| Name | Total Amount | Place | Over/Under Est | Amt Left From Low Bid | Delta Between Bidders |
|---|---|---|---|---|---|
| Engineer's Estimate | $7,466,432.95 | ||||
| J. H. STRAIN & SONS, INC. | $9,538,047.57 | 1 |
27.75%
|
$2,071,614.62
|
||
| BONTKE BROTHERS CONSTRUCTION COMPANY | $10,501,878.90 | 2 |
40.65%
|
$3,035,445.95
|
10.11%
|
$963,831.33
|
|
| GILVIN-TERRILL, LTD. | $11,316,281.69 | 3 |
51.56%
|
$3,849,848.74
|
18.64%
|
$1,778,234.12
|
7.75%
|
$814,402.79
|
| CK NEWBERRY, LLC | $12,258,164.25 | 4 |
64.18%
|
$4,791,731.30
|
28.52%
|
$2,720,116.68
|
8.32%
|
$941,882.56
|
| Subcontractor | Percentage | Amount |
|---|---|---|
| HJC FARMS, INC. | 2.88% | $274,695.77 |
| FLAT LINE, INC. | 2.32% | $221,282.70 |
| DK CONTRACTING, LLC | 0.80% | $76,304.38 |
| CONTRACTORS SERVICE, LTD. | 0.66% | $62,951.11 |
| Total: | 6.66% | $635,233.96 |
|
JONES FM 1226 | ABILENE | 1360-01-031 | 05/03/2024 | $7,466,433 | C 1360-1-31 | WIDEN ROAD - ADD SHOULDERS | 289 WORKING DAYS
|
||||||||
|---|---|---|---|---|---|---|---|---|
| Item code | Description | Unit | Quantity | Engineer's Estimate | J. H. STRAIN & SONS, INC. | BONTKE BROTHERS CONSTRUCTION COMPANY | GILVIN-TERRILL, LTD. | CK NEWBERRY, LLC |
| 110 6004 | EXCAVATION (ROADWAY AND CHANNEL) | CY | 512.000 | $20.000 | $45.000 | $30.000 | $100.000 | $125.000 |
| 112 6002 | SUBGRADE WIDENING (DENS CONT) | STA | 626.000 | $500.000 | $1,800.000 | $1,700.000 | $1,200.000 | $700.000 |
| 132 6001 | EMBANKMENT (FINAL)(ORD COMP)(TY A) | CY | 400.000 | $40.000 | $45.000 | $40.000 | $100.000 | $70.000 |
| 134 6002 | BACKFILL (TY B) | STA | 626.000 | $120.000 | $375.000 | $400.000 | $700.000 | $400.000 |
| 164 6036 | DRILL SEEDING (PERM) (RURAL) (CLAY) | AC | 46.000 | $750.000 | $750.000 | $1,200.000 | $700.000 | $1,000.000 |
| 164 6053 | DRILL SEEDING (TEMP)(WARM OR COOL) | AC | 46.000 | $415.000 | $550.000 | $1,200.000 | $500.000 | $550.000 |
| 168 6001 | VEGETATIVE WATERING | MG | 313.000 | $55.000 | $100.000 | $500.000 | $60.000 | $65.000 |
| 247 6041 | FL BS (CMP IN PLC)(TYA GR1-2)(FNAL POS) | CY | 21,658.000 | $70.000 | $71.000 | $60.000 | $70.000 | $125.000 |
| 310 6009 | PRIME COAT (MC-30) | GAL | 14,195.000 | $6.000 | $7.000 | $10.000 | $7.500 | $7.000 |
| 316 6001 | ASPH (MULTI OPTION) | GAL | 32,732.000 | $5.000 | $6.000 | $10.000 | $7.000 | $6.000 |
| 316 6017 | ASPH (AC-20-5TR) | GAL | 90,644.000 | $4.000 | $6.000 | $11.000 | $7.000 | $5.000 |
| 316 6222 | AGGR(TY-PB GR-3 SAC-B) | CY | 678.000 | $250.000 | $175.000 | $300.000 | $250.000 | $200.000 |
| 316 6224 | AGGR(TY-PB GR-4 SAC-B) | CY | 1,813.000 | $150.000 | $175.000 | $300.000 | $250.000 | $175.000 |
| 351 6013 | FLEXIBLE PAVEMENT STRUCTURE REPAIR(4") | SY | 5,448.000 | $50.000 | $65.000 | $45.000 | $100.000 | $60.000 |
| 402 6001 | TRENCH EXCAVATION PROTECTION | LF | 512.000 | $15.000 | $25.000 | $25.000 | $25.000 | $20.000 |
| 403 6001 | TEMPORARY SPL SHORING | SF | 3,832.000 | $50.000 | $40.000 | $33.000 | $40.000 | $80.000 |
| 432 6006 | RIPRAP (CONC)(CL B) | CY | 846.000 | $400.000 | $815.000 | $900.000 | $635.000 | $1,200.000 |
| 450 6018 | RAIL (TY T631) | LF | 389.000 | $115.000 | $120.000 | $110.000 | $100.000 | $125.000 |
| 462 6067 | CONC BOX CULV (8 FT X 8 FT)(EXTEND) | LF | 20.000 | $1,500.000 | $1,440.000 | $3,500.000 | $1,600.000 | $2,200.000 |
| 462 6078 | CONC BOX CULV (10 FT X 10 FT)(EXTEND) | LF | 20.000 | $2,000.000 | $1,560.000 | $3,500.000 | $2,150.000 | $3,200.000 |
| 464 6019 | RC PIPE (CL IV)(30 IN) | LF | 166.000 | $325.000 | $300.000 | $330.000 | $250.000 | $375.000 |
| 464 6020 | RC PIPE (CL IV)(36 IN) | LF | 44.000 | $350.000 | $415.000 | $400.000 | $340.000 | $425.000 |
| 464 6046 | RC PIPE (ARCH)(CL IV)(DES 3) | LF | 1,262.000 | $300.000 | $415.000 | $500.000 | $380.000 | $425.000 |
| 464 6047 | RC PIPE (ARCH)(CL IV)(DES 5) | LF | 238.000 | $500.000 | $725.000 | $410.000 | $570.000 | $725.000 |
| 466 6171 | WINGWALL (PW - 1) (HW=10 FT) | EA | 2.000 | $45,000.000 | $40,000.000 | $60,000.000 | $75,000.000 | $85,000.000 |
| 466 6173 | WINGWALL (PW - 1) (HW=12 FT) | EA | 2.000 | $75,000.000 | $48,000.000 | $90,000.000 | $130,000.000 | $150,000.000 |
| 467 6417 | SET (TY II) (30 IN) (RCP) (3: 1) (C) | EA | 8.000 | $5,000.000 | $4,925.000 | $3,500.000 | $2,800.000 | $5,000.000 |
| 467 6448 | SET (TY II) (36 IN) (RCP) (3: 1) (C) | EA | 2.000 | $6,000.000 | $6,400.000 | $4,000.000 | $4,000.000 | $6,000.000 |
| 467 6540 | SET (TY II) (DES 3) (RCP) (3: 1) (C) | EA | 40.000 | $2,000.000 | $4,250.000 | $5,000.000 | $2,550.000 | $4,000.000 |
| 467 6545 | SET (TY II) (DES 3) (RCP) (6: 1) (P) | EA | 26.000 | $3,500.000 | $5,000.000 | $5,500.000 | $4,250.000 | $4,500.000 |
| 467 6611 | SET (TY II) (DES 5) (RCP) (3: 1) (C) | EA | 12.000 | $6,000.000 | $7,000.000 | $7,500.000 | $6,250.000 | $6,000.000 |
| 496 6016 | REMOV STR (PIPE) | EA | 44.000 | $500.000 | $1,000.000 | $50.000 | $500.000 | $2,500.000 |
| 500 6001 | MOBILIZATION | LS | 1.000 | $650,412.450 | $700,000.000 | $750,000.000 | $1,100,000.000 | $1,250,000.000 |
| 502 6001 | BARRICADES, SIGNS AND TRAFFIC HANDLING | MO | 17.000 | $20,000.000 | $10,000.000 | $10,000.000 | $50,000.000 | $35,000.000 |
| 506 6002 | ROCK FILTER DAMS (INSTALL) (TY 2) | LF | 450.000 | $30.000 | $70.000 | $60.000 | $65.000 | $80.000 |
| 506 6011 | ROCK FILTER DAMS (REMOVE) | LF | 450.000 | $10.000 | $30.000 | $40.000 | $30.000 | $35.000 |
| 506 6042 | BIODEG EROSN CONT LOGS (INSTL) (18") | LF | 1,800.000 | $6.500 | $10.000 | $10.000 | $7.000 | $15.000 |
| 506 6043 | BIODEG EROSN CONT LOGS (REMOVE) | LF | 1,800.000 | $2.000 | $2.000 | $6.000 | $2.000 | $2.000 |
| 510 6003 | ONE-WAY TRAF CONT (PORT TRAF SIG) | MO | 3.000 | $8,000.000 | $6,500.000 | $15,000.000 | $5,000.000 | $10,000.000 |
| 512 6013 | PORT CTB (DES SOURCE)(SGL SLP)(TY 1) | LF | 1,350.000 | $30.000 | $32.000 | $26.000 | $90.000 | $40.000 |
| 512 6025 | PORT CTB (MOVE)(SGL SLP)(TY 1) | LF | 900.000 | $20.000 | $24.000 | $22.000 | $10.000 | $35.000 |
| 512 6037 | PORT CTB (STKPL)(SGL SLP)(TY 1) | LF | 1,350.000 | $20.000 | $28.200 | $29.000 | $20.000 | $40.000 |
| 530 6016 | DRIVEWAYS (BASE) | SY | 3,536.000 | $20.000 | $25.000 | $16.000 | $45.000 | $30.000 |
| 540 6001 | MTL W-BEAM GD FEN (TIM POST) | LF | 900.000 | $28.000 | $31.250 | $29.000 | $26.000 | $55.000 |
| 542 6001 | REMOVE METAL BEAM GUARD FENCE | LF | 400.000 | $3.000 | $2.400 | $3.000 | $6.000 | $5.000 |
| 544 6001 | GUARDRAIL END TREATMENT (INSTALL) | EA | 8.000 | $3,400.000 | $3,960.000 | $3,600.000 | $3,100.000 | $5,000.000 |
| 544 6003 | GUARDRAIL END TREATMENT (REMOVE) | EA | 4.000 | $350.000 | $240.000 | $220.000 | $500.000 | $500.000 |
| 545 6003 | CRASH CUSH ATTEN (MOVE & RESET) | EA | 4.000 | $2,500.000 | $3,000.000 | $3,000.000 | $1,500.000 | $2,000.000 |
| 545 6004 | CRASH CUSH ATTEN (STKPL) | EA | 6.000 | $2,000.000 | $1,800.000 | $2,000.000 | $1,500.000 | $1,500.000 |
| 545 6019 | CRASH CUSH ATTEN (INSTL)(S)(N)(TL3) | EA | 6.000 | $1,500.000 | $9,000.000 | $8,400.000 | $8,000.000 | $10,000.000 |
| 560 6006 | MAILBOX INSTALL-M (TWG-POST) TY 2 | EA | 17.000 | $500.000 | $660.000 | $750.000 | $450.000 | $600.000 |
| 644 6001 | IN SM RD SN SUP&AM TY10BWG(1)SA(P) | EA | 81.000 | $600.000 | $930.000 | $770.000 | $650.000 | $800.000 |
| 644 6076 | REMOVE SM RD SN SUP&AM | EA | 81.000 | $150.000 | $100.000 | $100.000 | $75.000 | $100.000 |
| 658 6062 | INSTL DEL ASSM (D-SW)SZ 1(BRF)GF2(BI) | EA | 16.000 | $50.000 | $30.000 | $30.000 | $52.950 | $75.000 |
| 658 6073 | INSTL OM ASSM (OM-2Y)(WC)GND(BI) | EA | 32.000 | $65.000 | $120.000 | $60.000 | $75.000 | $125.000 |
| 662 6051 | WK ZN PAV MRK REMOV (REFL) TY II-A-A | LF | 711.000 | $5.000 | $3.600 | $1.000 | $3.000 | $10.000 |
| 662 6111 | WK ZN PAV MRK SHT TERM (TAB)TY Y-2 | EA | 2,717.000 | $2.000 | $3.500 | $0.500 | $1.500 | $2.000 |
| 666 6174 | REFL PAV MRK TY II (W) 6" (SLD) | LF | 2,808.000 | $0.750 | $0.360 | $0.500 | $0.300 | $1.000 |
| 666 6182 | REFL PAV MRK TY II (W) 24" (SLD) | LF | 48.000 | $5.000 | $12.000 | $25.000 | $10.000 | $25.000 |
| 666 6210 | REFL PAV MRK TY II (Y) 6" (SLD) | LF | 28,422.000 | $1.000 | $0.360 | $1.500 | $0.300 | $1.000 |
| 666 6343 | REF PROF PAV MRK TY I(W)6"(SLD)(100MIL) | LF | 118,499.000 | $1.000 | $0.830 | $1.200 | $0.690 | $1.250 |
| 666 6346 | REF PROF PAV MRK TY I(Y)6"(BRK)(100MIL) | LF | 14,980.000 | $1.000 | $0.830 | $1.300 | $0.690 | $1.250 |
| 666 6347 | REF PROF PAV MRK TY I(Y)6"(SLD)(100MIL) | LF | 31,962.000 | $1.000 | $0.830 | $1.300 | $0.690 | $1.250 |
| 668 6076 | PREFAB PAV MRK TY C (W) (24") (SLD) | LF | 48.000 | $20.000 | $30.000 | $30.000 | $25.000 | $25.000 |
| 672 6009 | REFL PAV MRKR TY II-A-A | EA | 1,149.000 | $6.000 | $5.100 | $6.000 | $4.250 | $7.000 |
| 677 6001 | ELIM EXT PAV MRK & MRKS (4") | LF | 9,223.000 | $1.500 | $0.540 | $4.000 | $0.450 | $1.000 |
| 677 6002 | ELIM EXT PAV MRK & MRKS (6") | LF | 22,008.000 | $1.500 | $0.540 | $4.000 | $0.450 | $1.000 |
| 3077 6044 | SP MIXES SP-D PG64-22 (LEVEL-UP) | TON | 3,850.000 | $140.000 | $175.000 | $140.000 | $300.000 | $200.000 |
| 3077 6075 | TACK COAT | GAL | 7,026.000 | $6.000 | $6.000 | $10.000 | $6.000 | $8.000 |
| 6056 6002 | PREFORMED CENTERLINE RUMBLE STRIP | LF | 12,645.000 | $6.000 | $7.200 | $1.000 | $6.000 | $15.000 |
| 6185 6002 | TMA (STATIONARY) | DAY | 216.000 | $350.000 | $500.000 | $250.000 | $510.000 | $500.000 |
| 6185 6005 | TMA (MOBILE OPERATION) | DAY | 18.000 | $500.000 | $500.000 | $500.000 | $550.000 | $700.000 |
| Totals: | $7,466,432.95 | $9,538,047.57 | $10,501,878.90 | $11,316,281.69 | $12,258,164.25 |