Show Job Controls
Bid Cobra

JOHNSON FM 917 (1181-03-040)

Items: 96

County: JOHNSON
Length: N/A
Highway: FM 917
District: FORT WORTH
Control Number: 1181-03-040
DBE Goal: N/A
Project: STP 2022(873)HES
Guaranty: N/A
Time: 278 WORKING DAYS
Engineer's Estimate: $4,138,659.51
Date: 08/03/2022 (3 years ago)
Contract Number: N/A
Type: HAZARD ELIMINATION & SAFETY
Mail/Deliver Bids To: N/A
Email All
JANET CRAWFORD
[email protected]
ALFREDO LUERA
[email protected]
Actions:
Notice HCS Excel Tabs Print Print Notice
Pay Estimates:
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22
Documents:
Plans Revision Proposal
Bidders (4)
E
Engineer's Estimate
$4,138,659.51
1
JAY MILLS CONTRACTING, INCORPORATED
Awarded
$4,410,629.30
Over/Under Est: 6.57% $271,969.79
2
TEXAS MATERIALS GROUP, INC.
$5,154,584.78
Over/Under Est: 24.55% $1,015,925.27
Amt Left: 16.87% $743,955.48
3
ED BELL CONSTRUCTION COMPANY
$5,485,549.61
Over/Under Est: 32.54% $1,346,890.10
Amt Left: 24.37% $1,074,920.31
Delta: -6.42% -$330,964.83
4
ALTUS CONSTRUCTION LLC
$6,155,390.42
Over/Under Est: 48.73% $2,016,730.91
Amt Left: 39.56% $1,744,761.12
Delta: -12.21% -$669,840.81
Subcontractor Percentage Amount
NORTHEASTERN PAVERS, LLC 27.78% $1,232,859.56
TEXAS ENVIRONMENTAL MANAGEMENT - SAN ANTONIO, INC. 7.54% $334,620.63
JR WEST TEXAS CONCRETE LLC 4.58% $203,257.62
RAMBO CONTRACTING, INC. 3.25% $144,233.03
TRP CONSTRUCTION GROUP, LLC 2.45% $108,729.51
FARR FOUNDATION, INC. 1.24% $55,030.45
SYNERGY SIGNS & SERVICES LLC 0.55% $24,408.67
WEST TEXAS ROCK RESOURCES, LLC 0.10% $4,437.94
Total: 47.49% $2,107,577.41

Bid Items & Bid Tabulations

96 Total 0 of 96
JOHNSON  |  FM 917  |  FORT WORTH  |  1181-03-040  |  08/03/2022  |  $4,138,659.51  |  STP 2022(873)HES  |  HAZARD ELIM & SAFETY  |  278 WORKING DAYS
Item Code
Description
Unit
Quantity
Engineer's Estimate
JAY MILLS CONTRACTING, INCORPORATED
TEXAS MATERIALS GROUP, INC.
ED BELL CONSTRUCTION COMPANY
ALTUS CONSTRUCTION LLC
PREPARING ROW
STA 116.000 $3,000.000 $1,050.000 $1,152.000 $425.000 $2,258.280
REMOVING CONC (DRIVEWAYS)
SY 314.000 $15.000 $14.000 $18.000 $21.000 $17.510
REMOVING STAB BASE & ASPH PAV (7"-12")
SY 9,262.000 $2.000 $6.000 $6.550 $2.100 $11.180
EXCAVATION (ROADWAY)
CY 2,296.000 $15.000 $12.500 $25.000 $1.470 $20.860
EMBANKMENT (FINAL)(ORD COMP)(TY B)
CY 1,108.000 $12.000 $12.500 $13.000 $73.500 $32.740
BACKFILL (TY A)
STA 116.000 $80.000 $140.000 $245.000 $420.000 $331.850
COMPOST MANUF TOPSOIL (4")
SY 78,194.000 $1.500 $1.900 $1.600 $0.600 $1.970
BROADCAST SEED (PERM) (RURAL) (SANDY)
AC 3.590 $1,270.000 $1,485.000 $2,100.000 $2,100.000 $2,632.110
BROADCAST SEED (TEMP) (WARM)
AC 1.800 $500.000 $1,325.000 $2,100.000 $1,260.000 $2,632.110
BROADCAST SEED (TEMP) (COOL)
AC 1.800 $500.000 $1,365.000 $2,100.000 $1,260.000 $2,632.110
VEGETATIVE WATERING
MG 718.000 $18.000 $20.000 $62.000 $105.000 $39.480
SOIL RETENTION BLANKETS (CL 1) (TY A)
SY 78,194.000 $0.900 $2.120 $1.050 $0.750 $1.300
WILDFLOWER SEEDING
AC 3.590 $2,000.000 $4,055.000 $2,600.000 $4,200.000 $3,290.130
FL BS (CMP IN PLC)(TYA GR1-2)(FNAL POS)
CY 1,278.000 $85.000 $70.000 $130.000 $144.000 $147.690
LIME (HYD, COM, OR QK(SLURRY))
TON 152.000 $230.000 $291.500 $282.000 $315.000 $255.340
LIME TRT (EXST MATL)(8")
SY 8,371.000 $5.000 $3.500 $8.400 $11.000 $8.730
CEMENT
TON 53.000 $220.000 $225.500 $225.000 $315.000 $437.240
CEMENT TREAT(EXIST MATL)(8")
SY 3,723.000 $2.500 $3.000 $8.000 $11.000 $4.190
PRIME COAT (MULTI OPTION)
GAL 15,408.000 $3.800 $5.700 $6.850 $1.580 $5.920
ASPH (AC-20-5TR)
GAL 3,855.000 $2.700 $5.700 $7.350 $8.400 $9.210
AGGR(TY-PB GR-4 SAC-A)
CY 78.000 $90.000 $250.000 $390.000 $1,000.000 $579.060
CUT & RESTORE ASPH PAVING
SY 229.000 $100.000 $335.000 $68.000 $630.000 $97.370
TRENCH EXCAVATION PROTECTION
LF 234.000 $4.500 $2.200 $6.350 $25.000 $26.320
TEMPORARY SPL SHORING
SF 944.000 $15.000 $75.000 $25.000 $200.000 $64.510
RIPRAP (STONE COMMON)(DRY)(12 IN)
CY 243.000 $160.000 $100.000 $150.000 $315.000 $197.020
RIPRAP (STONE PROTECTION)(12 IN)
CY 234.000 $146.000 $100.000 $163.000 $315.000 $179.110
CONC BOX CULV (4 FT X 2 FT)
LF 183.000 $300.000 $300.000 $252.000 $630.000 $356.060
CONC BOX CULV (5 FT X 3 FT)
LF 115.000 $425.000 $450.000 $370.000 $840.000 $509.620
CONC BOX CULV (9 FT X 5 FT)
LF 116.000 $910.000 $800.000 $875.000 $1,365.000 $991.380
RC PIPE (CL III)(18 IN)
LF 2,020.000 $70.000 $70.000 $53.000 $94.500 $69.250
RC PIPE (CL III)(24 IN)
LF 614.000 $120.000 $90.000 $72.000 $126.000 $101.500
RC PIPE (CL III)(30 IN)
LF 74.000 $150.000 $120.000 $98.000 $157.500 $178.900
HEADWALL (CH - PW - 0) (DIA= 18 IN)
EA 2.000 $3,300.000 $2,800.000 $4,100.000 $9,450.000 $9,098.880
HEADWALL (CH - PW - 0) (DIA= 24 IN)
EA 2.000 $4,500.000 $3,800.000 $5,200.000 $11,550.000 $13,402.670
HEADWALL (CH - PW - 0) (DIA= 60 IN)
EA 2.000 $16,000.000 $19,825.000 $17,000.000 $21,000.000 $21,321.400
WINGWALL (PW - 1) (HW=3 FT)
EA 2.000 $10,000.000 $7,900.000 $6,776.000 $13,650.000 $17,216.110
WINGWALL (PW - 1) (HW=4 FT)
EA 2.000 $9,500.000 $10,950.000 $10,000.000 $15,750.000 $17,941.580
WINGWALL (PW - 1) (HW=7 FT)
EA 2.000 $20,000.000 $23,250.000 $20,000.000 $34,650.000 $27,554.120
SET (TY II) (18 IN) (RCP) (6: 1) (P)
EA 97.000 $1,000.000 $1,250.000 $1,100.000 $1,365.000 $1,968.480
SET (TY II) (24 IN) (RCP) (3: 1) (C)
EA 5.000 $1,300.000 $1,100.000 $975.000 $1,890.000 $2,175.400
SET (TY II) (24 IN) (RCP) (6: 1) (P)
EA 22.000 $1,300.000 $2,000.000 $1,400.000 $2,100.000 $2,413.550
SET (TY II) (30 IN) (RCP) (6: 1) (P)
EA 4.000 $2,400.000 $3,000.000 $2,400.000 $2,520.000 $3,292.910
CLEAN EXIST CULVERTS
EA 5.000 $1,650.000 $2,000.000 $1,300.000 $500.000 $2,294.660
REMOV STR (SET)
EA 5.000 $470.000 $350.000 $130.000 $630.000 $539.360
REMOV STR (WINGWALL)
EA 27.000 $2,000.000 $1,600.000 $515.000 $945.000 $1,230.870
REMOV STR (PIPE)
LF 2,325.000 $20.000 $14.000 $8.250 $12.600 $17.590
MOBILIZATION
LS 1.000 $376,241.770 $375,000.000 $500,000.000 $577,000.000 $592,223.790
BARRICADES, SIGNS AND TRAFFIC HANDLING
MO 13.000 $8,700.000 $7,950.000 $28,000.000 $21,000.000 $19,740.790
ROCK FILTER DAMS (INSTALL) (TY 2)
LF 225.000 $30.000 $47.500 $45.000 $50.000 $35.550
ROCK FILTER DAMS (REMOVE)
LF 225.000 $9.600 $16.600 $16.000 $15.000 $11.710
TEMP SEDMT CONT FENCE (INSTALL)
LF 1,300.000 $2.400 $5.300 $5.000 $2.500 $3.590
TEMP SEDMT CONT FENCE (REMOVE)
LF 1,300.000 $0.650 $1.050 $1.000 $0.500 $1.070
BIODEG EROSN CONT LOGS (INSTL) (18")
LF 560.000 $5.300 $9.200 $8.550 $6.300 $6.630
BIODEG EROSN CONT LOGS (REMOVE)
LF 560.000 $1.100 $1.750 $1.650 $1.150 $2.380
ONE-WAY TRAF CONT (PORT TRAF SIG)
MO 1.000 $5,500.000 $7,750.000 $7,200.000 $9,450.000 $4,348.790
PORT CTB (MOVE)(F-SHAPE)(TY 1)
LF 11,266.000 $8.000 $5.250 $4.550 $5.000 $19.910
PORT CTB (REMOVE)(F-SHAPE)(TY 1)
LF 1,408.000 $6.500 $7.500 $11.350 $15.000 $15.330
PTB (FRN&INSTL)(F SHAPE)(TY 1) OR (STL)
LF 1,408.000 $55.000 $75.000 $98.000 $30.000 $86.140
DRIVEWAYS (CONC)
SY 1,767.000 $77.000 $92.000 $95.000 $85.000 $101.750
DRIVEWAYS (ACP)
SY 1,694.000 $50.000 $46.000 $68.000 $50.000 $56.260
TURNOUTS (ACP)
SY 320.000 $65.000 $46.000 $68.000 $150.000 $56.260
RUMBLE STRIPS (SHOULDER)
LF 21,693.000 $0.300 $0.220 $0.240 $0.250 $0.330
CRASH CUSH ATTEN (DES SOURCE)
EA 2.000 $3,500.000 $3,000.000 $1,500.000 $2,500.000 $3,745.490
CRASH CUSH ATTEN (MOVE & RESET)
EA 16.000 $1,600.000 $2,000.000 $1,500.000 $1,200.000 $977.170
CRASH CUSH ATTEN (REMOVE)
EA 2.000 $1,000.000 $1,350.000 $725.000 $750.000 $1,174.110
MAILBOX INSTALL-S (TWW-POST) TY 4
EA 26.000 $270.000 $260.000 $245.000 $303.530 $421.140
MAILBOX INSTALL-D (TWW-POST) TY 4
EA 1.000 $300.000 $270.000 $255.000 $388.730 $473.780
IN SM RD SN SUP&AM TY10BWG(1)SA(P)
EA 26.000 $700.000 $710.000 $675.000 $782.780 $1,039.680
IN SM RD SN SUP&AM TY10BWG(1)SA(T)
EA 2.000 $750.000 $803.000 $750.000 $947.850 $1,184.450
INSTL OM ASSM (OM-2X)(WC)GND
EA 14.000 $80.000 $110.000 $94.000 $95.850 $131.610
WK ZN PAV MRK REMOV (W)4"(SLD)
LF 34,586.000 $0.600 $1.100 $0.880 $0.850 $1.050
WK ZN PAV MRK REMOV (W)24"(SLD)
LF 24.000 $9.000 $13.200 $10.300 $10.650 $13.160
WK ZN PAV MRK REMOV (Y)4"(SLD)
LF 23,057.000 $0.840 $1.100 $0.850 $0.850 $1.050
WK ZN PAV MRK SHT TERM (TAB)TY W
EA 324.000 $1.000 $1.750 $1.090 $4.000 $13.160
WK ZN PAV MRK SHT TERM (TAB)TY Y
EA 602.000 $1.200 $1.750 $1.040 $4.000 $13.160
REFL PAV MRK TY I (W)8"(DOT)(100MIL)
LF 149.000 $1.100 $2.200 $1.040 $1.070 $1.320
REFL PAV MRK TY I (W)8"(SLD)(100MIL)
LF 844.000 $0.850 $1.100 $1.040 $1.070 $1.320
REFL PAV MRK TY I (W)24"(SLD)(100MIL)
LF 101.000 $6.250 $8.030 $6.300 $6.390 $7.900
REFL PAV MRK TY I (W)(ARROW)(100MIL)
EA 7.000 $155.000 $247.500 $145.000 $149.100 $184.250
REFL PAV MRK TY I (W)(WORD)(100MIL)
EA 5.000 $150.000 $330.000 $165.000 $170.400 $210.570
REFL PAV MRK TY I (W)(RR XING)(100MIL)
EA 1.000 $555.000 $1,210.000 $820.000 $852.000 $1,052.840
REF PROF PAV MRK TY I(Y)4"(SLD)(090MIL)
LF 4,696.000 $0.470 $1.870 $1.030 $1.070 $1.320
REF PROF PAV MRK TY I(Y)4"(BRK)(090MIL)
LF 1,174.000 $0.580 $2.200 $1.030 $1.070 $1.320
RE PM W/RET REQ TY I (W)4"(SLD)(100MIL)
LF 21,693.000 $0.350 $0.500 $0.630 $0.640 $0.790
RE PM W/RET REQ TY I (Y)4"(BRK)(100MIL)
LF 3,495.000 $0.300 $0.550 $0.630 $0.640 $0.790
RE PM W/RET REQ TY I (Y)4"(SLD)(100MIL)
LF 16,935.000 $0.320 $0.500 $0.630 $0.640 $0.790
REFL PAV MRKR TY I-C
EA 44.000 $3.800 $5.500 $4.250 $4.260 $5.260
REFL PAV MRKR TY II-A-A
EA 572.000 $3.150 $5.500 $4.250 $4.260 $5.260
ELIM EXT PAV MRK & MRKS (4")
LF 34,586.000 $0.370 $0.400 $0.380 $0.370 $0.460
DITCH CLEANING AND RESHAPING (FOOT)
LF 379.000 $6.000 $4.000 $3.300 $21.000 $58.430
D-GR HMA TY-B SAC-B PG64-22
TON 3,054.000 $83.000 $96.000 $130.000 $126.000 $157.930
SP MIXES SP-C SAC-A PG70-28
TON 6,536.000 $125.000 $142.000 $175.000 $157.500 $193.920
TACK COAT
GAL 11,316.000 $3.750 $0.010 $4.000 $0.110 $2.630
PORTABLE CHANGEABLE MESSAGE SIGN
EA 8.000 $10,000.000 $13,200.000 $15,000.000 $6,000.000 $7,896.320
TMA (STATIONARY)
DAY 90.000 $175.000 $250.000 $325.000 $150.000 $164.510
TMA (MOBILE OPERATION)
DAY 3.000 $350.000 $250.000 $325.000 $1,155.000 $1,316.050
Totals: $4,138,659.510 $4,410,629.300 $5,154,584.780 $5,485,549.610 $6,155,390.448