| Name | Total Amount | Place | Over/Under Est | Amt Left From Low Bid | Delta Between Bidders |
|---|---|---|---|---|---|
| Engineer's Estimate | $11,623,858.11 | ||||
| A. L. HELMCAMP, INC. | $11,469,432.70 | 1 |
-1.33%
|
-$154,425.41
|
||
| FNH CONSTRUCTION, LLC | $13,183,216.50 | 2 |
13.42%
|
$1,559,358.39
|
14.94%
|
$1,713,783.80
|
|
| ED BELL CONSTRUCTION COMPANY | $16,499,570.30 | 3 |
41.95%
|
$4,875,712.19
|
43.86%
|
$5,030,137.60
|
25.16%
|
$3,316,353.80
|
| Subcontractor | Percentage | Amount |
|---|---|---|
| J & M CONTRACTING, COMPANY | 13.59% | $1,558,695.90 |
| J. H. ODEN CONTRACTING COMPANY | 2.95% | $338,348.26 |
| COLD CREEK CONSTRUCTION, LTD | 1.34% | $153,690.40 |
| TRP CONSTRUCTION GROUP, LLC | 0.58% | $66,522.71 |
| MARCOMS CONSTRUCTION LLC | 0.45% | $51,612.45 |
| BARRICADES UNLIMITED | 0.26% | $29,820.53 |
| FORTSON CONTRACTING, INC. | 0.19% | $21,791.92 |
| Total: | 19.36% | $2,220,482.17 |
|
KAUFMAN SH 34 | DALLAS | 0173-02-077 | 02/02/2023 | $11,623,858 | STP 2023(438)HES | REHAB EXIST ROADWAY | 302 WORKING DAYS
|
|||||||
|---|---|---|---|---|---|---|---|
| Item code | Description | Unit | Quantity | Engineer's Estimate | A. L. HELMCAMP, INC. | FNH CONSTRUCTION, LLC | ED BELL CONSTRUCTION COMPANY |
| 100 6002 | PREPARING ROW | STA | 256.800 | $1,100.000 | $3,000.000 | $3,500.000 | $300.000 |
| 104 6017 | REMOVING CONC (DRIVEWAYS) | SY | 907.000 | $15.000 | $25.000 | $20.000 | $34.400 |
| 104 6054 | REMOVING CONCRETE(MOW STRIP) | LF | 450.000 | $15.000 | $15.000 | $50.000 | $13.700 |
| 105 6043 | REMOVING STAB BASE & ASPH PAV (0-6") | SY | 5,176.000 | $7.000 | $7.000 | $20.000 | $9.450 |
| 105 6072 | REMOVING STAB BASE & ASPH PAV(26"-32") | SY | 667.000 | $14.500 | $24.000 | $50.000 | $11.550 |
| 110 6001 | EXCAVATION (ROADWAY) | CY | 160.500 | $15.000 | $50.000 | $20.000 | $45.290 |
| 112 6001 | SUBGRADE WIDENING (ORD COMP) | STA | 250.000 | $200.000 | $230.000 | $250.000 | $2,104.160 |
| 132 6005 | EMBANKMENT (FINAL)(ORD COMP)(TY C) | CY | 20,466.500 | $12.000 | $18.000 | $35.000 | $51.040 |
| 134 6004 | BACKFILL (TY A OR B) | STA | 256.800 | $160.000 | $210.000 | $250.000 | $49.550 |
| 152 6001 | ROAD GRADER WORK (ORD COMP) | STA | 256.800 | $160.000 | $150.000 | $250.000 | $111.110 |
| 161 6017 | COMPOST MANUF TOPSOIL (4") | SY | 177,540.000 | $0.900 | $0.800 | $5.000 | $0.750 |
| 164 6035 | DRILL SEEDING (PERM) (RURAL) (CLAY) | SY | 177,540.000 | $0.170 | $0.140 | $0.500 | $0.200 |
| 164 6051 | DRILL SEED (TEMP)(WARM OR COOL) | SY | 53,266.000 | $0.150 | $0.120 | $0.500 | $0.140 |
| 168 6001 | VEGETATIVE WATERING | MG | 34,341.000 | $0.450 | $0.100 | $10.000 | $1.000 |
| 247 6313 | FL BS (CMP IN PLC)(TY D GR1-2)(12") | SY | 59,279.000 | $29.000 | $32.000 | $25.000 | $71.330 |
| 310 6027 | PRIME COAT(MC-30 OR AE-P) | GAL | 11,857.000 | $4.300 | $6.500 | $8.000 | $5.320 |
| 351 6002 | FLEXIBLE PAVEMENT STRUCTURE REPAIR(6") | SY | 6,850.000 | $75.000 | $66.000 | $85.000 | $60.610 |
| 354 6002 | PLAN & TEXT ASPH CONC PAV(0" TO 2") | SY | 69,993.000 | $1.750 | $2.000 | $5.000 | $2.660 |
| 403 6001 | TEMPORARY SPL SHORING | SF | 3,618.000 | $45.000 | $54.000 | $55.000 | $74.790 |
| 432 6001 | RIPRAP (CONC)(4 IN) | CY | 40.000 | $550.000 | $690.000 | $500.000 | $734.670 |
| 432 6002 | RIPRAP (CONC)(5 IN) | CY | 6.200 | $200.000 | $800.000 | $650.000 | $815.220 |
| 432 6026 | RIPRAP (STONE COMMON)(DRY)(18 IN) | CY | 491.000 | $600.000 | $240.000 | $185.000 | $204.820 |
| 432 6045 | RIPRAP (MOW STRIP)(4 IN) | CY | 32.000 | $550.000 | $800.000 | $550.000 | $815.220 |
| 462 6001 | CONC BOX CULV (3 FT X 2 FT) | LF | 235.000 | $740.000 | $640.000 | $450.000 | $640.000 |
| 462 6004 | CONC BOX CULV (4 FT X 3 FT) | LF | 27.000 | $780.000 | $690.000 | $550.000 | $860.000 |
| 462 6005 | CONC BOX CULV (4 FT X 4 FT) | LF | 85.000 | $820.000 | $800.000 | $650.000 | $880.000 |
| 462 6008 | CONC BOX CULV (5 FT X 4 FT) | LF | 32.000 | $900.000 | $900.000 | $600.000 | $1,080.000 |
| 462 6013 | CONC BOX CULV (6 FT X 6 FT) | LF | 39.000 | $850.000 | $960.000 | $700.000 | $1,785.000 |
| 462 6099 | CONC BOX CULV (6 FT X 2 FT) | LF | 21.000 | $10,000.000 | $820.000 | $600.000 | $1,240.000 |
| 464 6003 | RC PIPE (CL III)(18 IN) | LF | 576.000 | $60.000 | $60.000 | $85.000 | $173.440 |
| 464 6005 | RC PIPE (CL III)(24 IN) | LF | 272.000 | $70.000 | $133.000 | $105.000 | $192.550 |
| 464 6007 | RC PIPE (CL III)(30 IN) | LF | 48.000 | $110.000 | $210.000 | $125.000 | $203.770 |
| 464 6017 | RC PIPE (CL IV)(18 IN) | LF | 260.000 | $100.000 | $69.000 | $105.000 | $178.160 |
| 466 6164 | WINGWALL (FW - S) (HW=3 FT) | EA | 2.000 | $15,000.000 | $4,800.000 | $12,500.000 | $9,000.000 |
| 466 6166 | WINGWALL (FW - S) (HW=5 FT) | EA | 2.000 | $53,000.000 | $9,600.000 | $15,000.000 | $17,850.000 |
| 466 6172 | WINGWALL (PW - 1) (HW=11 FT) | EA | 1.000 | $55,000.000 | $72,000.000 | $30,000.000 | $73,500.000 |
| 466 6173 | WINGWALL (PW - 1) (HW=12 FT) | EA | 1.000 | $15,000.000 | $87,000.000 | $50,000.000 | $84,000.000 |
| 466 6193 | WINGWALL (PW - 2) (HW=4 FT) | EA | 14.000 | $20,000.000 | $9,000.000 | $11,500.000 | $12,000.000 |
| 466 6194 | WINGWALL (PW - 2) (HW=5 FT) | EA | 3.000 | $22,000.000 | $11,000.000 | $13,500.000 | $15,000.000 |
| 466 6195 | WINGWALL (PW - 2) (HW=6 FT) | EA | 4.000 | $1,600.000 | $14,000.000 | $18,500.000 | $18,000.000 |
| 467 6363 | SET (TY II) (18 IN) (RCP) (6: 1) (P) | EA | 39.000 | $750.000 | $1,000.000 | $1,850.000 | $1,155.000 |
| 467 6395 | SET (TY II) (24 IN) (RCP) (6: 1) (P) | EA | 16.000 | $1,300.000 | $1,300.000 | $2,250.000 | $1,575.000 |
| 467 6423 | SET (TY II) (30 IN) (RCP) (6: 1) (P) | EA | 2.000 | $2,800.000 | $3,200.000 | $3,200.000 | $3,150.000 |
| 480 6001 | CLEAN EXIST CULVERTS | EA | 14.000 | $1,100.000 | $2,200.000 | $2,500.000 | $3,500.000 |
| 496 6001 | REMOV STR (BOX CULVERT) | EA | 3.000 | $2,500.000 | $8,000.000 | $1,500.000 | $5,000.000 |
| 496 6004 | REMOV STR (SET) | EA | 18.000 | $110.000 | $800.000 | $500.000 | $300.000 |
| 496 6005 | REMOV STR (WINGWALL) | EA | 35.000 | $1,100.000 | $1,600.000 | $2,500.000 | $3,000.000 |
| 496 6016 | REMOV STR (PIPE) | EA | 26.000 | $400.000 | $1,300.000 | $500.000 | $200.000 |
| 500 6001 | MOBILIZATION | LS | 1.000 | $1,029,738.920 | $975,000.000 | $1,200,000.000 | $1,633,000.000 |
| 502 6001 | BARRICADES, SIGNS AND TRAFFIC HANDLING | MO | 18.000 | $15,000.000 | $14,000.000 | $8,500.000 | $31,500.000 |
| 506 6002 | ROCK FILTER DAMS (INSTALL) (TY 2) | LF | 240.000 | $38.000 | $32.000 | $30.000 | $53.170 |
| 506 6003 | ROCK FILTER DAMS (INSTALL) (TY 3) | LF | 230.000 | $65.000 | $54.000 | $30.000 | $69.110 |
| 506 6011 | ROCK FILTER DAMS (REMOVE) | LF | 470.000 | $10.000 | $10.000 | $15.000 | $34.560 |
| 506 6020 | CONSTRUCTION EXITS (INSTALL) (TY 1) | SY | 328.000 | $25.000 | $5.000 | $40.000 | $26.580 |
| 506 6024 | CONSTRUCTION EXITS (REMOVE) | SY | 328.000 | $10.000 | $1.000 | $20.000 | $13.290 |
| 506 6038 | TEMP SEDMT CONT FENCE (INSTALL) | LF | 18,420.000 | $3.000 | $3.250 | $4.000 | $2.660 |
| 506 6039 | TEMP SEDMT CONT FENCE (REMOVE) | LF | 18,420.000 | $0.350 | $0.150 | $2.000 | $0.530 |
| 506 6041 | BIODEG EROSN CONT LOGS (INSTL) (12") | LF | 6,300.000 | $6.000 | $4.800 | $18.000 | $12.760 |
| 506 6043 | BIODEG EROSN CONT LOGS (REMOVE) | LF | 6,300.000 | $1.000 | $0.800 | $9.000 | $1.060 |
| 530 6005 | DRIVEWAYS (ACP) | SY | 4,006.000 | $60.000 | $60.000 | $42.000 | $73.230 |
| 530 6017 | DRIVEWAYS (CONC) (HES) | SY | 708.000 | $115.000 | $160.000 | $150.000 | $143.440 |
| 533 6003 | RUMBLE STRIPS (SHOULDER) ASPHALT | LF | 49,465.000 | $0.150 | $0.180 | $0.500 | $0.150 |
| 533 6004 | RUMBLE STRIPS (CENTERLINE) ASPHALT | LF | 24,271.000 | $0.150 | $0.180 | $0.500 | $0.150 |
| 540 6001 | MTL W-BEAM GD FEN (TIM POST) | LF | 450.000 | $22.000 | $21.000 | $40.000 | $31.900 |
| 540 6006 | MTL BEAM GD FEN TRANS (THRIE-BEAM) | EA | 2.000 | $1,820.000 | $1,900.000 | $1,850.000 | $4,238.660 |
| 542 6001 | REMOVE METAL BEAM GUARD FENCE | LF | 525.000 | $2.800 | $2.200 | $3.000 | $10.630 |
| 542 6004 | RM MTL BM GD FENCE TRANS (THRIE-BEAM) | EA | 2.000 | $200.000 | $215.000 | $500.000 | $797.480 |
| 544 6001 | GUARDRAIL END TREATMENT (INSTALL) | EA | 2.000 | $3,200.000 | $2,900.000 | $3,500.000 | $3,721.550 |
| 544 6003 | GUARDRAIL END TREATMENT (REMOVE) | EA | 4.000 | $250.000 | $240.000 | $1,500.000 | $372.160 |
| 552 6001 | WIRE FENCE (TY A) | LF | 145.000 | $80.000 | $25.000 | $5.000 | $53.170 |
| 560 6011 | MAILBOX INSTALL-S (TWW-POST) TY 4 | EA | 11.000 | $650.000 | $280.000 | $850.000 | $265.830 |
| 644 6001 | IN SM RD SN SUP&AM TY10BWG(1)SA(P) | EA | 36.000 | $650.000 | $730.000 | $850.000 | $797.480 |
| 644 6004 | IN SM RD SN SUP&AM TY10BWG(1)SA(T) | EA | 6.000 | $760.000 | $840.000 | $850.000 | $850.640 |
| 644 6005 | IN SM RD SN SUP&AM TY10BWG(1)SA(T-2EXT) | EA | 1.000 | $1,100.000 | $950.000 | $1,500.000 | $1,169.630 |
| 644 6007 | IN SM RD SN SUP&AM TY10BWG(1)SA(U) | EA | 3.000 | $1,100.000 | $950.000 | $850.000 | $903.810 |
| 644 6033 | IN SM RD SN SUP&AM TYS80(1)SA(U) | EA | 2.000 | $1,100.000 | $970.000 | $850.000 | $956.970 |
| 644 6034 | IN SM RD SN SUP&AM TYS80(1)SA(U-1EXT) | EA | 4.000 | $1,300.000 | $1,100.000 | $1,500.000 | $1,063.300 |
| 644 6036 | IN SM RD SN SUP&AM TYS80(1)SA(U-BM) | EA | 5.000 | $1,300.000 | $1,100.000 | $850.000 | $1,169.630 |
| 644 6051 | IN SM RD SN SUP&AM TYS80(2)SA(P-EXAL) | EA | 1.000 | $1,800.000 | $2,500.000 | $1,500.000 | $1,435.460 |
| 658 6062 | INSTL DEL ASSM (D-SW)SZ 1(BRF)GF2(BI) | EA | 7.000 | $25.000 | $27.000 | $100.000 | $53.170 |
| 658 6100 | INSTL OM ASSM (OM-2Z)(WFLX)GND(BI) | EA | 51.000 | $125.000 | $80.000 | $100.000 | $212.660 |
| 662 6111 | WK ZN PAV MRK SHT TERM (TAB)TY Y-2 | EA | 1,284.000 | $1.500 | $2.500 | $5.000 | $6.120 |
| 666 6048 | REFL PAV MRK TY I (W)24"(SLD)(100MIL) | LF | 170.000 | $5.200 | $8.000 | $20.000 | $7.440 |
| 666 6170 | REFL PAV MRK TY II (W) 4" (SLD) | LF | 50,265.000 | $0.160 | $0.200 | $0.500 | $0.270 |
| 666 6207 | REFL PAV MRK TY II (Y) 4" (SLD) | LF | 61,559.000 | $0.160 | $0.200 | $0.500 | $0.270 |
| 666 6303 | RE PM W/RET REQ TY I (W)4"(SLD)(100MIL) | LF | 48,523.000 | $0.580 | $0.500 | $0.500 | $0.580 |
| 666 6309 | RE PM W/RET REQ TY I (W)6"(SLD)(100MIL) | LF | 1,742.000 | $0.750 | $0.720 | $6.000 | $1.060 |
| 666 6312 | RE PM W/RET REQ TY I (Y)4"(BRK)(100MIL) | LF | 6,009.000 | $0.580 | $0.600 | $0.500 | $0.580 |
| 666 6315 | RE PM W/RET REQ TY I (Y)4"(SLD)(100MIL) | LF | 7,008.000 | $0.580 | $0.520 | $0.500 | $0.580 |
| 672 6009 | REFL PAV MRKR TY II-A-A | EA | 385.000 | $5.250 | $5.000 | $5.000 | $4.250 |
| 730 6107 | FULL - WIDTH MOWING | CYC | 3.000 | $3,500.000 | $3,000.000 | $3,000.000 | $9,000.000 |
| 3077 6001 | SP MIXES SP-B PG64-22 | TON | 12,223.000 | $130.000 | $120.000 | $100.000 | $138.360 |
| 3077 6011 | SP MIXES SP-C PG64-22 | TON | 6,112.000 | $135.000 | $120.000 | $110.000 | $139.420 |
| 3077 6023 | SP MIXES SP-C SAC-B PG70-22 | TON | 13,811.000 | $140.000 | $125.000 | $120.000 | $153.240 |
| 3077 6075 | TACK COAT | GAL | 14,366.000 | $4.000 | $4.000 | $6.000 | $4.520 |
| 6001 6002 | PORTABLE CHANGEABLE MESSAGE SIGN | EA | 2.000 | $15,000.000 | $13,000.000 | $16,500.000 | $10,000.000 |
| 6185 6002 | TMA (STATIONARY) | DAY | 302.000 | $250.000 | $150.000 | $250.000 | $105.000 |
| 6185 6005 | TMA (MOBILE OPERATION) | DAY | 60.000 | $200.000 | $50.000 | $550.000 | $525.000 |
| Totals: | $11,623,858.11 | $11,469,432.70 | $13,183,216.50 | $16,499,570.32 |