| Name | Total Amount | Place | Over/Under Est | Amt Left From Low Bid | Delta Between Bidders |
|---|---|---|---|---|---|
| Engineer's Estimate | $8,260,263.48 | ||||
| FNH CONSTRUCTION, LLC | $11,589,085.19 | 1 |
40.3%
|
$3,328,821.71
|
||
| A. L. HELMCAMP, INC. | $12,321,796.76 | 2 |
49.17%
|
$4,061,533.28
|
6.32%
|
$732,711.57
|
|
| FLUOR HEAVY CIVIL, LLC | $12,583,663.02 | 3 |
52.34%
|
$4,323,399.54
|
8.58%
|
$994,577.83
|
2.13%
|
$261,866.26
|
|
KAUFMAN FM 148 | DALLAS | 0751-03-043 | 10/05/2023 | $8,260,263 | F 2024(168) | REHAB EXIST ROADWAY | 223 WORKING DAYS
|
|||||||
|---|---|---|---|---|---|---|---|
| Item code | Description | Unit | Quantity | Engineer's Estimate | FNH CONSTRUCTION, LLC | A. L. HELMCAMP, INC. | FLUOR HEAVY CIVIL, LLC |
| 100 6002 | PREPARING ROW | STA | 250.640 | $1,000.000 | $3,271.000 | $600.000 | $6,400.000 |
| 104 6017 | REMOVING CONC (DRIVEWAYS) | SY | 51.000 | $25.000 | $50.000 | $55.000 | $16.330 |
| 105 6043 | REMOVING STAB BASE & ASPH PAV (0-6") | SY | 6,221.000 | $6.000 | $20.000 | $25.000 | $8.330 |
| 105 6137 | REMOVE TRT BASE & ASPH PAV (12"-20") | SY | 14,956.000 | $7.500 | $15.000 | $20.000 | $14.680 |
| 110 6001 | EXCAVATION (ROADWAY) | CY | 936.300 | $13.250 | $20.000 | $50.000 | $71.750 |
| 112 6001 | SUBGRADE WIDENING (ORD COMP) | STA | 188.330 | $205.000 | $450.000 | $600.000 | $248.290 |
| 132 6005 | EMBANKMENT (FINAL)(ORD COMP)(TY C) | CY | 5,376.750 | $10.000 | $30.000 | $70.000 | $6.920 |
| 134 6004 | BACKFILL (TY A OR B) | STA | 249.420 | $175.000 | $450.000 | $300.000 | $460.270 |
| 152 6001 | ROAD GRADER WORK (ORD COMP) | STA | 249.420 | $150.000 | $450.000 | $300.000 | $230.000 |
| 161 6017 | COMPOST MANUF TOPSOIL (4") | SY | 144,802.000 | $0.600 | $6.000 | $2.500 | $1.200 |
| 164 6035 | DRILL SEEDING (PERM) (RURAL) (CLAY) | SY | 144,802.000 | $0.150 | $0.500 | $0.180 | $0.220 |
| 164 6051 | DRILL SEED (TEMP)(WARM OR COOL) | SY | 144,802.000 | $0.150 | $0.500 | $0.170 | $0.140 |
| 168 6001 | VEGETATIVE WATERING | MG | 43,085.000 | $0.100 | $2.000 | $1.000 | $0.010 |
| 247 6073 | FL BS (CMP IN PLC)(TY D GR 1-2) (6") | SY | 18,691.000 | $14.000 | $18.000 | $25.000 | $16.700 |
| 247 6313 | FL BS (CMP IN PLC)(TY D GR1-2)(12") | SY | 76,039.000 | $29.000 | $25.000 | $38.000 | $35.370 |
| 251 6073 | REWRKING BS MATL (TY C)(10")(ORD COMP) | SY | 50,220.000 | $2.600 | $4.000 | $5.000 | $2.710 |
| 275 6001 | CEMENT | TON | 479.000 | $225.000 | $300.000 | $325.000 | $317.620 |
| 275 6002 | CEMENT TREAT (EXIST MATL) (6") | SY | 62,775.000 | $2.000 | $6.000 | $4.000 | $6.170 |
| 275 6003 | CEMENT TREAT (NEW BASE) (6") | SY | 18,691.000 | $2.200 | $6.000 | $6.000 | $4.690 |
| 314 6021 | EMULS ASPH (PRIME)(MS-2 OR SS-1) | GAL | 15,213.000 | $4.600 | $6.000 | $7.000 | $8.740 |
| 316 6024 | ASPH (CRS-2P) | GAL | 37,548.000 | $4.100 | $6.000 | $6.000 | $4.530 |
| 316 6419 | ASPH (AC-15P, AC-20-5TR OR AC-20XP) | GAL | 15,972.000 | $4.100 | $6.000 | $6.000 | $4.770 |
| 316 6435 | AGGR (TY-B GR-4 OR TY-L GR-4 SAC-B) | CY | 356.000 | $125.000 | $300.000 | $550.000 | $174.010 |
| 316 6440 | AGGR (TY-B GR-3 OR TY-L GR-3)(SAC-B) | CY | 727.000 | $125.000 | $300.000 | $350.000 | $187.720 |
| 351 6002 | FLEXIBLE PAVEMENT STRUCTURE REPAIR(6") | SY | 197.000 | $85.000 | $85.000 | $400.000 | $175.060 |
| 354 6045 | PLANE ASPH CONC PAV (2") | SY | 1,958.000 | $3.500 | $20.000 | $10.000 | $8.200 |
| 400 6008 | CUT & RESTORE ASPH PAVING | SY | 72.000 | $100.000 | $200.000 | $220.000 | $155.620 |
| 402 6001 | TRENCH EXCAVATION PROTECTION | LF | 128.000 | $8.000 | $10.000 | $11.000 | $13.830 |
| 403 6001 | TEMPORARY SPL SHORING | SF | 4,754.000 | $45.000 | $55.000 | $55.000 | $35.540 |
| 432 6002 | RIPRAP (CONC)(5 IN) | CY | 29.600 | $650.000 | $650.000 | $1,045.000 | $785.250 |
| 432 6026 | RIPRAP (STONE COMMON)(DRY)(18 IN) | CY | 367.000 | $200.000 | $250.000 | $275.000 | $229.540 |
| 462 6045 | CONC BOX CULV (3 FT X 2 FT)(EXTEND) | LF | 19.000 | $600.000 | $1,000.000 | $715.000 | $816.590 |
| 462 6046 | CONC BOX CULV (3 FT X 3 FT)(EXTEND) | LF | 14.000 | $700.000 | $1,000.000 | $770.000 | $1,043.210 |
| 462 6048 | CONC BOX CULV (4 FT X 3 FT)(EXTEND) | LF | 16.000 | $740.000 | $1,000.000 | $825.000 | $1,218.580 |
| 462 6049 | CONC BOX CULV (4 FT X 4 FT)(EXTEND) | LF | 18.000 | $720.000 | $1,250.000 | $880.000 | $1,137.490 |
| 462 6050 | CONC BOX CULV (5 FT X 2 FT)(EXTEND) | LF | 14.000 | $750.000 | $1,500.000 | $880.000 | $1,216.750 |
| 462 6051 | CONC BOX CULV (5 FT X 3 FT)(EXTEND) | LF | 40.000 | $800.000 | $1,600.000 | $935.000 | $1,191.520 |
| 462 6054 | CONC BOX CULV (6 FT X 3 FT)(EXTEND) | LF | 30.000 | $850.000 | $1,700.000 | $990.000 | $1,484.040 |
| 462 6056 | CONC BOX CULV (6 FT X 5 FT)(EXTEND) | LF | 45.000 | $900.000 | $1,800.000 | $1,100.000 | $1,648.210 |
| 462 6057 | CONC BOX CULV (6 FT X 6 FT)(EXTEND) | LF | 28.000 | $900.000 | $1,900.000 | $1,320.000 | $1,631.420 |
| 462 6095 | CONC BOX CULV (6 FT X 2 FT) (EXTEND) | LF | 14.000 | $750.000 | $1,500.000 | $990.000 | $1,428.760 |
| 464 6003 | RC PIPE (CL III)(18 IN) | LF | 1,466.000 | $60.000 | $85.000 | $71.500 | $113.050 |
| 464 6005 | RC PIPE (CL III)(24 IN) | LF | 308.000 | $80.000 | $125.000 | $165.000 | $150.700 |
| 464 6008 | RC PIPE (CL III)(36 IN) | LF | 38.000 | $125.000 | $165.000 | $275.000 | $304.690 |
| 464 6018 | RC PIPE (CL IV)(24 IN) | LF | 117.000 | $130.000 | $160.000 | $176.000 | $184.300 |
| 464 6019 | RC PIPE (CL IV)(30 IN) | LF | 98.000 | $190.000 | $185.000 | $247.500 | $264.190 |
| 466 6097 | HEADWALL (CH - PW - 0) (DIA= 24 IN) | EA | 2.000 | $5,500.000 | $3,500.000 | $5,500.000 | $6,420.980 |
| 466 6099 | HEADWALL (CH - PW - 0) (DIA= 30 IN) | EA | 2.000 | $6,500.000 | $4,500.000 | $7,150.000 | $8,597.530 |
| 466 6192 | WINGWALL (PW - 2) (HW=3 FT) | EA | 2.000 | $18,000.000 | $8,500.000 | $7,150.000 | $3,895.880 |
| 466 6193 | WINGWALL (PW - 2) (HW=4 FT) | EA | 4.000 | $20,000.000 | $12,500.000 | $9,900.000 | $8,248.840 |
| 466 6194 | WINGWALL (PW - 2) (HW=5 FT) | EA | 2.000 | $22,000.000 | $15,000.000 | $14,300.000 | $14,988.390 |
| 466 6195 | WINGWALL (PW - 2) (HW=6 FT) | EA | 2.000 | $23,000.000 | $18,500.000 | $24,200.000 | $22,031.840 |
| 466 6196 | WINGWALL (PW - 2) (HW=7 FT) | EA | 2.000 | $27,000.000 | $22,000.000 | $31,900.000 | $29,744.660 |
| 467 6111 | SET (TY I)(S=3 FT)(HW= 4 FT)(3:1)(C) | EA | 2.000 | $7,185.830 | $12,500.000 | $9,350.000 | $17,091.770 |
| 467 6144 | SET (TY I)(S= 4 FT)(HW= 4 FT)(4:1) (C) | EA | 2.000 | $10,670.020 | $14,500.000 | $9,900.000 | $22,212.770 |
| 467 6171 | SET (TY I)(S= 5 FT)(HW= 3 FT)(3:1) (C) | EA | 2.000 | $7,450.550 | $17,500.000 | $9,350.000 | $12,080.770 |
| 467 6204 | SET (TY I)(S= 6 FT)(HW= 3 FT)(3:1) (C) | EA | 2.000 | $4,700.000 | $18,500.000 | $13,200.000 | $12,144.890 |
| 467 6211 | SET (TY I)(S= 6 FT)(HW= 4 FT)(3:1) (C) | EA | 2.000 | $1,900.000 | $19,000.000 | $15,400.000 | $19,250.730 |
| 467 6363 | SET (TY II) (18 IN) (RCP) (6: 1) (P) | EA | 117.000 | $750.000 | $1,250.000 | $1,100.000 | $1,941.510 |
| 467 6390 | SET (TY II) (24 IN) (RCP) (4: 1) (C) | EA | 4.000 | $1,100.000 | $2,200.000 | $1,320.000 | $1,826.130 |
| 467 6395 | SET (TY II) (24 IN) (RCP) (6: 1) (P) | EA | 28.000 | $1,300.000 | $2,200.000 | $2,750.000 | $2,948.000 |
| 467 6419 | SET (TY II) (30 IN) (RCP) (4: 1) (C) | EA | 2.000 | $1,500.000 | $3,650.000 | $3,850.000 | $3,137.830 |
| 467 6454 | SET (TY II) (36 IN) (RCP) (6: 1) (P) | EA | 2.000 | $3,200.000 | $4,500.000 | $6,050.000 | $7,698.410 |
| 480 6001 | CLEAN EXIST CULVERTS | EA | 12.000 | $1,600.000 | $1,500.000 | $2,750.000 | $1,844.240 |
| 496 6004 | REMOV STR (SET) | EA | 72.000 | $150.000 | $500.000 | $1,320.000 | $143.380 |
| 496 6005 | REMOV STR (WINGWALL) | EA | 22.000 | $1,600.000 | $1,000.000 | $2,200.000 | $4,097.470 |
| 496 6007 | REMOV STR (PIPE) | LF | 175.800 | $15.000 | $50.000 | $55.000 | $18.500 |
| 496 6016 | REMOV STR (PIPE) | EA | 60.000 | $500.000 | $500.000 | $1,320.000 | $195.850 |
| 500 6001 | MOBILIZATION | LS | 1.000 | $738,193.950 | $1,000,000.000 | $1,000,000.000 | $1,250,000.000 |
| 502 6001 | BARRICADES, SIGNS AND TRAFFIC HANDLING | MO | 14.000 | $10,000.000 | $8,500.000 | $10,000.000 | $38,450.870 |
| 506 6003 | ROCK FILTER DAMS (INSTALL) (TY 3) | LF | 1,170.000 | $65.000 | $30.000 | $60.500 | $153.640 |
| 506 6011 | ROCK FILTER DAMS (REMOVE) | LF | 1,170.000 | $10.000 | $15.000 | $16.500 | $23.320 |
| 506 6020 | CONSTRUCTION EXITS (INSTALL) (TY 1) | SY | 328.000 | $20.000 | $50.000 | $29.700 | $49.330 |
| 506 6024 | CONSTRUCTION EXITS (REMOVE) | SY | 328.000 | $5.000 | $20.000 | $16.500 | $14.130 |
| 506 6038 | TEMP SEDMT CONT FENCE (INSTALL) | LF | 2,042.000 | $3.000 | $4.000 | $3.470 | $4.590 |
| 506 6039 | TEMP SEDMT CONT FENCE (REMOVE) | LF | 2,042.000 | $0.300 | $2.000 | $0.550 | $1.110 |
| 506 6041 | BIODEG EROSN CONT LOGS (INSTL) (12") | LF | 2,111.000 | $6.000 | $18.000 | $4.400 | $6.330 |
| 506 6043 | BIODEG EROSN CONT LOGS (REMOVE) | LF | 2,111.000 | $1.000 | $9.000 | $1.100 | $1.110 |
| 530 6005 | DRIVEWAYS (ACP) | SY | 5,791.000 | $60.000 | $40.000 | $100.000 | $84.860 |
| 530 6017 | DRIVEWAYS (CONC) (HES) | SY | 52.000 | $150.000 | $150.000 | $275.000 | $235.740 |
| 533 6003 | RUMBLE STRIPS (SHOULDER) ASPHALT | LF | 49,535.000 | $0.150 | $0.500 | $0.240 | $0.140 |
| 533 6004 | RUMBLE STRIPS (CENTERLINE) ASPHALT | LF | 25,062.000 | $0.150 | $0.500 | $0.270 | $0.140 |
| 542 6001 | REMOVE METAL BEAM GUARD FENCE | LF | 375.000 | $3.000 | $3.000 | $15.000 | $3.020 |
| 544 6003 | GUARDRAIL END TREATMENT (REMOVE) | EA | 4.000 | $250.000 | $1,500.000 | $350.000 | $252.000 |
| 560 6011 | MAILBOX INSTALL-S (TWW-POST) TY 4 | EA | 40.000 | $260.000 | $850.000 | $330.000 | $277.190 |
| 560 6012 | MAILBOX INSTALL-D (TWW-POST) TY 4 | EA | 6.000 | $320.000 | $850.000 | $385.000 | $297.350 |
| 560 6013 | MAILBOX INSTALL-M (TWW-POST) TY 4 | EA | 3.000 | $725.000 | $850.000 | $660.000 | $750.940 |
| 644 6001 | IN SM RD SN SUP&AM TY10BWG(1)SA(P) | EA | 52.000 | $725.000 | $1,150.000 | $687.500 | $700.550 |
| 644 6004 | IN SM RD SN SUP&AM TY10BWG(1)SA(T) | EA | 1.000 | $1,000.000 | $1,150.000 | $770.000 | $670.310 |
| 644 6007 | IN SM RD SN SUP&AM TY10BWG(1)SA(U) | EA | 4.000 | $1,100.000 | $1,150.000 | $935.000 | $937.420 |
| 644 6033 | IN SM RD SN SUP&AM TYS80(1)SA(U) | EA | 1.000 | $1,250.000 | $1,150.000 | $825.000 | $957.580 |
| 644 6036 | IN SM RD SN SUP&AM TYS80(1)SA(U-BM) | EA | 5.000 | $1,500.000 | $1,150.000 | $110.000 | $1,305.330 |
| 658 6100 | INSTL OM ASSM (OM-2Z)(WFLX)GND(BI) | EA | 44.000 | $70.000 | $100.000 | $71.500 | $44.350 |
| 662 6111 | WK ZN PAV MRK SHT TERM (TAB)TY Y-2 | EA | 3,133.000 | $1.630 | $6.000 | $0.820 | $2.620 |
| 666 6048 | REFL PAV MRK TY I (W)24"(SLD)(100MIL) | LF | 140.000 | $10.350 | $9.000 | $12.050 | $11.040 |
| 666 6174 | REFL PAV MRK TY II (W) 6" (SLD) | LF | 126,185.000 | $0.330 | $0.500 | $0.290 | $0.260 |
| 666 6208 | REFL PAV MRK TY II (Y) 6" (BRK) | LF | 7,025.000 | $0.330 | $0.750 | $0.310 | $0.280 |
| 666 6210 | REFL PAV MRK TY II (Y) 6" (SLD) | LF | 73,443.000 | $0.330 | $0.500 | $0.290 | $0.260 |
| 666 6225 | PAVEMENT SEALER 6" | LF | 366.000 | $0.300 | $6.000 | $1.100 | $1.010 |
| 666 6309 | RE PM W/RET REQ TY I (W)6"(SLD)(100MIL) | LF | 49,535.000 | $1.040 | $1.000 | $0.780 | $0.720 |
| 666 6318 | RE PM W/RET REQ TY I (Y)6"(BRK)(100MIL) | LF | 2,789.000 | $0.620 | $1.500 | $0.790 | $0.730 |
| 666 6321 | RE PM W/RET REQ TY I (Y)6"(SLD)(100MIL) | LF | 29,338.000 | $1.040 | $1.500 | $0.780 | $0.720 |
| 672 6009 | REFL PAV MRKR TY II-A-A | EA | 562.000 | $5.950 | $6.000 | $6.550 | $6.000 |
| 678 6002 | PAV SURF PREP FOR MRK (6") | LF | 366.000 | $0.030 | $6.000 | $1.100 | $1.010 |
| 730 6107 | FULL - WIDTH MOWING | CYC | 3.000 | $3,100.000 | $5,000.000 | $6,500.000 | $3,124.740 |
| 3077 6013 | SP MIXES SP-C SAC-B PG64-22 | TON | 8,588.000 | $145.000 | $145.000 | $175.000 | $134.880 |
| 3077 6075 | TACK COAT | GAL | 4,788.000 | $4.450 | $6.000 | $5.000 | $1.050 |
| 6001 6002 | PORTABLE CHANGEABLE MESSAGE SIGN | EA | 3.000 | $12,000.000 | $16,500.000 | $25,000.000 | $24,695.380 |
| 6185 6002 | TMA (STATIONARY) | DAY | 223.000 | $300.000 | $250.000 | $300.000 | $117.060 |
| 6185 6005 | TMA (MOBILE OPERATION) | DAY | 20.000 | $200.000 | $550.000 | $850.000 | $700.900 |
| Totals: | $8,260,263.49 | $11,589,085.19 | $12,321,796.76 | $12,583,663.03 |