Show Job Controls
Bid Cobra

KARNES SH 80 (0348-03-030)

Items: 121

County: KARNES
Length: N/A
Highway: SH 80
District: CORPUS CHRISTI
Control Number: 0348-03-030
DBE Goal: N/A
Project: C 348-3-30
Guaranty: N/A
Time: 278 WORKING DAYS
Engineer's Estimate: $14,368,033.15
Date: 04/03/2019 (7 years ago)
Contract Number: N/A
Type: REHAB ROADWAY AND ADD PASSING LANES
Mail/Deliver Bids To: N/A
SEE PLANS OR PROPOSAL BOOK
Actions:
Notice HCS Excel Tabs Print Print Notice
Pay Estimates:
View Estimate
Bidders (7)
E
Engineer's Estimate
$14,368,033.15
1
HUNTER INDUSTRIES, LTD.
Awarded
$13,738,005.26
Over/Under Est: -4.38% -$630,027.89
2
TEXAS MATERIALS GROUP, INC.
$14,556,034.10
Over/Under Est: 1.31% $188,000.95
Amt Left: 5.95% $818,028.84
3
ANGEL BROTHERS HOLDINGS CORP.
$15,185,404.08
Over/Under Est: 5.69% $817,370.93
Amt Left: 10.54% $1,447,398.82
Delta: -4.32% -$629,369.98
4
CURRAN CONTRACTING COMPANY
$15,494,683.65
Over/Under Est: 7.84% $1,126,650.50
Amt Left: 12.79% $1,756,678.39
Delta: -2.04% -$309,279.57
5
SALINAS CONSTRUCTION TECHNOLOGIES, LTD.
$15,600,333.47
Over/Under Est: 8.58% $1,232,300.32
Amt Left: 13.56% $1,862,328.21
Delta: -0.68% -$105,649.82
6
DEAN WORD COMPANY, LTD.
$15,903,145.30
Over/Under Est: 10.68% $1,535,112.15
Amt Left: 15.76% $2,165,140.04
Delta: -1.94% -$302,811.83
7
RAY FARIS, INC.
$16,042,885.54
Over/Under Est: 11.66% $1,674,852.39
Amt Left: 16.78% $2,304,880.28
Delta: -0.88% -$139,740.24

Bid Items & Bid Tabulations

121 Total 0 of 121
KARNES  |  SH 80  |  CORPUS CHRISTI  |  0348-03-030  |  04/03/2019  |  $14,368,033.15  |  C 348-3-30  |  REHAB ROADWAY AND ADD PASSING LANES  |  278 WORKING DAYS
Item Code
Description
Unit
Quantity
Engineer's Estimate
HUNTER INDUSTRIES, LTD.
TEXAS MATERIALS GROUP, INC.
ANGEL BROTHERS HOLDINGS CORP.
CURRAN CONTRACTING COMPANY
SALINAS CONSTRUCTION TECHNOLOGIES, LTD.
DEAN WORD COMPANY, LTD.
RAY FARIS, INC.
PREPARING ROW
STA 370.000 $500.000 $564.540 $91.000 $1,500.000 $905.000 $293.570 $100.783 $1,066.130
PREP ROW (TREE)(LESS THAN 24" DIA)
EA 12.000 $600.000 $2,100.000 $1,530.000 $800.000 $846.800 $688.260 $824.000 $800.000
PREP ROW (TREE)(GREATER THAN 24" DIA)
EA 8.000 $1,200.000 $2,625.000 $2,040.000 $2,100.000 $2,222.800 $2,449.830 $2,163.000 $2,100.000
REMOVING STAB BASE AND ASPH PAV (10")
SY 38,605.000 $4.000 $3.920 $3.200 $3.500 $4.900 $5.600 $4.783 $5.600
OBLITERATING ABANDONED ROAD
SY 3,004.000 $8.000 $1.680 $2.150 $5.000 $2.900 $7.200 $5.853 $3.270
EXCAVATION (ROADWAY)
CY 7,728.000 $10.000 $11.130 $6.630 $14.000 $13.600 $10.460 $11.075 $13.080
EMBANKMENT (FINAL)(ORD COMP)(TY A)
CY 3,722.000 $15.000 $11.130 $7.140 $17.000 $7.400 $6.790 $10.465 $17.810
BROADCAST SEED (TEMP) (WARM)
SY 73,499.000 $0.250 $0.080 $0.110 $0.170 $0.100 $0.130 $0.103 $0.080
BROADCAST SEED (TEMP) (COOL)
SY 73,499.000 $0.250 $0.080 $0.110 $0.170 $0.100 $0.130 $0.103 $0.080
CELL FBR MLCH SEED(PERM)(RURAL)(CLAY)
SY 293,969.000 $0.250 $0.270 $0.320 $0.250 $0.300 $0.350 $0.330 $0.270
DRILL SEEDING (TEMP) (WARM)
SY 73,499.000 $0.150 $0.080 $0.130 $0.150 $0.100 $0.190 $0.103 $0.080
DRILL SEEDING (TEMP) (COOL)
SY 73,499.000 $0.150 $0.080 $0.130 $0.150 $0.100 $0.190 $0.103 $0.080
VEGETATIVE WATERING
MG 5,359.100 $10.000 $19.980 $24.000 $10.000 $23.000 $12.750 $22.684 $7.620
SOIL RETENTION BLANKETS (CL 1) (TY A)
SY 854.000 $0.800 $1.500 $1.300 $2.200 $1.600 $1.830 $1.545 $1.500
SOIL RETENTION BLANKETS (CL 1) (TY C)
SY 893.000 $0.800 $1.500 $1.320 $2.200 $1.600 $1.730 $1.545 $1.500
SOIL RETENTION BLANKETS (CL 2) (TY F)
SY 1,590.000 $0.800 $1.650 $1.410 $2.400 $1.750 $1.790 $1.545 $1.650
PROOF ROLLING
HR 20.000 $85.000 $68.400 $79.000 $60.000 $123.050 $62.800 $63.612 $75.000
FL BS (RDWY DEL)(TY A GR 1-2)(FNAL POS)
CY 40,480.000 $50.000 $48.460 $55.000 $52.000 $50.500 $58.170 $50.957 $52.260
REWORK BS MATL (TY C) (2") (ORD COMP)
SY 151,352.000 $2.500 $1.250 $1.300 $0.900 $1.200 $0.960 $7.736 $1.960
CEMENT
TON 4,523.000 $150.000 $139.650 $150.000 $140.000 $138.350 $157.690 $143.178 $136.360
CEMENT TREAT (NEW BASE) (8")
SY 183,411.000 $1.500 $1.250 $1.380 $1.850 $2.800 $1.050 $1.498 $1.980
CEMENT TREAT(EXIST MATL)(8")
SY 231,912.000 $1.500 $1.940 $1.000 $1.600 $2.700 $1.040 $1.498 $1.980
ASPH (RC-250)
GAL 44,629.000 $4.000 $4.360 $3.750 $4.000 $4.600 $4.800 $5.275 $4.270
AGGR(TY-B GR-5 SAC-B)
CY 1,675.000 $75.000 $47.070 $110.000 $100.000 $90.600 $88.750 $83.310 $84.990
AGGR(TY-PB GR-4S OR TY-PB GR-4)(SAC-B)
CY 2,499.000 $85.000 $64.750 $85.000 $94.000 $116.350 $106.550 $83.813 $84.660
ASPH (AC-15P OR CRS-2P)
GAL 83,682.000 $3.000 $3.470 $3.250 $3.600 $4.750 $3.750 $3.777 $3.650
D-GR HMA TY-B SAC-B PG 70-22
TON 57,617.000 $75.000 $66.360 $71.000 $70.000 $70.550 $80.550 $69.902 $69.610
SUPERPAVE MIXTURES SP-D SAC-B PG70-22
TON 23,555.000 $80.000 $70.560 $84.000 $78.000 $77.700 $88.420 $81.841 $74.740
FLEXIBLE PAVEMENT STRUCTURE REPAIR(6")
SY 500.000 $30.000 $43.230 $130.000 $50.000 $60.000 $79.350 $45.099 $47.660
PLANE ASPH CONC PAV (3")
SY 151,352.000 $1.750 $1.580 $1.100 $1.000 $2.350 $2.390 $2.716 $2.320
DRILL SHAFT (RDWY ILL POLE) (30 IN)
LF 140.000 $200.000 $200.000 $153.000 $280.000 $211.700 $284.130 $206.000 $200.000
RIPRAP (CONC)(4 IN)
CY 129.000 $450.000 $439.950 $510.000 $450.000 $426.950 $433.180 $515.000 $418.150
RIPRAP (STONE COMMON)(DRY)(8 IN)
CY 76.000 $150.000 $200.000 $163.200 $120.000 $138.700 $223.230 $97.850 $175.000
RIPRAP (MOW STRIP)(4 IN)
CY 153.000 $450.000 $463.050 $510.000 $480.000 $571.650 $439.580 $566.500 $440.040
CONC BOX CULV (5 FT X 2 FT)
LF 56.000 $225.000 $278.250 $470.000 $290.000 $442.900 $243.740 $396.550 $265.000
RC PIPE (CL III)(18 IN)
LF 2,058.000 $60.000 $45.150 $81.600 $60.000 $65.500 $50.010 $53.560 $43.000
RC PIPE (CL III)(24 IN)
LF 1,652.000 $70.000 $54.600 $92.000 $66.000 $77.250 $61.490 $92.700 $52.000
RC PIPE (CL III)(36 IN)
LF 64.000 $115.000 $99.750 $122.000 $133.000 $191.300 $145.440 $159.650 $95.000
SET (TY I)(S=3 FT)(HW= 4 FT)(4:1)(C)
EA 6.000 $6,000.000 $4,710.330 $4,590.000 $6,000.000 $3,935.200 $6,392.200 $5,665.000 $4,485.130
SET (TY I)(S= 4 FT)(HW= 4 FT)(3:1) (C)
EA 1.000 $5,000.000 $5,574.480 $5,610.000 $7,000.000 $4,119.550 $6,779.700 $5,150.000 $5,308.550
SET (TY I)(S= 4 FT)(HW= 5 FT)(4:1) (C)
EA 1.000 $8,500.000 $6,037.530 $6,120.000 $10,000.000 $6,709.950 $6,392.200 $6,695.000 $5,750.000
SET (TY I)(S= 5 FT)(HW= 3 FT)(4:1) (C)
EA 2.000 $6,500.000 $6,247.540 $5,865.000 $7,000.000 $4,025.050 $6,767.200 $6,180.000 $5,950.000
SET (TY I)(S= 5 FT)(HW= 3 FT)(6:1) (P)
EA 2.000 $6,500.000 $6,825.040 $6,600.000 $8,000.000 $5,970.900 $7,017.200 $7,725.000 $6,500.000
SET (TY II) (18 IN) (RCP) (4: 1) (C)
EA 2.000 $1,000.000 $1,050.010 $1,122.000 $1,400.000 $1,338.200 $707.750 $927.000 $1,000.000
SET (TY II) (18 IN) (RCP) (6: 1) (P)
EA 74.000 $1,200.000 $1,050.010 $1,183.200 $1,500.000 $1,387.550 $676.500 $927.000 $1,000.000
SET (TY II) (24 IN) (RCP) (6: 1) (P)
EA 73.000 $1,500.000 $1,050.010 $1,550.000 $1,800.000 $1,907.250 $775.810 $1,030.000 $1,000.000
SET (TY II) (36 IN) (RCP) (6: 1) (P)
EA 2.000 $3,000.000 $2,401.360 $1,775.000 $4,000.000 $5,461.150 $4,060.630 $4,120.000 $2,286.310
CLEAN EXIST CULVERTS
EA 5.000 $1,500.000 $1,837.510 $1,530.000 $2,000.000 $6,749.350 $3,797.020 $1,545.000 $1,750.000
REMOV STR (SET)
EA 2.000 $500.000 $1,160.260 $510.000 $500.000 $412.100 $618.860 $772.500 $1,105.000
REMOV STR (HEADWALL)
EA 6.000 $1,200.000 $1,733.560 $765.000 $1,400.000 $2,764.350 $1,690.800 $1,236.000 $1,651.000
REMOV STR (BOX CULVERT)
LF 58.000 $40.000 $64.050 $61.200 $50.000 $457.100 $62.860 $103.000 $60.270
REMOV STR (PIPE)
EA 66.000 $100.000 $525.000 $15.300 $250.000 $264.100 $37.510 $772.500 $500.000
MOBILIZATION
LS 1.000 $685,000.000 $1,198,278.800 $830,000.000 $1,000,000.000 $642,623.000 $1,094,039.090 $1,231,047.017 $1,764,706.720
BARRICADES, SIGNS AND TRAFFIC HANDLING
MO 18.000 $4,500.000 $4,452.080 $5,000.000 $5,000.000 $7,090.950 $2,951.190 $5,182.846 $22,632.000
ROCK FILTER DAMS (INSTALL) (TY 2)
LF 240.000 $30.000 $32.000 $26.000 $55.000 $23.800 $40.030 $57.970 $32.000
ROCK FILTER DAMS (REMOVE)
LF 240.000 $10.000 $19.000 $11.000 $8.000 $10.050 $10.860 $7.210 $19.000
CONSTRUCTION EXITS (INSTALL) (TY 1)
SY 156.000 $15.000 $37.500 $16.000 $13.000 $16.850 $20.020 $12.360 $37.500
CONSTRUCTION EXITS (REMOVE)
SY 156.000 $5.000 $24.000 $12.000 $5.000 $5.450 $6.440 $2.060 $24.000
TEMP SEDMT CONT FENCE (INSTALL)
LF 1,950.000 $3.000 $2.300 $4.000 $4.000 $1.500 $2.670 $2.936 $2.300
TEMP SEDMT CONT FENCE (REMOVE)
LF 1,950.000 $1.000 $0.900 $3.000 $0.500 $0.550 $0.570 $0.773 $0.900
BIODEG EROSN CONT LOGS (INSTL) (12")
LF 1,375.000 $5.000 $4.700 $5.000 $4.500 $3.200 $6.930 $3.554 $4.700
BIODEG EROSN CONT LOGS (REMOVE)
LF 1,375.000 $1.000 $0.950 $2.000 $0.400 $1.050 $1.060 $1.030 $0.950
CONC CURB (MONO) (TY I)
LF 1,609.000 $10.000 $18.900 $23.460 $19.000 $36.400 $10.440 $29.960 $18.000
INTERSECTIONS (ACP)
SY 6,442.000 $35.000 $30.660 $60.000 $66.000 $67.100 $38.250 $49.306 $64.520
DRIVEWAYS (CONC)
SY 294.000 $75.000 $63.000 $105.000 $80.000 $86.500 $91.610 $103.000 $70.900
DRIVEWAYS (ACP)
SY 7,983.000 $40.000 $30.660 $43.000 $37.000 $51.500 $39.980 $33.962 $35.440
TURNOUTS (ACP)
SY 89.000 $40.000 $30.660 $160.000 $66.000 $219.150 $68.880 $33.962 $39.620
RUMBLE STRIPS (SHOULDER)
LF 73,006.000 $0.150 $0.160 $0.320 $0.140 $0.450 $0.160 $0.103 $0.100
RUMBLE STRIPS (CENTERLINE)
LF 37,012.000 $0.150 $0.180 $0.260 $0.150 $0.500 $0.160 $0.124 $0.120
MTL W-BEAM GD FEN (TIM POST)
LF 1,400.000 $22.000 $20.000 $21.000 $23.000 $21.150 $21.060 $22.981 $22.530
MTL W - BEAM GD FEN (LOW FILL CULVERT)
LF 150.000 $55.000 $30.000 $68.000 $74.000 $31.750 $32.080 $65.534 $68.480
MTL BM GD FEN (LONG SPAN SYSTEM)
EA 3.000 $850.000 $775.000 $1,061.000 $74.000 $820.300 $842.940 $999.853 $1,084.000
GUARDRAIL END TREATMENT (INSTALL)
EA 14.000 $2,750.000 $2,300.000 $2,700.000 $1,200.000 $2,434.500 $2,421.250 $2,599.630 $2,621.000
MAILBOX INSTALL-S (TWW-POST) TY 4
EA 14.000 $230.000 $185.000 $275.000 $180.000 $195.800 $200.500 $200.850 $195.000
MAILBOX INSTALL-M (TWW-POST) TY 4
EA 3.000 $550.000 $350.000 $635.000 $530.000 $370.450 $396.690 $252.350 $245.000
IN RD IL (TY SA) 50T-12 (400W EQ) LED
EA 14.000 $4,000.000 $3,850.000 $3,900.000 $3,900.000 $4,075.150 $4,048.750 $3,965.500 $3,850.000
CONDT (PVC) (SCH 40) (2")
LF 2,801.000 $10.000 $7.500 $7.650 $13.000 $7.950 $12.630 $7.725 $7.500
CONDT (PVC) (SCH 80) (2") (BORE)
LF 223.000 $20.000 $40.000 $41.000 $47.000 $42.350 $48.690 $41.200 $40.000
ELEC CONDR (NO.8) INSULATED
LF 9,519.000 $1.500 $1.000 $1.200 $1.800 $1.050 $1.790 $1.030 $1.000
GROUND BOX TY A (122311)W/APRON
EA 2.000 $1,000.000 $900.000 $950.000 $1,050.000 $952.650 $1,114.780 $927.000 $900.000
ELC SRV TY A 240/480 060(NS)SS(E)GC(O)
EA 1.000 $7,000.000 $5,900.000 $6,000.000 $8,900.000 $6,245.000 $9,275.060 $6,077.000 $5,900.000
ALUMINUM SIGNS (TY A)
SF 794.000 $22.000 $14.000 $18.500 $18.000 $14.800 $14.810 $18.540 $18.000
IN SM RD SN SUP&AM TYS80(1)SA(P)
EA 31.000 $485.000 $475.000 $450.000 $430.000 $502.800 $501.570 $453.200 $440.000
IN SM RD SN SUP&AM TYS80(1)SA(T)
EA 44.000 $600.000 $550.000 $570.000 $680.000 $582.150 $579.490 $576.800 $560.000
IN SM RD SN SUP&AM TYS80(1)SA(U)
EA 13.000 $700.000 $650.000 $640.000 $780.000 $688.000 $689.240 $648.900 $630.000
IN SM RD SN SUP&AM TYS80(1)SA(U-WC)
EA 1.000 $760.000 $650.000 $800.000 $1,100.000 $688.000 $770.060 $782.800 $760.000
ISRSA TYS80(1)SA(T) (EXCLUDING SIGN)
EA 2.000 $425.000 $550.000 $500.000 $510.000 $582.150 $621.280 $463.500 $450.000
INSTL OM ASSM (OM-2Z)(FLX)GND(BI)
EA 40.000 $50.000 $50.000 $53.000 $75.000 $52.900 $54.690 $53.560 $52.000
INSTL DEL ASSM (D-SW)SZ 1(BRF)GF2(BI)
EA 59.000 $25.000 $25.000 $29.000 $33.000 $26.450 $27.730 $28.840 $28.000
WK ZN PAV MRK NON-REMOV (W)4"(BRK)
LF 11,726.000 $0.250 $0.150 $0.300 $0.170 $0.150 $0.320 $0.309 $0.300
WK ZN PAV MRK NON-REMOV (W)4"(DOT)
LF 2,062.000 $0.500 $0.150 $0.320 $0.170 $0.150 $0.360 $0.309 $0.320
WK ZN PAV MRK NON-REMOV (W)4"(SLD)
LF 158,156.000 $0.250 $0.150 $0.310 $0.170 $0.150 $0.280 $0.278 $0.300
WK ZN PAV MRK NON-REMOV (W)8"(SLD)
LF 12,466.000 $0.500 $0.300 $0.750 $0.340 $0.350 $0.670 $0.649 $0.750
WK ZN PAV MRK NON-REMOV (W)12"(SLD)
LF 176.000 $1.250 $2.000 $6.000 $2.300 $2.300 $2.910 $2.369 $6.000
WK ZN PAV MRK NON-REMOV (W)24"(SLD)
LF 454.000 $3.500 $4.000 $12.000 $4.500 $4.600 $5.440 $5.150 $12.000
WK ZN PAV MRK NON-REMOV (W)(ARROW)
EA 58.000 $75.000 $65.000 $150.000 $73.000 $74.450 $159.010 $154.500 $150.000
WK ZN PAV MRK NON-REMOV(W)(WORD)
EA 40.000 $75.000 $75.000 $250.000 $85.000 $85.900 $159.690 $154.500 $250.000
WK ZN PAV MRK NON-REMOV (Y)4"(BRK)
LF 1,620.000 $0.250 $0.150 $0.320 $0.170 $0.150 $8.580 $0.309 $0.320
WK ZN PAV MRK NON-REMOV (Y)4"(SLD)
LF 158,672.000 $0.250 $0.150 $0.320 $0.170 $0.150 $0.280 $0.278 $0.300
WK ZN PAV MRK SHT TERM (TAB)TY W
EA 10,643.000 $1.000 $1.250 $0.780 $1.000 $2.000 $1.130 $1.295 $1.370
WK ZN PAV MRK SHT TERM (TAB)TY Y-2
EA 11,743.000 $1.000 $1.250 $0.780 $1.000 $1.100 $1.080 $1.295 $1.370
REFL PAV MRK TY I (W)4"(DOT)(090MIL)
LF 854.000 $0.350 $2.500 $0.280 $2.900 $2.850 $0.890 $0.773 $0.280
REFL PAV MRK TY I (W)8"(SLD)(090MIL)
LF 4,931.000 $0.500 $0.850 $0.600 $1.000 $0.950 $0.770 $0.742 $0.600
REFL PAV MRK TY I (W)12"(SLD)(090MIL)
LF 96.000 $1.250 $2.500 $1.500 $2.900 $2.850 $7.670 $6.633 $1.500
RE PM W/RET REQ TY I (W)4"(BRK)(090MIL)
LF 5,874.000 $0.250 $0.330 $0.280 $0.380 $0.400 $0.480 $0.453 $0.280
RE PM W/RET REQ TY I (W)4"(SLD)(090MIL)
LF 78,160.000 $0.200 $0.330 $0.280 $0.380 $0.400 $0.440 $0.433 $0.260
RE PM W/RET REQ TY I (Y)4"(BRK)(090MIL)
LF 810.000 $0.250 $0.330 $0.280 $0.380 $0.400 $0.580 $0.464 $0.280
RE PM W/RET REQ TY I (Y)4"(SLD)(090MIL)
LF 79,430.000 $0.250 $0.330 $0.260 $0.380 $0.400 $0.440 $0.433 $0.260
PREFAB PAV MRK TY C (W) (24") (SLD)
LF 205.000 $12.000 $12.000 $12.000 $14.000 $13.750 $13.030 $12.360 $12.000
PREFAB PAV MRK TY C (W) (ARROW)
EA 28.000 $175.000 $205.000 $175.000 $240.000 $234.750 $213.130 $206.000 $175.000
PREFAB PAV MRK TY C (W) (LNDP ARROW)
EA 6.000 $400.000 $450.000 $525.000 $510.000 $515.250 $725.440 $697.310 $525.000
PREFAB PAV MRK TY C (W) (WORD)
EA 20.000 $250.000 $250.000 $275.000 $290.000 $286.250 $237.480 $228.660 $275.000
PREFAB PAV MRK TY C (W) (36")(YLD TRI)
EA 5.000 $30.000 $25.000 $25.000 $29.000 $28.650 $63.710 $45.320 $25.000
REFL PAV MRKR TY I-C
EA 471.000 $3.000 $5.000 $3.000 $5.600 $5.750 $5.440 $5.150 $3.000
REFL PAV MRKR TY II-A-A
EA 1,654.000 $3.000 $3.000 $3.000 $3.400 $3.450 $3.660 $3.543 $3.000
TREE TRIMMING / BRUSH REMOVAL
MI 7.000 $10,000.000 $7,980.000 $7,600.000 $40,000.000 $5,035.350 $2,439.990 $4,899.865 $6,757.150
PORTABLE CHANGEABLE MESSAGE SIGN
EA 2.000 $7,000.000 $7,036.250 $18,000.000 $10,000.000 $9,000.000 $8,968.780 $10,700.000 $9,000.000
TMA (STATIONARY)
DAY 278.000 $100.000 $202.430 $250.000 $250.000 $95.000 $262.810 $160.500 $150.000
TMA (MOBILE OPERATION)
DAY 15.000 $30.000 $202.430 $350.000 $250.000 $600.000 $1,580.840 $695.500 $40.000
SOLAR POWERED LED ROADSIDE SIGN
EA 2.000 $3,800.000 $1,930.000 $2,000.000 $2,200.000 $2,042.850 $5,293.780 $1,987.900 $1,930.000
EMP SPEED MONITOR (1 SYS)
DAY 556.000 $10.000 $28.580 $30.000 $31.000 $31.550 $84.160 $32.100 $54.000
Totals: $14,368,033.150 $13,738,005.268 $14,556,034.100 $15,185,404.080 $15,494,683.650 $15,600,333.475 $15,903,145.517 $16,042,885.542