Show Job Controls
Bid Cobra

JOHNSON FM 917 (1181-02-038)

Items: 130

County: JOHNSON
Length: N/A
Highway: FM 917
District: FORT WORTH
Control Number: 1181-02-038
DBE Goal: N/A
Project: F 2024(057)
Guaranty: N/A
Time: 256 WORKING DAYS
Engineer's Estimate: $6,239,058.65
Date: 09/06/2023 (2 years ago)
Contract Number: N/A
Type: RESURFACE ROADWAY
Mail/Deliver Bids To: N/A
Email All
DANIEL POOLE
[email protected]
MARVIN GARCIA
[email protected]
Actions:
Notice HCS Excel Tabs Print Print Notice
Pay Estimates:
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28
Documents:
Plans Proposal
Bidders (3)
E
Engineer's Estimate
$6,239,058.65
1
ED BELL CONSTRUCTION COMPANY
Awarded
$6,838,229.11
Over/Under Est: 9.6% $599,170.46
2
JAY MILLS CONTRACTING, INCORPORATED
$7,533,329.57
Over/Under Est: 20.74% $1,294,270.92
Amt Left: 10.16% $695,100.46
3
FNH CONSTRUCTION, LLC
$7,995,010.00
Over/Under Est: 28.14% $1,755,951.35
Amt Left: 16.92% $1,156,780.89
Delta: -6.13% -$461,680.43
Subcontractor Percentage Amount
NORTHEASTERN PAVERS, LLC 24.39% $1,879,459.63
TEXAS ENVIRONMENTAL MANAGEMENT - SAN ANTONIO, INC. 3.15% $242,734.64
TRAFFIC HIGHWAY MAINTENANCE, LLC 2.05% $157,970.16
DUSTROL, INC. 1.73% $133,311.40
AWP SAFETY 0.56% $43,152.82
T-BAR FENCE, INC. 0.53% $40,841.07
TEXAS SWPPP SERVICES 0.52% $40,070.48
CIVIL TREE SOLUTIONS, LLC 0.47% $36,217.55
SYNERGY SIGNS & SERVICES LLC 0.41% $31,594.03
INLET STRUCTURES SPECIALTIES 0.33% $25,429.34
ACT SAW CUTTING & REMOVAL 0.21% $16,182.31
PEACHTREE CONSTRUCTION, LTD. 0.06% $4,623.52
Total: 34.41% $2,651,586.95

Bid Items & Bid Tabulations

130 Total 0 of 130
JOHNSON  |  FM 917  |  FORT WORTH  |  1181-02-038  |  09/06/2023  |  $6,239,058.65  |  F 2024(057)  |  RESURF ROADWAY  |  256 WORKING DAYS
Item Code
Description
Unit
Quantity
Engineer's Estimate
ED BELL CONSTRUCTION COMPANY
JAY MILLS CONTRACTING, INCORPORATED
FNH CONSTRUCTION, LLC
PREPARING ROW
STA 82.600 $3,000.000 $3,175.000 $4,000.000 $7,000.000
REMOVING CONC (RIPRAP)
SY 40.000 $50.000 $63.000 $50.000 $50.000
REMOVING CONC (DRIVEWAYS)
SY 1,109.000 $30.000 $21.000 $25.000 $20.000
REMOVING STAB BASE AND ASPH PAV(8")
SY 2,983.000 $20.000 $7.500 $9.000 $20.000
EXCAVATION (ROADWAY)
CY 12,685.000 $20.000 $25.000 $32.000 $20.000
SUBGRADE WIDENING (DENS CONT)
SY 19,970.000 $11.600 $6.000 $4.000 $20.000
EMBANKMENT (FINAL)(ORD COMP)(TY C)
CY 2,737.000 $30.000 $42.000 $30.000 $30.000
BACKFILL (TY B)
STA 82.600 $250.000 $500.000 $515.000 $450.000
COMPOST MANUF TOPSOIL (4")
SY 31,634.000 $5.000 $1.500 $1.500 $8.000
BLOCK SODDING
SY 6,330.000 $9.000 $5.500 $5.750 $10.000
BROADCAST SEED (PERM) (URBAN) (CLAY)
SY 31,634.000 $1.000 $0.250 $0.370 $1.000
BROADCAST SEED (TEMP) (WARM)
SY 15,819.000 $1.000 $0.180 $0.140 $1.000
BROADCAST SEED (TEMP) (COOL)
SY 15,815.000 $1.000 $0.180 $0.140 $1.000
VEGETATIVE WATERING
MG 1,107.000 $35.000 $52.500 $55.000 $50.000
SOIL RETENTION BLANKETS (CL 1) (TY C)
SY 31,634.000 $3.000 $1.750 $1.500 $6.500
WILDFLOWER SEEDING
AC 6.580 $3,000.000 $1,500.000 $2,100.000 $3,500.000
FL BS (CMP IN PLC)(TYA GR1-2) (6")
SY 18,134.000 $18.000 $28.500 $20.000 $18.000
FL BS(RDWY DEL)(TY A, GR4)(2")
SY 54.000 $20.000 $75.000 $50.000 $30.000
LIME (HYD, COM, OR QK(SLURRY))
TON 229.000 $300.000 $298.000 $375.000 $350.000
LIME TRT (SUBGRADE)(8")
SY 7,479.000 $7.000 $6.600 $10.000 $12.000
LIME TRT (SUBGRADE) (18")
SY 2,711.000 $10.000 $12.600 $14.000 $20.000
CEMENT
TON 137.000 $280.000 $325.000 $350.000 $300.000
CEMENT TREAT (SUBGRADE) (8")
SY 9,780.000 $10.000 $5.250 $6.000 $12.000
SALV, HAUL & STKPL RCL APH PV (15")
SY 2,186.000 $12.000 $15.000 $13.000 $20.000
SALV, HAUL, & STKPL RCL APH PAV (8")
SY 1,837.000 $10.000 $9.000 $10.000 $20.000
PRIME COAT (MC-30)
GAL 4,890.000 $12.000 $6.600 $7.000 $8.000
ASPH (CRS-2)
GAL 7,985.000 $6.000 $8.400 $5.000 $8.000
AGGR(TY-B GR-3 SAC-A)
CY 183.000 $400.000 $341.250 $200.000 $350.000
FLEXIBLE PAVEMENT STRUCTURE REPAIR(9")
SY 700.000 $85.000 $115.000 $120.000 $125.000
PLANE ASPH CONC PAV (2")
SY 25,598.000 $2.400 $3.000 $3.250 $6.000
CEM STABIL BKFL
CY 189.000 $315.000 $250.000 $250.000 $350.000
TRENCH EXCAVATION PROTECTION
LF 112.000 $20.000 $21.000 $10.000 $10.000
DRILL SHAFT (TRF SIG POLE) (30 IN)
LF 33.000 $350.000 $508.200 $910.000 $450.000
RIPRAP (STONE COMMON)(DRY)(12 IN)
CY 32.000 $250.000 $335.020 $225.000 $185.000
RIPRAP (STONE COMMON)(GROUT)(12 IN)
CY 45.000 $250.000 $484.620 $275.000 $210.000
RIPRAP (STONE PROTECTION)(12 IN)
CY 94.000 $250.000 $238.020 $300.000 $185.000
RC PIPE (CL III)(18 IN)
LF 1,676.000 $110.000 $75.000 $100.000 $95.000
RC PIPE (CL III)(21 IN)
LF 50.000 $115.000 $80.000 $105.000 $120.000
RC PIPE (CL III)(24 IN)
LF 145.000 $150.000 $92.500 $115.000 $135.000
RC PIPE (CL III)(36 IN)
LF 16.000 $215.000 $425.000 $200.000 $200.000
RC PIPE (CL III)(48 IN)
LF 16.000 $325.000 $800.000 $300.000 $450.000
RC PIPE (CL III)(72 IN)
LF 128.000 $630.000 $1,000.000 $675.000 $1,000.000
HEADWALL (CH - PW - 0) (DIA= 18 IN)
EA 2.000 $5,000.000 $5,400.000 $7,000.000 $3,250.000
HEADWALL (CH - PW - 0) (DIA= 36 IN)
EA 2.000 $11,000.000 $10,800.000 $19,500.000 $8,500.000
HEADWALL (CH - PW - 0) (DIA= 48 IN)
EA 2.000 $16,000.000 $19,200.000 $32,000.000 $15,000.000
HEADWALL (CH - PW - 0) (DIA= 72 IN)
EA 4.000 $22,000.000 $28,800.000 $51,000.000 $50,000.000
SET (TY II) (18 IN) (RCP) (6: 1) (P)
EA 68.000 $1,700.000 $800.000 $1,550.000 $1,850.000
SET (TY II) (21 IN) (RCP) (6: 1) (P)
EA 2.000 $1,750.000 $900.000 $2,200.000 $2,500.000
SET (TY II) (24 IN) (RCP) (6: 1) (P)
EA 5.000 $1,800.000 $1,200.000 $2,500.000 $2,850.000
CLEAN EXIST CULVERTS
EA 3.000 $3,000.000 $3,300.000 $4,000.000 $1,500.000
REMOV STR (HEADWALL)
EA 10.000 $2,000.000 $4,500.000 $1,650.000 $5,000.000
REMOV STR (PIPE)
LF 1,650.000 $30.000 $18.000 $33.000 $50.000
MOBILIZATION
LS 1.000 $567,187.150 $679,000.000 $800,000.000 $700,000.000
BARRICADES, SIGNS AND TRAFFIC HANDLING
MO 11.000 $10,000.000 $31,500.000 $40,000.000 $8,500.000
ROCK FILTER DAMS (INSTALL) (TY 1)
LF 276.000 $42.000 $73.500 $35.000 $30.000
ROCK FILTER DAMS (INSTALL) (TY 2)
LF 10.000 $45.000 $78.750 $46.000 $50.000
ROCK FILTER DAMS (REMOVE)
LF 286.000 $15.000 $47.250 $14.000 $15.000
TEMP SEDMT CONT FENCE (INSTALL)
LF 2,138.000 $3.200 $3.000 $4.500 $4.000
TEMP SEDMT CONT FENCE (REMOVE)
LF 2,138.000 $1.000 $1.000 $1.000 $2.000
CONSTRUCTING DETOURS
SY 1,112.000 $150.000 $149.350 $250.000 $45.000
ONE-WAY TRAF CONT (FLAGGER CONT)
HR 240.000 $175.000 $56.810 $150.000 $150.000
PORT CTB (FUR & INST)(SGL SLOPE)(TY 1)
LF 240.000 $95.000 $70.670 $105.000 $100.000
PORT CTB (MOVE)(SGL SLP)(TY 1)
LF 1,320.000 $20.000 $24.700 $20.000 $20.000
PORT CTB (REMOVE)(SGL SLP)(TY 1)
LF 240.000 $25.000 $40.240 $25.000 $20.000
INTERSECTIONS (ACP)
SY 214.000 $50.000 $136.050 $115.000 $55.000
DRIVEWAYS (CONC)
SY 666.000 $128.000 $150.000 $170.000 $85.000
DRIVEWAYS (ACP)
SY 1,813.000 $84.000 $70.150 $65.000 $55.000
TURNOUTS (ACP)
SY 357.000 $84.000 $187.400 $115.000 $55.000
CRASH CUSH ATTEN (MOVE & RESET)
EA 18.000 $2,250.000 $2,100.000 $4,000.000 $5,000.000
CRASH CUSH ATTEN (REMOVE)
EA 2.000 $1,500.000 $1,050.000 $3,600.000 $2,500.000
CRASH CUSH ATTEN (INSTL)(S)(N)(TL3)
EA 2.000 $12,000.000 $10,500.000 $16,000.000 $30,000.000
MAILBOX INSTALL-S (RR-POST) TY 4
EA 19.000 $350.000 $299.250 $370.000 $850.000
MAILBOX INSTALL-D (RR-POST) TY 4
EA 2.000 $450.000 $304.500 $405.000 $850.000
MAILBOX INSTALL-M (TWW-POST) TY 4
EA 1.000 $710.000 $787.500 $700.000 $850.000
CONDT (PVC) (SCH 40) (2")
LF 30.000 $15.000 $32.550 $57.500 $30.000
CONDT (PVC) (SCH 40) (4")
LF 150.000 $24.000 $38.850 $59.000 $40.000
CONDT (PVC) (SCH 40) (4") (BORE)
LF 250.000 $38.000 $49.350 $103.500 $60.000
ELEC CONDR (NO.6) BARE
LF 430.000 $3.400 $2.990 $4.600 $3.000
ELEC CONDR (NO.6) INSULATED
LF 60.000 $6.100 $2.990 $4.600 $3.000
TRAY CABLE (4 CONDR) (12 AWG)
LF 555.000 $10.000 $3.620 $5.250 $3.000
GROUND BOX TY D (162922)W/APRON
EA 4.000 $1,650.000 $2,492.700 $3,950.000 $1,500.000
ELC SRV TY D 120/240 060(NS)SS(E)SP(O)
EA 1.000 $11,550.000 $8,967.000 $16,500.000 $8,500.000
IN SM RD SN SUP&AM TY10BWG(1)SA(P)
EA 18.000 $925.000 $666.750 $900.000 $1,150.000
IN SM RD SN SUP&AM TY10BWG(1)SA(T)
EA 8.000 $970.000 $792.750 $1,100.000 $1,150.000
IN SM RD SN SUP&AM TYS80(1)SA(T)
EA 2.000 $1,200.000 $997.500 $1,450.000 $1,150.000
IN SM RD SN SUP&AM TYS80(1)SA(U-1EXT)
EA 1.000 $1,300.000 $1,496.250 $1,450.000 $1,150.000
REMOVE SM RD SN SUP&AM
EA 26.000 $150.000 $105.000 $115.000 $100.000
INSTL OM ASSM (OM-2Y)(WC)GND
EA 10.000 $82.500 $126.000 $135.000 $100.000
WK ZN PAV MRK NON-REMOV (W)6"(SLD)
LF 17,070.000 $0.650 $0.700 $0.600 $1.000
WK ZN PAV MRK NON-REMOV (Y)6"(SLD)
LF 36,088.000 $0.650 $0.700 $0.600 $1.000
WK ZN PAV MRK REMOV (W)6"(SLD)
LF 17,070.000 $1.000 $1.630 $1.150 $2.000
WK ZN PAV MRK REMOV (W)24"(SLD)
LF 48.000 $8.700 $10.500 $10.000 $20.000
WK ZN PAV MRK REMOV (Y)6"(SLD)
LF 17,044.000 $1.000 $1.630 $1.150 $2.000
WK ZN PAV MRK SHT TERM (TAB)TY Y-2
EA 427.000 $1.750 $8.400 $1.850 $6.000
REFL PAV MRK TY I (W)8"(SLD)(100MIL)
LF 100.000 $1.500 $2.100 $2.500 $3.000
REFL PAV MRK TY I (W)24"(SLD)(100MIL)
LF 55.000 $7.500 $17.850 $11.500 $20.000
REFL PAV MRK TY I (W)(ARROW)(100MIL)
EA 13.000 $145.000 $238.350 $230.000 $250.000
REFL PAV MRK TY I (W)(WORD)(100MIL)
EA 1.000 $180.000 $403.200 $300.000 $500.000
RE PM W/RET REQ TY I (W)6"(SLD)(100MIL)
LF 16,791.000 $0.750 $0.880 $1.000 $1.250
RE PM W/RET REQ TY I (Y)6"(BRK)(100MIL)
LF 15,162.000 $0.750 $1.000 $1.100 $1.250
RE PM W/RET REQ TY I (Y)6"(SLD)(100MIL)
LF 17,234.000 $0.750 $0.880 $1.000 $1.250
REFL PAV MRKR TY I-C
EA 5.000 $4.500 $26.250 $7.000 $30.000
REFL PAV MRKR TY II-A-A
EA 450.000 $5.150 $6.300 $7.000 $7.000
ELIM EXT PAV MRK & MRKS (4")
LF 33,783.000 $0.800 $0.490 $0.600 $0.750
INSTALL HWY TRF SIG (ISOLATED)
EA 1.000 $35,000.000 $64,273.650 $78,000.000 $50,000.000
REMOVING TRAFFIC SIGNALS
EA 1.000 $6,500.000 $24,124.800 $9,000.000 $8,500.000
VEH SIG SEC (12")LED(GRN)
EA 6.000 $600.000 $441.000 $985.000 $325.000
VEH SIG SEC (12")LED(GRN ARW)
EA 1.000 $600.000 $441.000 $985.000 $325.000
VEH SIG SEC (12")LED(YEL)
EA 6.000 $600.000 $441.000 $985.000 $325.000
VEH SIG SEC (12")LED(YEL ARW)
EA 1.000 $600.000 $441.000 $985.000 $325.000
VEH SIG SEC (12")LED(RED)
EA 6.000 $600.000 $441.000 $985.000 $325.000
VEH SIG SEC (12")LED(RED ARW)
EA 1.000 $600.000 $441.000 $985.000 $325.000
BACKPLATE W/REF BRDR(3 SEC)(VENT)ALUM
EA 7.000 $225.000 $224.700 $300.000 $250.000
TRF SIG CBL (TY A)(14 AWG)(5 CONDR)
LF 285.000 $3.400 $2.990 $5.500 $3.000
TRF SIG CBL (TY A)(14 AWG)(16 CONDR)
LF 405.000 $8.800 $6.670 $10.500 $3.000
INS TRF SIG PL AM(S)1 ARM(24')LUM
EA 1.000 $10,875.000 $18,153.450 $21,500.000 $12,500.000
INS TRF SIG PL AM(S)1 ARM(32')LUM
EA 2.000 $12,200.000 $19,890.150 $24,000.000 $16,500.000
D-GR HMA TY-B PG64-22
TON 6,092.000 $100.000 $118.000 $129.000 $125.000
SP MIXES SP-C SAC-A PG70-28
TON 4,607.000 $150.000 $177.000 $191.000 $155.000
TACK COAT
GAL 8,013.000 $2.000 $0.010 $0.010 $8.000
STEEL FENCE (REMOVE)
LF 300.000 $35.000 $7.000 $10.000 $30.000
STEEL FENCE (INSTALL)
LF 350.000 $130.000 $120.000 $100.000 $250.000
PORTABLE CHANGEABLE MESSAGE SIGN
DAY 512.000 $90.000 $75.000 $115.000 $150.000
CCTV FIELD EQUIPMENT (DIGITAL)
EA 1.000 $11,935.000 $9,557.100 $11,500.000 $12,500.000
CCTV MOUNT (POLE)
EA 1.000 $1,320.000 $714.000 $950.000 $8,500.000
INSTALL OF (RADD) VEHICLE DETECTORS
EA 3.000 $2,420.000 $824.250 $3,200.000 $25,000.000
INSTALL OF (RPD) VEHICLE DETECTORS
EA 3.000 $2,420.000 $824.250 $3,200.000 $25,000.000
BBU SYSTEM (EXTERNAL BATT CABINET)
EA 1.000 $9,550.000 $9,750.300 $12,000.000 $12,500.000
TMA (STATIONARY)
DAY 201.000 $185.000 $157.500 $250.000 $250.000
TMA (MOBILE OPERATION)
DAY 80.000 $300.000 $840.000 $350.000 $550.000
Totals: $6,239,058.650 $6,838,229.110 $7,533,329.570 $7,995,010.000