| Name | Total Amount | Place | Over/Under Est | Amt Left From Low Bid | Delta Between Bidders |
|---|---|---|---|---|---|
| Engineer's Estimate | $6,097,213.35 | ||||
| PEACHTREE CONSTRUCTION, LTD. | $6,362,225.25 | 1 |
4.35%
|
$265,011.90
|
||
| TEXAS MATERIALS GROUP, INC. | $6,803,403.05 | 2 |
11.58%
|
$706,189.70
|
6.93%
|
$441,177.80
|
|
| KNIFE RIVER CORPORATION - SOUTH | $7,087,708.84 | 3 |
16.25%
|
$990,495.49
|
11.4%
|
$725,483.59
|
4.18%
|
$284,305.79
|
| FNH CONSTRUCTION, LLC | $7,310,013.50 | 4 |
19.89%
|
$1,212,800.15
|
14.9%
|
$947,788.25
|
3.14%
|
$222,304.66
|
| Subcontractor | Percentage | Amount |
|---|---|---|
| FORTSON CONTRACTING, INC. | 5.50% | $349,922.39 |
| JR WEST TEXAS CONCRETE LLC | 4.83% | $307,295.48 |
| BEAN ELECTRICAL, INC. | 4.37% | $278,029.24 |
| DUSTROL, INC. | 3.45% | $219,496.77 |
| TRP CONSTRUCTION GROUP, LLC | 2.34% | $148,876.07 |
| IBCTX, LLC | 1.53% | $97,342.05 |
| SITE BARRICADES | 1.25% | $79,527.82 |
| G J SEEDING, LLC | 0.96% | $61,077.36 |
| AWP SAFETY | 0.31% | $19,722.90 |
| Total: | 24.54% | $1,561,290.08 |
|
JOHNSON FM 2280 | FORT WORTH | 2465-01-020 | 03/05/2024 | $6,097,213 | C 2465-1-20 | RESURF ROADWAY | 171 WORKING DAYS
|
||||||||
|---|---|---|---|---|---|---|---|---|
| Item code | Description | Unit | Quantity | Engineer's Estimate | PEACHTREE CONSTRUCTION, LTD. | TEXAS MATERIALS GROUP, INC. | KNIFE RIVER CORPORATION - SOUTH | FNH CONSTRUCTION, LLC |
| 110 6001 | EXCAVATION (ROADWAY) | CY | 100.000 | $55.000 | $66.000 | $65.000 | $66.750 | $50.000 |
| 132 6004 | EMBANKMENT (FINAL)(DENS CONT)(TY B) | CY | 250.000 | $50.000 | $100.000 | $110.000 | $49.900 | $350.000 |
| 134 6002 | BACKFILL (TY B) | STA | 306.650 | $300.000 | $385.000 | $365.000 | $207.750 | $450.000 |
| 164 6023 | CELL FBR MLCH SEED(PERM)(RURAL)(CLAY) | SY | 2,073.000 | $1.750 | $2.100 | $1.065 | $1.850 | $1.000 |
| 168 6001 | VEGETATIVE WATERING | MG | 72.500 | $55.000 | $135.000 | $95.000 | $53.000 | $100.000 |
| 180 6001 | WILDFLOWER SEEDING | AC | 0.430 | $2,500.000 | $12,500.000 | $3,500.000 | $10,435.000 | $10,000.000 |
| 351 6037 | FLEX PAVEMENT STRUCTURE REPAIR (4"-5") | SY | 12,541.000 | $65.000 | $53.400 | $55.500 | $61.250 | $60.000 |
| 354 6002 | PLAN & TEXT ASPH CONC PAV(0" TO 2") | SY | 54,645.000 | $5.000 | $3.750 | $3.200 | $4.800 | $5.000 |
| 432 6045 | RIPRAP (MOW STRIP)(4 IN) | CY | 425.000 | $800.000 | $650.000 | $645.000 | $759.650 | $550.000 |
| 500 6001 | MOBILIZATION | LS | 1.000 | $539,747.000 | $550,000.000 | $584,314.000 | $578,035.500 | $700,000.000 |
| 502 6001 | BARRICADES, SIGNS AND TRAFFIC HANDLING | MO | 8.000 | $20,000.000 | $12,500.000 | $43,100.000 | $29,619.000 | $35,000.000 |
| 506 6038 | TEMP SEDMT CONT FENCE (INSTALL) | LF | 9,312.000 | $5.000 | $3.100 | $4.172 | $5.100 | $4.000 |
| 506 6039 | TEMP SEDMT CONT FENCE (REMOVE) | LF | 9,312.000 | $2.000 | $1.500 | $4.172 | $1.550 | $2.000 |
| 506 6041 | BIODEG EROSN CONT LOGS (INSTL) (12") | LF | 200.000 | $7.500 | $11.200 | $5.200 | $12.450 | $18.000 |
| 506 6043 | BIODEG EROSN CONT LOGS (REMOVE) | LF | 200.000 | $2.500 | $3.300 | $5.200 | $3.650 | $9.000 |
| 512 6001 | PORT CTB (FUR & INST)(SGL SLOPE)(TY 1) | LF | 510.000 | $80.000 | $104.000 | $93.000 | $123.850 | $120.000 |
| 512 6025 | PORT CTB (MOVE)(SGL SLP)(TY 1) | LF | 120.000 | $25.000 | $52.100 | $15.500 | $77.650 | $30.000 |
| 512 6049 | PORT CTB (REMOVE)(SGL SLP)(TY 1) | LF | 510.000 | $22.000 | $33.200 | $21.000 | $29.750 | $30.000 |
| 533 6003 | RUMBLE STRIPS (SHOULDER) ASPHALT | LF | 40,811.000 | $0.250 | $0.300 | $0.530 | $0.190 | $0.500 |
| 533 6004 | RUMBLE STRIPS (CENTERLINE) ASPHALT | LF | 18,669.000 | $0.550 | $0.300 | $0.390 | $0.190 | $0.500 |
| 540 6001 | MTL W-BEAM GD FEN (TIM POST) | LF | 4,537.500 | $30.000 | $25.100 | $24.005 | $26.150 | $30.000 |
| 540 6014 | SHORT RADIUS | LF | 407.000 | $35.000 | $26.500 | $26.139 | $28.500 | $60.000 |
| 540 6015 | DRIVEWAY TERMINAL ANCHOR SECTION | EA | 16.000 | $800.000 | $645.000 | $640.145 | $697.700 | $1,850.000 |
| 540 6020 | MTL W - BEAM GD FEN (LOW FILL CULVERT) | LF | 75.000 | $100.000 | $81.200 | $80.018 | $87.200 | $60.000 |
| 540 6035 | MTL BM GD FEN TRANS (31"-28") | EA | 14.000 | $600.000 | $615.000 | $600.136 | $654.000 | $850.000 |
| 540 6048 | TL-3 31" SHORT RADIUS (COMPLETE) | EA | 2.000 | $25,000.000 | $36,500.000 | $36,808.340 | $40,115.000 | $30,000.000 |
| 542 6001 | REMOVE METAL BEAM GUARD FENCE | LF | 5,462.500 | $5.000 | $2.600 | $2.667 | $2.900 | $3.000 |
| 542 6002 | REMOVE TERMINAL ANCHOR SECTION | EA | 15.000 | $400.000 | $132.000 | $133.363 | $145.350 | $500.000 |
| 542 6003 | REMOVE DOWNSTREAM ANCHOR TERMINAL | EA | 1.000 | $600.000 | $132.000 | $133.361 | $145.350 | $500.000 |
| 544 6001 | GUARDRAIL END TREATMENT (INSTALL) | EA | 40.000 | $3,450.000 | $3,175.000 | $3,067.362 | $3,345.000 | $3,250.000 |
| 544 6003 | GUARDRAIL END TREATMENT (REMOVE) | EA | 38.000 | $450.000 | $304.000 | $293.400 | $320.000 | $1,500.000 |
| 545 6003 | CRASH CUSH ATTEN (MOVE & RESET) | EA | 2.000 | $7,000.000 | $2,900.000 | $2,600.000 | $2,315.000 | $6,500.000 |
| 545 6005 | CRASH CUSH ATTEN (REMOVE) | EA | 2.000 | $5,500.000 | $1,700.000 | $2,075.000 | $1,100.000 | $3,000.000 |
| 545 6019 | CRASH CUSH ATTEN (INSTL)(S)(N)(TL3) | EA | 2.000 | $15,000.000 | $11,300.000 | $10,300.000 | $11,040.000 | $30,000.000 |
| 610 6102 | REPLACE LUMINAIRE W/LED (250W EQ) | EA | 3.000 | $850.000 | $1,800.000 | $1,854.529 | $2,045.000 | $3,500.000 |
| 618 6016 | CONDT (PVC) (SCH 40) (1") | LF | 200.000 | $21.000 | $30.000 | $29.504 | $32.550 | $20.000 |
| 644 6001 | IN SM RD SN SUP&AM TY10BWG(1)SA(P) | EA | 5.000 | $1,650.000 | $805.000 | $684.911 | $1,178.000 | $1,500.000 |
| 644 6004 | IN SM RD SN SUP&AM TY10BWG(1)SA(T) | EA | 2.000 | $1,650.000 | $910.000 | $763.938 | $1,280.000 | $1,500.000 |
| 644 6030 | IN SM RD SN SUP&AM TYS80(1)SA(T) | EA | 1.000 | $1,650.000 | $975.000 | $927.268 | $1,500.000 | $1,500.000 |
| 644 6033 | IN SM RD SN SUP&AM TYS80(1)SA(U) | EA | 1.000 | $1,650.000 | $1,240.000 | $1,264.454 | $1,815.000 | $1,500.000 |
| 658 6062 | INSTL DEL ASSM (D-SW)SZ 1(BRF)GF2(BI) | EA | 110.000 | $30.000 | $49.500 | $40.041 | $41.650 | $100.000 |
| 662 6109 | WK ZN PAV MRK SHT TERM (TAB)TY W | EA | 134.000 | $7.000 | $2.500 | $1.132 | $1.000 | $6.000 |
| 662 6111 | WK ZN PAV MRK SHT TERM (TAB)TY Y-2 | EA | 5,726.000 | $6.000 | $2.500 | $1.131 | $1.000 | $6.000 |
| 666 6036 | REFL PAV MRK TY I (W)8"(SLD)(100MIL) | LF | 2,664.000 | $1.000 | $1.200 | $0.864 | $0.950 | $2.500 |
| 666 6042 | REFL PAV MRK TY I (W)12"(SLD)(100MIL) | LF | 172.000 | $5.000 | $4.200 | $3.688 | $4.650 | $6.000 |
| 666 6048 | REFL PAV MRK TY I (W)24"(SLD)(100MIL) | LF | 862.000 | $10.000 | $7.500 | $7.376 | $7.550 | $8.000 |
| 666 6054 | REFL PAV MRK TY I (W)(ARROW)(100MIL) | EA | 32.000 | $140.000 | $162.000 | $189.668 | $160.000 | $250.000 |
| 666 6078 | REFL PAV MRK TY I (W)(WORD)(100MIL) | EA | 22.000 | $170.000 | $198.000 | $231.816 | $165.000 | $250.000 |
| 666 6093 | REFL PAV MRK TY I (W)(RR XING)(100MIL) | EA | 1.000 | $550.000 | $705.000 | $790.278 | $405.000 | $1,000.000 |
| 666 6102 | REF PAV MRK TY I(W)36"(YLD TRI)(100MIL) | EA | 29.000 | $85.000 | $68.000 | $47.417 | $44.000 | $500.000 |
| 666 6309 | RE PM W/RET REQ TY I (W)6"(SLD)(100MIL) | LF | 59,642.000 | $0.500 | $0.800 | $0.580 | $0.670 | $1.250 |
| 666 6318 | RE PM W/RET REQ TY I (Y)6"(BRK)(100MIL) | LF | 4,637.000 | $0.500 | $0.800 | $0.685 | $0.740 | $1.250 |
| 666 6321 | RE PM W/RET REQ TY I (Y)6"(SLD)(100MIL) | LF | 58,795.000 | $0.500 | $0.800 | $0.580 | $0.670 | $1.250 |
| 666 6343 | REF PROF PAV MRK TY I(W)6"(SLD)(100MIL) | LF | 818.000 | $0.550 | $13.200 | $2.634 | $3.490 | $3.000 |
| 672 6007 | REFL PAV MRKR TY I-C | EA | 143.000 | $4.000 | $5.000 | $4.004 | $4.650 | $6.000 |
| 672 6009 | REFL PAV MRKR TY II-A-A | EA | 1,428.000 | $4.000 | $5.000 | $4.004 | $4.250 | $6.000 |
| 682 6001 | VEH SIG SEC (12")LED(GRN) | EA | 6.000 | $460.000 | $1,850.000 | $1,854.529 | $2,045.000 | $350.000 |
| 682 6002 | VEH SIG SEC (12")LED(GRN ARW) | EA | 2.000 | $460.000 | $1,850.000 | $1,854.531 | $2,045.000 | $350.000 |
| 682 6003 | VEH SIG SEC (12")LED(YEL) | EA | 6.000 | $460.000 | $1,850.000 | $1,854.529 | $2,045.000 | $350.000 |
| 682 6004 | VEH SIG SEC (12")LED(YEL ARW) | EA | 1.000 | $460.000 | $1,850.000 | $1,854.526 | $2,045.000 | $350.000 |
| 682 6005 | VEH SIG SEC (12")LED(RED) | EA | 6.000 | $460.000 | $1,850.000 | $1,854.529 | $2,045.000 | $350.000 |
| 682 6006 | VEH SIG SEC (12")LED(RED ARW) | EA | 1.000 | $460.000 | $1,850.000 | $1,854.526 | $2,045.000 | $350.000 |
| 682 6054 | BACKPLATE W/REF BRDR(3 SEC)(VENT)ALUM | EA | 6.000 | $300.000 | $342.000 | $347.723 | $385.000 | $165.000 |
| 682 6055 | BACKPLATE W/REF BRDR(4 SEC)(VENT)ALUM | EA | 1.000 | $335.000 | $397.000 | $384.608 | $424.000 | $198.000 |
| 684 6028 | TRF SIG CBL (TY A)(14 AWG)(2 CONDR) | LF | 200.000 | $1.500 | $8.500 | $8.430 | $9.300 | $3.000 |
| 690 6024 | REMOVAL OF SIGNAL HEAD ASSM | EA | 7.000 | $535.000 | $1,050.000 | $1,043.172 | $1,151.000 | $500.000 |
| 690 6086 | REMOVE VID IMAGE VEH DET SYS (VIVDS) | EA | 3.000 | $300.000 | $1,420.000 | $1,390.897 | $1,535.000 | $5,000.000 |
| 690 6102 | REPLACE VEHICLE LOOP DETECTOR | LF | 5,000.000 | $1.000 | $41.500 | $39.409 | $43.500 | $3.000 |
| 3077 6027 | SP MIXES SP-C SAC-A PG70-28 | TON | 18,539.000 | $150.000 | $167.400 | $172.500 | $188.100 | $180.000 |
| 3077 6075 | TACK COAT | GAL | 32,190.000 | $4.000 | $1.500 | $4.250 | $4.650 | $6.000 |
| 6001 6002 | PORTABLE CHANGEABLE MESSAGE SIGN | EA | 4.000 | $10,000.000 | $17,500.000 | $14,000.000 | $11,630.000 | $16,500.000 |
| 6027 6003 | CONDUIT (PREPARE) | LF | 1,000.000 | $3.000 | $5.000 | $4.791 | $5.250 | $10.000 |
| 6027 6008 | GROUND BOX (PREPARE) | EA | 24.000 | $620.000 | $555.000 | $558.960 | $610.000 | $500.000 |
| 6045 6001 | INSTALL OF (RADD) VEHICLE DETECTORS | EA | 3.000 | $825.000 | $5,250.000 | $5,270.194 | $5,755.000 | $5,000.000 |
| 6046 6001 | INSTALL OF (RPD) VEHICLE DETECTORS | EA | 3.000 | $825.000 | $5,250.000 | $5,270.194 | $5,755.000 | $5,000.000 |
| 6056 6001 | PREFORMED IN-LANE(TRANS) RUMBLE STRIP | LF | 320.000 | $12.000 | $9.200 | $34.070 | $7.000 | $10.000 |
| 6058 6001 | BBU SYSTEM (EXTERNAL BATT CABINET) | EA | 1.000 | $9,500.000 | $15,500.000 | $14,932.219 | $16,300.000 | $8,500.000 |
| 6185 6002 | TMA (STATIONARY) | DAY | 356.000 | $160.000 | $220.000 | $385.000 | $1.000 | $250.000 |
| 6185 6005 | TMA (MOBILE OPERATION) | DAY | 42.000 | $425.000 | $750.000 | $385.000 | $1,095.000 | $550.000 |
| Totals: | $6,097,213.35 | $6,362,225.25 | $6,803,403.24 | $7,087,708.85 | $7,310,013.50 |