACKFILL (TY A OR B) | STA | 241.890 | $199.000 | $250.000 | $75.000 | $350.000 |
| 152 6001 | ROAD GRADER WORK (ORD COMP) | STA | 241.890 | $220.000 | $200.000 | $105.000 | $350.000 |
| 164 6035 | DRILL SEEDING (PERM) (RURAL) (CLAY) | SY | 131,671.000 | $0.150 | $0.140 | $0.110 | $0.250 |
| 164 6051 | DRILL SEED (TEMP)(WARM OR COOL) | SY | 21,501.000 | $0.140 | $0.150 | $0.080 | $0.250 |
| 168 6001 | VEGETATIVE WATERING | MG | 3,870.000 | $8.000 | $10.000 | $0.010 | $30.000 |
| 247 6133 | FL BS (RDWY DEL) (TY D GR 1-2) | TON | 7,436.000 | $22.000 | $29.000 | $21.000 | $25.000 |
| 247 6313 | FL BS (CMP IN PLC)(TY D GR1-2)(12") | SY | 67,012.000 | $17.000 | $20.000 | $19.950 | $18.000 |
| 247 6484 | FL BS (CMP IN PLC)(TY D GR 1-2)(18 ) | SY | 7,086.000 | $32.000 | $31.000 | $31.500 | $26.000 |
| 251 6034 | REWORK BS MTL (TY C) (8") (ORD COMP) | SY | 20,376.000 | $3.000 | $1.000 | $3.150 | $4.500 |
| 251 6144 | REWORK BS MTL (TY C) (11") (ORD COMP) | SY | 32,196.000 | $4.000 | $1.200 | $4.200 | $4.500 |
| 275 6001 | CEMENT | TON | 402.700 | $135.000 | $135.000 | $135.000 | $171.000 |
| 275 6004 | CEMENT TREAT (MX EXST MTL & NW BS) (6") | SY | 70,993.000 | $2.000 | $1.800 | $1.530 | $3.500 |
| 305 6022 | SALV, HAUL & STKPL RCL APH PV (4") | SY | 20,376.000 | $2.750 | $1.200 | $3.150 | $6.500 |
| 314 6006 | EMULS ASPH (BS OR SUBGR TRT)(MS-2) | GAL | 14,796.000 | $3.000 | $2.800 | $2.630 | $6.500 |
| 316 6024 | ASPH (CRS-2P) | GAL | 34,755.000 | $3.000 | $2.800 | $2.710 | $5.500 |
| 316 6029 | ASPH (RC-250) | GAL | 34,767.000 | $3.000 | $1.800 | $3.900 | $5.500 |
| 316 6403 | AGGR (TY-B GR-5 OR TY-L GR-5) | CY | 339.000 | $150.000 | $90.000 | $135.000 | $210.000 |
| 316 6419 | ASPH (AC-15P, AC-20-5TR OR AC-20XP) | GAL | 26,643.000 | $3.000 | $2.000 | $3.400 | $6.500 |
| 316 6434 | AGGR (TY-PB GR-4 OR TY-PL GR-4 ( SAC-B) | CY | 583.000 | $150.000 | $120.000 | $189.000 | $210.000 |
| 316 6435 | AGGR (TY-B GR-4 OR TY-L GR-4 SAC-B) | CY | 594.000 | $150.000 | $120.000 | $120.000 | $210.000 |
| 316 6440 | AGGR (TY-B GR-3 OR TY-L GR-3)(SAC-B) | CY | 339.000 | $150.000 | $120.000 | $111.000 | $210.000 |
| 344 6011 | SUPERPAVE MIXTURES SP-B PG64-22 | TON | 633.000 | $95.000 | $80.000 | $132.000 | $150.000 |
| 344 6106 | SUPERPAVE MIXTURES SP-D PG64-22 | TON | 126.000 | $110.000 | $100.000 | $189.000 | $200.000 |
| 400 6006 | CUT & RESTORING PAV | SY | 381.000 | $110.000 | $160.000 | $147.000 | $150.000 |
| 402 6001 | TRENCH EXCAVATION PROTECTION | LF | 162.000 | $5.000 | $16.000 | $11.550 | $3.500 |
| 403 6001 | TEMPORARY SPL SHORING | SF | 3,612.000 | $32.000 | $36.000 | $25.000 | $30.000 |
| 432 6002 | RIPRAP (CONC)(5 IN) | CY | 8.700 | $650.000 | $1,100.000 | $735.000 | $650.000 |
| 432 6044 | RIPRAP (CONC)(FLUME) | CY | 10.500 | $680.000 | $750.000 | $840.000 | $650.000 |
| 432 6045 | RIPRAP (MOW STRIP)(4 IN) | CY | 292.000 | $600.000 | $600.000 | $630.000 | $500.000 |
| 450 6018 | RAIL (TY T631) | LF | 247.000 | $60.000 | $50.000 | $50.000 | $185.000 |
| 462 6006 | CONC BOX CULV (5 FT X 2 FT) | LF | 100.000 | $400.000 | $430.000 | $315.000 | $650.000 |
| 462 6034 | CONC BOX CULV (10 FT X 10 FT) | LF | 40.000 | $730.000 | $900.000 | $1,575.000 | $1,200.000 |
| 462 6047 | CONC BOX CULV (4 FT X 2 FT)(EXTEND) | LF | 22.000 | $850.000 | $580.000 | $525.000 | $650.000 |
| 462 6050 | CONC BOX CULV (5 FT X 2 FT)(EXTEND) | LF | 60.000 | $1,120.000 | $580.000 | $630.000 | $650.000 |
| 462 6078 | CONC BOX CULV (10 FT X 10 FT)(EXTEND) | LF | 24.000 | $1,275.000 | $1,100.000 | $1,365.000 | $1,200.000 |
| 464 6003 | RC PIPE (CL III)(18 IN) | LF | 3,064.000 | $50.000 | $48.000 | $73.500 | $55.000 |
| 464 6005 | RC PIPE (CL III)(24 IN) | LF | 56.000 | $105.000 | $130.000 | $105.000 | $95.000 |
| 464 6007 | RC PIPE (CL III)(30 IN) | LF | 236.000 | $90.000 | $140.000 | $94.500 | $105.000 |
| 464 6008 | RC PIPE (CL III)(36 IN) | LF | 28.000 | $125.000 | $220.000 | $420.000 | $150.000 |
| 464 6009 | RC PIPE (CL III)(42 IN) | LF | 180.000 | $160.000 | $230.000 | $315.000 | $250.000 |
| 465 6006 | JCTBOX(COMPL)(PJB)(4FTX4FT) | EA | 2.000 | $8,250.000 | $3,700.000 | $5,250.000 | $5,000.000 |
| 465 6039 | INLET (COMPL)(PCU)(5FT)(RIGHT) | EA | 1.000 | $2,800.000 | $5,500.000 | $6,300.000 | $5,000.000 |
| 465 6206 | INLET (COMPL)(TY C)(1 GRATE) | EA | 1.000 | $3,850.000 | $3,200.000 | $3,150.000 | $5,000.000 |
| 465 6273 | INLET (COMPL) (TY C) (2 GRATE) | EA | 1.000 | $4,500.000 | $5,300.000 | $4,200.000 | $5,000.000 |
| 466 6055 | HEADWALL (CH - FW - 45) (DIA= 42 IN) | EA | 2.000 | $6,250.000 | $10,000.000 | $15,750.000 | $10,000.000 |
| 466 6174 | WINGWALL (PW - 1) (HW=13 FT) | EA | 2.000 | $45,000.000 | $85,000.000 | $73,500.000 | $55,000.000 |
| 467 6137 | SET (TY I)(S= 4 FT)(HW= 3 FT)(3:1) (C) | EA | 1.000 | $6,250.000 | $6,500.000 | $11,550.000 | $8,500.000 |
| 467 6143 | SET (TY I)(S= 4 FT)(HW= 4 FT)(3:1) (C) | EA | 1.000 | $6,650.000 | $7,800.000 | $12,600.000 | $8,500.000 |
| 467 6171 | SET (TY I)(S= 5 FT)(HW= 3 FT)(3:1) (C) | EA | 10.000 | $7,200.000 | $6,800.000 | $4,200.000 | $8,500.000 |
| 467 6356 | SET (TY II) (18 IN) (RCP) (3: 1) (C) | EA | 2.000 | $790.000 | $850.000 | $525.000 | $1,200.000 |
| 467 6363 | SET (TY II) (18 IN) (RCP) (6: 1) (P) | EA | 246.000 | $805.000 | $860.000 | $630.000 | $1,000.000 |
| 467 6388 | SET (TY II) (24 IN) (RCP) (3: 1) (C) | EA | 2.000 | $800.000 | $950.000 | $1,050.000 | $1,500.000 |
| 467 6423 | SET (TY II) (30 IN) (RCP) (6: 1) (P) | EA | 1.000 | $2,050.000 | $2,600.000 | $1,995.000 | $2,100.000 |
| 467 6448 | SET (TY II) (36 IN) (RCP) (3: 1) (C) | EA | 4.000 | $2,200.000 | $3,200.000 | $1,575.000 | $2,200.000 |
| 480 6001 | CLEAN EXIST CULVERTS | EA | 8.000 | $1,650.000 | $2,600.000 | $4,200.000 | $1,000.000 |
| 496 6004 | REMOV STR (SET) | EA | 2.000 | $680.000 | $800.000 | $630.000 | $1,500.000 |
| 496 6005 | REMOV STR (WINGWALL) | EA | 10.000 | $2,100.000 | $2,100.000 | $2,100.000 | $1,500.000 |
| 496 6006 | REMOV STR (HEADWALL) | EA | 10.000 | $1,300.000 | $2,100.000 | $1,680.000 | $1,500.000 |
| 496 6007 | REMOV STR (PIPE) | LF | 2,115.000 | $30.000 | $18.000 | $21.000 | $30.000 |
| 496 6008 | REMOV STR (BOX CULVERT) | LF | 30.000 | $45.000 | $110.000 | $105.000 | $100.000 |
| 500 6001 | MOBILIZATION | LS | 1.000 | $546,500.000 | $464,000.000 | $580,000.000 | $700,000.000 |
| 502 6001 | BARRICADES, SIGNS AND TRAFFIC HANDLING | MO | 11.000 | $8,250.000 | $12,000.000 | $21,000.000 | $8,500.000 |
| 506 6002 | ROCK FILTER DAMS (INSTALL) (TY 2) | LF | 350.000 | $28.000 | $34.000 | $26.000 | $30.000 |
| 506 6011 | ROCK FILTER DAMS (REMOVE) | LF | 350.000 | $8.000 | $7.000 | $11.000 | $15.000 |
| 506 6020 | CONSTRUCTION EXITS (INSTALL) (TY 1) | SY | 600.000 | $22.000 | $10.000 | $19.000 | $30.000 |
| 506 6024 | CONSTRUCTION EXITS (REMOVE) | SY | 600.000 | $7.500 | $2.000 | $10.000 | $15.000 |
| 506 6038 | TEMP SEDMT CONT FENCE (INSTALL) | LF | 2,700.000 | $2.000 | $3.500 | $2.100 | $4.000 |
| 506 6039 | TEMP SEDMT CONT FENCE (REMOVE) | LF | 2,700.000 | $0.500 | $0.750 | $0.630 | $2.000 |
| 506 6042 | BIODEG EROSN CONT LOGS (INSTL) (18") | LF | 780.000 | $6.500 | $7.000 | $6.300 | $12.000 |
| 506 6043 | BIODEG EROSN CONT LOGS (REMOVE) | LF | 780.000 | $0.750 | $1.500 | $1.100 | $8.000 |
| 508 6001 | CONSTRUCTING DETOURS | SY | 133.000 | $42.000 | $75.000 | $63.000 | $42.000 |
| 510 6003 | ONE-WAY TRAF CONT (PORT TRAF SIG) | MO | 1.000 | $11,500.000 | $7,400.000 | $5,250.000 | $5,500.000 |
| 512 6005 | PORT CTB (FUR & INST)(F-SHAPE)(TY 1) | LF | 300.000 | $32.000 | $50.000 | $31.500 | $65.000 |
| 512 6029 | PORT CTB (MOVE)(F-SHAPE)(TY 1) | LF | 300.000 | $18.000 | $18.000 | $21.000 | $20.000 |
| 512 6053 | PORT CTB (REMOVE)(F-SHAPE)(TY 1) | LF | 300.000 | $21.000 | $30.000 | $15.750 | $20.000 |
| 529 6008 | CONC CURB & GUTTER (TY II) | LF | 360.000 | $30.000 | $52.000 | $52.500 | $35.000 |
| 530 6004 | DRIVEWAYS (CONC) | SY | 257.000 | $90.000 | $130.000 | $73.500 | $85.000 |
| 530 6005 | DRIVEWAYS (ACP) | SY | 1,795.000 | $60.000 | $45.000 | $52.500 | $55.000 |
| 530 6016 | DRIVEWAYS (BASE) | SY | 1,554.000 | $32.000 | $26.000 | $63.000 | $22.000 |
| 530 6017 | DRIVEWAYS (CONC) (HES) | SY | 211.000 | $192.000 | $175.000 | $126.000 | $115.000 |
| 540 6001 | MTL W-BEAM GD FEN (TIM POST) | LF | 425.000 | $17.600 | $20.000 | $21.000 | $25.000 |
| 544 6001 | GUARDRAIL END TREATMENT (INSTALL) | EA | 6.000 | $2,150.000 | $2,300.000 | $2,520.000 | $2,850.000 |
| 545 6003 | CRASH CUSH ATTEN (MOVE & RESET) | EA | 2.000 | $2,520.000 | $1,200.000 | $1,365.000 | $5,000.000 |
| 545 6005 | CRASH CUSH ATTEN (REMOVE) | EA | 2.000 | $770.000 | $1,000.000 | $945.000 | $2,500.000 |
| 545 6018 | CRASH CUSH ATTEN (INSTL)(S)(N)(TL2) | EA | 2.000 | $5,200.000 | $10,000.000 | $7,350.000 | $12,500.000 |
| 560 6011 | MAILBOX INSTALL-S (TWW-POST) TY 4 | EA | 57.000 | $185.000 | $240.000 | $241.500 | $650.000 |
| 560 6012 | MAILBOX INSTALL-D (TWW-POST) TY 4 | EA | 8.000 | $280.000 | $260.000 | $325.500 | $650.000 |
| 560 6013 | MAILBOX INSTALL-M (TWW-POST) TY 4 | EA | 9.000 | $500.000 | $450.000 | $656.250 | $650.000 |
| 644 6001 | IN SM RD SN SUP&AM TY10BWG(1)SA(P) | EA | 40.000 | $440.000 | $370.000 | $562.330 | $650.000 |
| 644 6007 | IN SM RD SN SUP&AM TY10BWG(1)SA(U) | EA | 5.000 | $650.000 | $450.000 | $682.040 | $650.000 |
| 644 6030 | IN SM RD SN SUP&AM TYS80(1)SA(T) | EA | 1.000 | $650.000 | $400.000 | $815.900 | $650.000 |
| 644 6076 | REMOVE SM RD SN SUP&AM | EA | 6.000 | $93.000 | $80.000 | $189.040 | $50.000 |
| 658 6002 | INSTL DEL ASSM (D-SW)SZ 1(FLX)GND(BI) | EA | 22.000 | $50.000 | $50.000 | $48.310 | $100.000 |
| 658 6013 | INSTL DEL ASSM (D-SW)SZ (BRF)CTB | EA | 20.000 | $37.000 | $27.000 | $24.690 | $100.000 |
| 662 6034 | WK ZN PAV MRK NON-REMOV (Y)4"(SLD) | LF | 400.000 | $0.150 | $1.050 | $1.050 | $6.000 |
| 662 6050 | WK ZN PAV MRK REMOV (REFL) TY II-A-A | EA | 200.000 | $5.000 | $3.500 | $3.150 | $10.000 |
| 662 6075 | WK ZN PAV MRK REMOV (W)24"(SLD) | LF | 44.000 | $5.400 | $6.500 | $6.300 | $15.000 |
| 662 6095 | WK ZN PAV MRK REMOV (Y)4"(SLD) | LF | 2,400.000 | $0.580 | $1.050 | $1.050 | $2.000 |
| 662 6111 | WK ZN PAV MRK SHT TERM (TAB)TY Y-2 | EA | 4,846.000 | $1.160 | $0.700 | $1.580 | $5.000 |
| 666 6047 | REFL PAV MRK TY I (W)24"(SLD)(090MIL) | LF | 24.000 | $5.500 | $5.500 | $5.250 | $10.000 |
| 666 6302 | RE PM W/RET REQ TY I (W)4"(SLD)(090MIL) | LF | 43,585.000 | $0.320 | $0.270 | $0.260 | $0.650 |
| 666 6308 | RE PM W/RET REQ TY I (W)6"(SLD)(090MIL) | LF | 2,800.000 | $0.450 | $0.400 | $0.380 | $1.000 |
| 666 6311 | RE PM W/RET REQ TY I (Y)4"(BRK)(090MIL) | LF | 4,860.000 | $0.340 | $0.330 | $0.320 | $0.650 |
| 666 6314 | RE PM W/RET REQ TY I (Y)4"(SLD)(090MIL) | LF | 14,240.000 | $0.260 | $0.270 | $0.260 | $0.650 |
| 666 6320 | RE PM W/RET REQ TY I (Y)6"(SLD)(090MIL) | LF | 2,800.000 | $0.440 | $0.400 | $0.380 | $1.000 |
| 672 6009 | REFL PAV MRKR TY II-A-A | EA | 243.000 | $3.200 | $3.500 | $3.150 | $10.000 |
| 685 6004 | INSTL RDSD FLSH BCN ASSM (SOLAR PWRD) | EA | 6.000 | $7,580.000 | $6,600.000 | $6,532.190 | $8,500.000 |
| 730 6107 | FULL - WIDTH MOWING | CYC | 2.000 | $2,500.000 | $3,900.000 | $2,100.000 | $5,000.000 |
| 3037 6001 | HIGH FRICTION SURFACE COURSE | SY | 3,067.000 | $30.000 | $27.000 | $30.000 | $30.000 |
| 6001 6002 | PORTABLE CHANGEABLE MESSAGE SIGN | EA | 2.000 | $16,200.000 | $12,000.000 | $11,550.000 | $16,500.000 |
| Totals: | $5,972,163.91 | $5,676,173.14 | $6,309,375.09 | $7,647,480.45 |