| Name | Total Amount | Place | Over/Under Est | Amt Left From Low Bid | Delta Between Bidders |
|---|---|---|---|---|---|
| Engineer's Estimate | $11,659,060.18 | ||||
| JAY MILLS CONTRACTING, INCORPORATED | $14,018,177.61 | 1 |
20.23%
|
$2,359,117.43
|
||
| TEXAS MATERIALS GROUP, INC. | $14,686,701.97 | 2 |
25.97%
|
$3,027,641.79
|
4.77%
|
$668,524.36
|
|
| KNIFE RIVER CORPORATION - SOUTH | $15,975,439.40 | 3 |
37.02%
|
$4,316,379.22
|
13.96%
|
$1,957,261.79
|
8.77%
|
$1,288,737.43
|
| ED BELL CONSTRUCTION COMPANY | $16,758,945.90 | 4 |
43.74%
|
$5,099,885.72
|
19.55%
|
$2,740,768.29
|
4.90%
|
$783,506.50
|
| Subcontractor | Percentage | Amount |
|---|---|---|
| NORTHEASTERN PAVERS, LLC | 18.22% | $2,554,111.96 |
| JR WEST TEXAS CONCRETE LLC | 4.62% | $647,639.81 |
| J. H. ODEN CONTRACTING COMPANY | 0.97% | $135,976.32 |
| TRP CONSTRUCTION GROUP, LLC | 0.35% | $49,063.62 |
| MURRAY CONSTRUCTION | 0.22% | $30,839.99 |
| FORTSON CONTRACTING, INC. | 0.10% | $14,018.18 |
| WEST TEXAS ROCK RESOURCES, LLC | 0.05% | $7,009.09 |
| Total: | 24.53% | $3,438,658.97 |
|
JOHNSON FM 2258 | FORT WORTH | 1599-03-017 | 05/02/2024 | $11,659,060 | C 1599-3-17 | REHAB EXIST ROADWAY | 384 WORKING DAYS
|
||||||||
|---|---|---|---|---|---|---|---|---|
| Item code | Description | Unit | Quantity | Engineer's Estimate | JAY MILLS CONTRACTING, INCORPORATED | TEXAS MATERIALS GROUP, INC. | KNIFE RIVER CORPORATION - SOUTH | ED BELL CONSTRUCTION COMPANY |
| 100 6002 | PREPARING ROW | STA | 155.400 | $1,000.000 | $5,200.000 | $1,100.000 | $1,800.000 | $6,075.000 |
| 104 6017 | REMOVING CONC (DRIVEWAYS) | SY | 252.000 | $29.190 | $20.000 | $32.000 | $48.500 | $50.000 |
| 105 6026 | REMOVE STAB BASE & ASPH PAV (13"-18") | SY | 41,180.000 | $6.180 | $17.500 | $11.750 | $10.250 | $12.600 |
| 110 6001 | EXCAVATION (ROADWAY) | CY | 7,207.000 | $32.130 | $40.000 | $45.000 | $18.000 | $31.500 |
| 132 6008 | EMBANKMENT (FINAL)(DENS CONT)(TY D) | CY | 6,508.000 | $26.000 | $40.000 | $50.000 | $21.000 | $21.000 |
| 132 6020 | EMBANKMENT (VEHICLE)(DENS CONT)(TY B) | CY | 161.000 | $32.000 | $65.000 | $125.000 | $102.000 | $73.500 |
| 134 6002 | BACKFILL (TY B) | STA | 155.000 | $252.050 | $265.000 | $440.000 | $415.000 | $420.000 |
| 161 6017 | COMPOST MANUF TOPSOIL (4") | SY | 77,221.000 | $3.670 | $6.500 | $6.250 | $12.750 | $7.350 |
| 162 6002 | BLOCK SODDING | SY | 38.000 | $9.010 | $12.400 | $11.380 | $13.400 | $21.000 |
| 164 6003 | BROADCAST SEED (PERM) (RURAL) (CLAY) | SY | 77,221.000 | $0.180 | $0.200 | $0.180 | $0.210 | $0.210 |
| 164 6009 | BROADCAST SEED (TEMP) (WARM) | SY | 38,611.000 | $0.180 | $0.170 | $0.150 | $0.180 | $0.160 |
| 164 6011 | BROADCAST SEED (TEMP) (COOL) | SY | 38,611.000 | $0.180 | $0.170 | $0.150 | $0.180 | $0.160 |
| 164 6051 | DRILL SEED (TEMP)(WARM OR COOL) | SY | 77,221.000 | $0.240 | $0.180 | $0.160 | $0.190 | $0.170 |
| 164 6066 | DRILL SEEDING (PERM)(WARM OR COOL) | SY | 77,221.000 | $0.240 | $0.210 | $0.190 | $0.230 | $0.210 |
| 168 6001 | VEGETATIVE WATERING | MG | 5,404.690 | $47.500 | $21.000 | $61.390 | $5.000 | $15.750 |
| 180 6001 | WILDFLOWER SEEDING | AC | 16.100 | $1,500.000 | $1,800.000 | $1,635.000 | $1,925.000 | $1,785.000 |
| 247 6041 | FL BS (CMP IN PLC)(TYA GR1-2)(FNAL POS) | CY | 9,218.000 | $176.130 | $98.000 | $102.990 | $101.000 | $157.500 |
| 260 6012 | LIME(HYD,COM OR QK)(SLRY)OR QK(DRY) | TON | 3,433.000 | $422.720 | $345.500 | $320.000 | $384.000 | $420.000 |
| 260 6022 | LIME TRT (EXIST MATL)(18") | SY | 71,522.000 | $6.750 | $13.000 | $10.150 | $16.000 | $18.000 |
| 310 6001 | PRIME COAT (MULTI OPTION) | GAL | 20,440.000 | $4.750 | $5.850 | $8.000 | $5.100 | $10.400 |
| 314 6009 | EMULS ASPH (EROSN CONT)(MULTI) | GAL | 1,399.000 | $7.510 | $10.000 | $8.000 | $6.650 | $11.500 |
| 316 6011 | ASPH (AC-10) | GAL | 38,155.000 | $5.310 | $7.000 | $5.000 | $6.450 | $4.690 |
| 316 6224 | AGGR(TY-PB GR-4 SAC-B) | CY | 505.000 | $277.080 | $200.000 | $500.000 | $390.000 | $495.230 |
| 400 6005 | CEM STABIL BKFL | CY | 49.000 | $250.650 | $185.000 | $350.000 | $624.000 | $315.000 |
| 400 6006 | CUT & RESTORING PAV | SY | 120.000 | $176.810 | $350.000 | $100.000 | $114.000 | $210.000 |
| 402 6001 | TRENCH EXCAVATION PROTECTION | LF | 94.000 | $22.620 | $3.000 | $1.000 | $19.000 | $52.500 |
| 403 6001 | TEMPORARY SPL SHORING | SF | 2,569.000 | $44.620 | $88.000 | $25.000 | $41.600 | $73.500 |
| 420 6012 | CL B CONC (MISC) | CY | 5.000 | $1,521.210 | $800.000 | $720.000 | $3,875.000 | $2,625.000 |
| 432 6002 | RIPRAP (CONC)(5 IN) | CY | 15.000 | $774.920 | $800.000 | $720.000 | $1,238.000 | $1,575.000 |
| 432 6031 | RIPRAP (STONE PROTECTION)(12 IN) | CY | 221.000 | $222.580 | $200.000 | $180.000 | $444.000 | $315.000 |
| 432 6045 | RIPRAP (MOW STRIP)(4 IN) | CY | 35.000 | $718.140 | $800.000 | $720.000 | $1,270.000 | $945.000 |
| 462 6008 | CONC BOX CULV (5 FT X 4 FT) | LF | 86.000 | $643.020 | $670.000 | $430.000 | $1,152.000 | $945.000 |
| 462 6011 | CONC BOX CULV (6 FT X 4 FT) | LF | 70.000 | $646.210 | $577.500 | $525.000 | $1,280.000 | $1,050.000 |
| 464 6003 | RC PIPE (CL III)(18 IN) | LF | 319.000 | $101.780 | $130.000 | $58.000 | $235.000 | $126.000 |
| 464 6005 | RC PIPE (CL III)(24 IN) | LF | 35.000 | $137.580 | $115.000 | $74.000 | $287.000 | $252.000 |
| 464 6008 | RC PIPE (CL III)(36 IN) | LF | 32.000 | $224.390 | $170.000 | $103.000 | $390.000 | $210.000 |
| 464 6009 | RC PIPE (CL III)(42 IN) | LF | 120.000 | $261.530 | $405.000 | $168.000 | $546.000 | $420.000 |
| 464 6059 | RC PIPE (CL V)(30 IN) | LF | 45.000 | $314.490 | $375.000 | $92.000 | $427.000 | $262.500 |
| 466 6005 | HEADWALL (CH - FW - 0) (DIA= 24 IN) | EA | 1.000 | $12,731.740 | $4,400.000 | $4,000.000 | $15,110.000 | $8,400.000 |
| 466 6040 | HEADWALL (CH - FW - 30) (DIA= 42 IN) | EA | 1.000 | $15,006.900 | $7,150.000 | $6,500.000 | $19,500.000 | $15,750.000 |
| 466 6135 | HEADWALL (CH - PW - S) (DIA= 42 IN) | EA | 1.000 | $13,348.040 | $15,400.000 | $14,000.000 | $22,205.000 | $18,900.000 |
| 466 6195 | WINGWALL (PW - 2) (HW=6 FT) | EA | 2.000 | $20,982.370 | $17,875.000 | $16,250.000 | $21,156.000 | $21,000.000 |
| 466 6196 | WINGWALL (PW - 2) (HW=7 FT) | EA | 1.000 | $28,209.320 | $27,500.000 | $25,000.000 | $31,440.000 | $27,300.000 |
| 466 6197 | WINGWALL (PW - 2) (HW=8 FT) | EA | 2.000 | $33,396.280 | $33,000.000 | $60,000.000 | $39,862.000 | $36,750.000 |
| 466 6198 | WINGWALL (PW - 2) (HW=9 FT) | EA | 1.000 | $37,475.000 | $52,800.000 | $48,000.000 | $57,584.000 | $57,750.000 |
| 467 6356 | SET (TY II) (18 IN) (RCP) (3: 1) (C) | EA | 1.000 | $1,436.780 | $1,000.000 | $950.000 | $1,869.000 | $4,200.000 |
| 467 6358 | SET (TY II) (18 IN) (RCP) (4: 1) (C) | EA | 3.000 | $1,474.360 | $1,200.000 | $1,035.000 | $2,030.000 | $4,410.000 |
| 467 6363 | SET (TY II) (18 IN) (RCP) (6: 1) (P) | EA | 18.000 | $1,654.990 | $1,400.000 | $1,300.000 | $2,453.000 | $1,890.000 |
| 467 6390 | SET (TY II) (24 IN) (RCP) (4: 1) (C) | EA | 1.000 | $2,205.260 | $1,500.000 | $1,325.000 | $2,504.000 | $5,250.000 |
| 467 6395 | SET (TY II) (24 IN) (RCP) (6: 1) (P) | EA | 8.000 | $2,606.550 | $1,750.000 | $1,620.000 | $2,984.000 | $2,467.500 |
| 467 6419 | SET (TY II) (30 IN) (RCP) (4: 1) (C) | EA | 2.000 | $3,138.740 | $2,200.000 | $2,000.000 | $3,463.000 | $6,300.000 |
| 467 6454 | SET (TY II) (36 IN) (RCP) (6: 1) (P) | EA | 2.000 | $6,334.270 | $6,200.000 | $5,600.000 | $7,213.000 | $10,500.000 |
| 480 6001 | CLEAN EXIST CULVERTS | EA | 16.000 | $4,897.900 | $2,200.000 | $2,000.000 | $6,725.000 | $1,050.000 |
| 496 6004 | REMOV STR (SET) | EA | 6.000 | $1,282.580 | $475.000 | $200.000 | $1,717.000 | $420.000 |
| 496 6005 | REMOV STR (WINGWALL) | EA | 4.000 | $2,658.580 | $1,100.000 | $1,000.000 | $2,288.000 | $8,400.000 |
| 496 6006 | REMOV STR (HEADWALL) | EA | 2.000 | $2,205.290 | $1,100.000 | $1,000.000 | $2,290.000 | $2,625.000 |
| 496 6007 | REMOV STR (PIPE) | LF | 494.000 | $60.700 | $20.000 | $10.000 | $17.800 | $73.500 |
| 496 6008 | REMOV STR (BOX CULVERT) | LF | 35.000 | $142.480 | $110.000 | $100.000 | $230.000 | $2,100.000 |
| 500 6001 | MOBILIZATION | LS | 1.000 | $1,059,914.560 | $1,400,000.000 | $1,450,000.000 | $1,597,490.000 | $1,650,000.000 |
| 502 6001 | BARRICADES, SIGNS AND TRAFFIC HANDLING | MO | 18.000 | $11,500.000 | $20,000.000 | $50,000.000 | $69,000.000 | $63,000.000 |
| 506 6002 | ROCK FILTER DAMS (INSTALL) (TY 2) | LF | 440.000 | $38.000 | $60.000 | $52.360 | $62.000 | $82.500 |
| 506 6011 | ROCK FILTER DAMS (REMOVE) | LF | 440.000 | $17.000 | $28.000 | $24.830 | $30.000 | $55.000 |
| 506 6038 | TEMP SEDMT CONT FENCE (INSTALL) | LF | 3,094.000 | $2.900 | $5.500 | $4.900 | $8.750 | $3.140 |
| 506 6039 | TEMP SEDMT CONT FENCE (REMOVE) | LF | 3,094.000 | $0.850 | $2.000 | $1.700 | $2.000 | $1.100 |
| 506 6041 | BIODEG EROSN CONT LOGS (INSTL) (12") | LF | 1,720.000 | $6.000 | $7.500 | $6.600 | $7.850 | $5.500 |
| 506 6043 | BIODEG EROSN CONT LOGS (REMOVE) | LF | 1,720.000 | $1.020 | $2.000 | $1.700 | $2.000 | $2.750 |
| 508 6001 | CONSTRUCTING DETOURS | SY | 3,893.000 | $140.000 | $180.000 | $120.000 | $94.000 | $150.000 |
| 510 6003 | ONE-WAY TRAF CONT (PORT TRAF SIG) | MO | 6.000 | $5,500.000 | $7,500.000 | $30,000.000 | $13,000.000 | $11,550.000 |
| 512 6009 | PORT CTB (FUR & INST)(LOW PROF)(TY 1) | LF | 4,900.000 | $60.000 | $90.000 | $50.000 | $115.750 | $100.000 |
| 512 6010 | PORT CTB (FUR & INST)(LOW PROF)(TY 2) | LF | 480.000 | $65.000 | $83.000 | $50.000 | $146.500 | $120.000 |
| 512 6033 | PORT CTB (MOVE)(LOW PROF)(TY 1) | LF | 31,360.000 | $11.000 | $15.000 | $24.000 | $21.950 | $20.000 |
| 512 6034 | PORT CTB (MOVE)(LOW PROF)(TY 2) | LF | 3,442.000 | $15.000 | $15.000 | $33.000 | $16.250 | $50.000 |
| 512 6057 | PORT CTB (REMOVE)(LOW PROF)(TY 1) | LF | 4,900.000 | $10.000 | $14.000 | $20.000 | $41.800 | $15.000 |
| 512 6058 | PORT CTB (REMOVE)(LOW PROF)(TY 2) | LF | 480.000 | $10.000 | $14.000 | $20.000 | $42.150 | $35.000 |
| 530 6019 | DRIVEWAYS (ACP)(TYPE 1) | SY | 44.000 | $87.000 | $452.000 | $360.000 | $375.000 | $160.000 |
| 530 6020 | DRIVEWAYS (CONC)(TYPE 1) | SY | 297.000 | $117.660 | $142.000 | $155.000 | $760.000 | $250.000 |
| 530 6021 | DRIVEWAYS (ACP) (TYPE 2) | SY | 804.000 | $70.000 | $145.000 | $145.000 | $370.000 | $100.000 |
| 530 6023 | INTERSECTIONS (ACP) (TYPE 2) | SY | 447.000 | $60.000 | $200.000 | $175.000 | $372.000 | $90.000 |
| 533 6001 | RUMBLE STRIPS (SHOULDER) | LF | 30,259.000 | $0.320 | $0.130 | $0.250 | $0.320 | $0.300 |
| 533 6002 | RUMBLE STRIPS (CENTERLINE) | LF | 13,827.000 | $0.320 | $0.300 | $0.250 | $0.320 | $0.150 |
| 540 6001 | MTL W-BEAM GD FEN (TIM POST) | LF | 338.000 | $28.810 | $24.750 | $40.000 | $26.750 | $29.820 |
| 542 6001 | REMOVE METAL BEAM GUARD FENCE | LF | 130.000 | $4.360 | $5.550 | $5.000 | $3.000 | $5.330 |
| 542 6002 | REMOVE TERMINAL ANCHOR SECTION | EA | 2.000 | $328.810 | $560.000 | $300.000 | $150.000 | $319.500 |
| 544 6001 | GUARDRAIL END TREATMENT (INSTALL) | EA | 2.000 | $3,457.820 | $3,200.000 | $3,300.000 | $3,420.000 | $3,514.500 |
| 560 6011 | MAILBOX INSTALL-S (TWW-POST) TY 4 | EA | 13.000 | $296.710 | $335.000 | $300.000 | $356.000 | $266.250 |
| 560 6012 | MAILBOX INSTALL-D (TWW-POST) TY 4 | EA | 3.000 | $323.670 | $390.000 | $350.000 | $416.000 | $276.900 |
| 644 6001 | IN SM RD SN SUP&AM TY10BWG(1)SA(P) | EA | 19.000 | $900.000 | $665.000 | $600.000 | $713.000 | $654.980 |
| 644 6002 | IN SM RD SN SUP&AM TY10BWG(1)SA(P-BM) | EA | 3.000 | $900.000 | $720.000 | $650.000 | $773.000 | $772.130 |
| 644 6033 | IN SM RD SN SUP&AM TYS80(1)SA(U) | EA | 4.000 | $1,100.000 | $990.000 | $950.000 | $1,070.000 | $1,183.220 |
| 644 6038 | IN SM RD SN SUP&AM TYS80(1)SA(U-EXAL) | EA | 1.000 | $1,500.000 | $1,045.000 | $950.000 | $1,230.000 | $1,312.080 |
| 644 6076 | REMOVE SM RD SN SUP&AM | EA | 22.000 | $447.500 | $82.500 | $75.000 | $89.000 | $106.500 |
| 658 6047 | INSTL OM ASSM (OM-2Y)(WC)GND | EA | 32.000 | $87.550 | $49.500 | $75.000 | $89.000 | $74.550 |
| 662 6008 | WK ZN PAV MRK NON-REMOV (W)6"(SLD) | LF | 990.000 | $0.300 | $0.460 | $0.420 | $0.830 | $2.500 |
| 662 6035 | WK ZN PAV MRK NON-REMOV (Y)6"(BRK) | LF | 2,952.000 | $0.500 | $0.550 | $0.500 | $0.830 | $1.750 |
| 662 6037 | WK ZN PAV MRK NON-REMOV (Y)6"(SLD) | LF | 6,778.000 | $0.300 | $0.470 | $0.430 | $0.830 | $1.500 |
| 662 6075 | WK ZN PAV MRK REMOV (W)24"(SLD) | LF | 576.000 | $22.000 | $7.430 | $6.750 | $4.030 | $40.000 |
| 662 6109 | WK ZN PAV MRK SHT TERM (TAB)TY W | EA | 1,562.000 | $2.000 | $1.600 | $0.820 | $1.080 | $5.250 |
| 662 6110 | WK ZN PAV MRK SHT TERM (TAB)TY Y | EA | 1,560.000 | $1.000 | $1.600 | $0.820 | $1.080 | $5.250 |
| 662 6111 | WK ZN PAV MRK SHT TERM (TAB)TY Y-2 | EA | 1,554.000 | $1.000 | $1.600 | $0.820 | $1.080 | $5.250 |
| 666 6309 | RE PM W/RET REQ TY I (W)6"(SLD)(100MIL) | LF | 31,164.000 | $1.130 | $0.750 | $0.680 | $1.190 | $1.000 |
| 666 6318 | RE PM W/RET REQ TY I (Y)6"(BRK)(100MIL) | LF | 1,500.000 | $1.030 | $0.850 | $0.770 | $1.190 | $1.400 |
| 666 6321 | RE PM W/RET REQ TY I (Y)6"(SLD)(100MIL) | LF | 22,008.000 | $1.320 | $0.750 | $0.680 | $1.190 | $1.000 |
| 668 6076 | PREFAB PAV MRK TY C (W) (24") (SLD) | LF | 57.000 | $17.850 | $16.780 | $15.250 | $16.650 | $52.800 |
| 672 6009 | REFL PAV MRKR TY II-A-A | EA | 353.000 | $8.010 | $5.010 | $4.550 | $5.040 | $11.000 |
| 677 6001 | ELIM EXT PAV MRK & MRKS (4") | LF | 2,952.000 | $1.000 | $0.440 | $0.400 | $0.570 | $6.300 |
| 3076 6015 | D-GR HMA TY-C PG64-22 | TON | 7,200.000 | $123.000 | $148.500 | $195.000 | $165.000 | $167.210 |
| 3077 6027 | SP MIXES SP-C SAC-A PG70-28 | TON | 7,200.000 | $162.560 | $192.500 | $205.000 | $172.000 | $171.470 |
| 3077 6075 | TACK COAT | GAL | 12,521.000 | $9.570 | $0.010 | $3.000 | $6.340 | $3.730 |
| 5070 6001 | STEEL FENCE (REMOVE) | LF | 60.000 | $30.000 | $20.000 | $52.000 | $66.000 | $53.250 |
| 5070 6002 | STEEL FENCE (INSTALL) | LF | 60.000 | $150.000 | $200.000 | $200.000 | $437.000 | $213.000 |
| 6001 6002 | PORTABLE CHANGEABLE MESSAGE SIGN | EA | 4.000 | $8,260.000 | $22,000.000 | $14,850.000 | $12,000.000 | $8,800.000 |
| 6185 6002 | TMA (STATIONARY) | DAY | 116.000 | $168.000 | $220.000 | $2,100.000 | $360.000 | $220.000 |
| 6185 6005 | TMA (MOBILE OPERATION) | DAY | 15.000 | $104.000 | $220.000 | $2,000.000 | $1,035.000 | $1,100.000 |
| 6227 6002 | SOLAR POWERED LED ROADSIDE SIGN | EA | 2.000 | $7,285.000 | $3,520.000 | $3,200.000 | $3,802.000 | $2,369.630 |
| 6509 6001 | DRIVEWAY ASSISTANCE DEVICE(DAD) SYSTEM | MO | 8.000 | $10,000.000 | $14,000.000 | $50,000.000 | $19,200.000 | $17,850.000 |
| Totals: | $11,659,060.19 | $14,018,177.61 | $14,686,701.98 | $15,975,439.40 | $16,758,945.91 |