Show Job Controls
Bid Cobra

JOHNSON VA (0902-50-122)

Items: 92

County: JOHNSON
Length: N/A
Highway: VA
District: FORT WORTH
Control Number: 0902-50-122
DBE Goal: N/A
Project: C 902-50-122
Guaranty: N/A
Time: 171 WORKING DAYS
Engineer's Estimate: $1,786,997.45
Date: 03/07/2023 (3 years ago)
Contract Number: N/A
Type: CONSTRUCT NEW ROADWAY LANES
Mail/Deliver Bids To: N/A
JANET CRAWFORD
MARVIN GARCIA
Actions:
Notice HCS Excel Tabs Print Print Notice
Bidders (5)
E
Engineer's Estimate
$1,786,997.45
Over/Under Est: 25.21% $450,558.44
Over/Under Est: 49.93% $892,176.99
Amt Left: 19.74% $441,618.55
$2,734,142.50
Over/Under Est: 53% $947,145.05
Amt Left: 22.19% $496,586.61
Delta: -2.05% -$54,968.06
Over/Under Est: 56.44% $1,008,536.64
Amt Left: 24.94% $557,978.20
Delta: -2.25% -$61,391.59
$3,030,062.87
Over/Under Est: 69.56% $1,243,065.42
Amt Left: 35.42% $792,506.98
Delta: -8.39% -$234,528.78
Subcontractor Percentage Amount
NORTHEASTERN PAVERS, LLC 33.56% $774,697.95
RAMBO CONTRACTING, INC. 3.54% $81,717.25
TRP CONSTRUCTION GROUP, LLC 2.92% $67,405.19
SYNERGY SIGNS & SERVICES LLC 1.33% $30,701.68
J. H. ODEN CONTRACTING COMPANY 1.29% $29,778.32
Total: 42.64% $984,300.39

Bid Items & Bid Tabulations

92 Total 0 of 92
JOHNSON  |  VA  |  FORT WORTH  |  0902-50-122  |  03/07/2023  |  $1,786,997.45  |  C 902-50-122  |  CONSTRUCT NEW ROADWAY LANES  |  171 WORKING DAYS
Item Code
Description
Unit
Quantity
Engineer's Estimate
JAY MILLS CONTRACTING, INCORPORATED
ED BELL CONSTRUCTION COMPANY
FNH CONSTRUCTION, LLC
FOUTSCO PAVING COMPANY, LLC
ALTUS CONSTRUCTION LLC
PREPARING ROW
STA 35.200 $2,200.000 $2,500.000 $3,850.000 $4,800.000 $5,000.000 $3,184.520
REMOVING STAB BASE AND ASPH PAV(8")
SY 282.000 $14.000 $20.000 $15.000 $30.000 $50.000 $10.190
EXCAVATION (ROADWAY)
CY 300.000 $15.670 $45.000 $10.000 $20.000 $53.000 $19.110
SUBGRADE WIDENING (ORD COMP)
SY 3,745.000 $11.600 $6.000 $7.500 $10.000 $30.000 $15.290
EMBANKMENT (FINAL)(ORD COMP)(TY C)
CY 2,674.000 $20.000 $26.000 $26.000 $50.000 $76.000 $19.110
BACKFILL (TY B)
STA 34.590 $210.000 $600.000 $425.000 $450.000 $426.000 $254.760
COMPOST MANUF TOPSOIL (4")
SY 14,852.000 $1.600 $1.750 $2.500 $6.000 $1.800 $2.550
BROADCAST SEED (PERM) (URBAN) (CLAY)
SY 14,852.000 $0.250 $0.450 $0.500 $2.000 $0.250 $1.270
VEGETATIVE WATERING
MG 521.000 $40.000 $25.000 $60.000 $50.000 $1.000 $31.850
WILDFLOWER SEEDING
AC 3.070 $1,467.000 $2,250.000 $6,100.000 $6,500.000 $2,000.000 $1,273.810
CEMENT
TON 80.000 $220.000 $270.000 $500.000 $300.000 $500.000 $331.190
CEMENT TREAT (SUBGRADE) (8")
SY 5,642.000 $5.000 $6.500 $15.000 $8.000 $14.000 $12.740
SALV,HAUL & STKPL RCL APH PV(10 TO 16")
SY 3,044.000 $8.000 $15.000 $15.000 $30.000 $13.000 $19.110
PRIME COAT (MULTI OPTION)
GAL 1,495.000 $5.800 $6.000 $10.750 $10.000 $4.000 $16.880
PLANE ASPH CONC PAV (2")
SY 10,846.000 $2.400 $2.750 $5.000 $12.000 $2.000 $6.370
CEM STABIL BKFL
CY 97.000 $231.000 $230.000 $350.000 $350.000 $430.000 $222.920
CUT & RESTORING PAV
SY 94.000 $136.850 $185.000 $250.000 $200.000 $445.000 $191.070
TRENCH EXCAVATION PROTECTION
LF 146.000 $10.000 $5.000 $20.000 $10.000 $10.000 $19.110
TEMPORARY SPL SHORING
SF 566.000 $56.000 $10.000 $66.000 $85.000 $68.000 $63.690
RIPRAP (STONE COMMON)(DRY)(12 IN)
CY 26.000 $120.000 $200.000 $350.000 $185.000 $155.000 $636.900
CONC BOX CULV (5 FT X 4 FT)
LF 65.000 $566.000 $565.000 $875.000 $650.000 $750.000 $636.900
CONC BOX CULV (5 FT X 5 FT)
LF 60.000 $633.000 $600.000 $950.000 $850.000 $795.000 $2,547.620
RC PIPE (CL III)(18 IN)
LF 30.000 $70.000 $110.000 $125.000 $85.000 $465.000 $127.380
RC PIPE (CL III)(24 IN)
LF 166.000 $94.000 $130.000 $150.000 $105.000 $244.000 $382.140
WINGWALL (FW - 0) (HW=6 FT)
EA 1.000 $14,730.000 $17,000.000 $15,000.000 $21,000.000 $8,500.000 $19,107.130
WINGWALL (PW - 1) (HW=6 FT)
EA 1.000 $30,050.000 $17,000.000 $16,000.000 $21,000.000 $11,000.000 $31,845.210
WINGWALL (PW - 1) (HW=8 FT)
EA 1.000 $35,575.000 $29,500.000 $26,000.000 $30,000.000 $19,000.000 $63,690.420
WINGWALL (SW - 0) (HW=6 FT)
EA 1.000 $15,000.000 $8,500.000 $11,000.000 $21,000.000 $12,000.000 $25,476.170
SET (PIPE RUNNER ASSEMBLY)
EA 10.000 $4,500.000 $1,000.000 $800.000 $2,000.000 $9,100.000 $19,107.130
SET (TY I) (24 IN) (3: 1) (C)
EA 2.000 $4,500.000 $4,500.000 $6,500.000 $2,500.000 $2,200.000 $6,369.040
SET (TY II) (18 IN) (RCP) (6: 1) (P)
EA 2.000 $1,250.000 $1,800.000 $1,000.000 $2,000.000 $2,000.000 $2,547.620
SET (TY II) (24 IN) (RCP) (6: 1) (P)
EA 8.000 $2,140.000 $2,000.000 $1,200.000 $3,000.000 $2,500.000 $2,547.620
REMOV STR (SET)
EA 14.000 $465.000 $500.000 $350.000 $500.000 $500.000 $636.900
REMOV STR (WINGWALL)
EA 1.000 $2,750.000 $2,000.000 $2,500.000 $2,500.000 $3,000.000 $1,528.570
REMOV STR (PIPE)
LF 309.000 $20.000 $20.000 $50.000 $50.000 $28.000 $22.930
REMOV STR (SMALL FENCE)
LF 63.000 $10.000 $12.000 $50.000 $20.000 $25.000 $6.370
MOBILIZATION
LS 1.000 $162,454.310 $225,000.000 $269,700.000 $250,000.000 $270,000.000 $318,452.120
BARRICADES, SIGNS AND TRAFFIC HANDLING
MO 8.000 $8,500.000 $17,500.000 $31,500.000 $8,500.000 $25,000.000 $19,107.130
ROCK FILTER DAMS (INSTALL) (TY 1)
LF 305.000 $48.000 $45.000 $50.000 $30.000 $40.000 $47.340
ROCK FILTER DAMS (REMOVE)
LF 305.000 $16.000 $15.000 $25.000 $15.000 $12.000 $11.330
TEMP SEDMT CONT FENCE (INSTALL)
LF 531.000 $3.150 $4.500 $5.000 $4.000 $4.000 $3.470
TEMP SEDMT CONT FENCE (REMOVE)
LF 531.000 $1.000 $1.250 $1.000 $2.000 $1.000 $0.830
CONSTRUCTING DETOURS
SY 124.000 $80.000 $175.000 $250.000 $50.000 $100.000 $311.830
ONE-WAY TRAF CONT (FLAGGER CONT)
HR 320.000 $124.000 $150.000 $39.000 $55.000 $1.000 $89.890
PTB(FRN&INSTL)(SSCB OR CSB)(TY1)OR(STL)
LF 300.000 $60.000 $95.000 $60.000 $95.000 $30.000 $54.870
PTB(MOVE)(SSCB OR CSB)(TY1)OR(STL)
LF 270.000 $12.000 $15.000 $30.000 $20.000 $30.000 $7.000
PTB(REMOVE)(SSCB OR CSB)(TY1)OR(STL)
LF 300.000 $12.000 $12.000 $30.000 $20.000 $30.000 $15.200
INTERSECTIONS (ACP)
SY 280.000 $50.000 $185.000 $85.200 $55.000 $160.000 $135.530
DRIVEWAYS (ACP)
SY 282.000 $50.000 $116.000 $101.000 $55.000 $160.000 $66.240
TURNOUTS (ACP)
SY 95.000 $50.000 $220.000 $40.000 $55.000 $300.000 $173.240
CRASH CUSH ATTEN (MOVE & RESET)
EA 2.000 $1,647.000 $4,000.000 $2,000.000 $6,500.000 $1,400.000 $1,425.340
CRASH CUSH ATTEN (REMOVE)
EA 2.000 $744.000 $3,000.000 $1,000.000 $2,500.000 $700.000 $1,207.450
CRASH CUSH ATTEN (INSTL)(S)(N)(TL3)
EA 2.000 $11,570.000 $12,750.000 $10,000.000 $21,000.000 $8,400.000 $10,484.450
WIRE FENCE (TY C)
LF 53.000 $33.000 $100.000 $63.000 $20.000 $24.000 $17.850
MAILBOX INSTALL-S (RR-POST) TY 4
EA 1.000 $330.000 $500.000 $372.750 $950.000 $350.000 $178.650
MAILBOX INSTALL-D (RR-POST) TY 4
EA 1.000 $260.000 $450.000 $383.400 $950.000 $360.000 $238.200
MAILBOX INSTALL-S (TWW-POST) TY 4
EA 1.000 $270.000 $500.000 $383.400 $950.000 $360.000 $351.540
IN SM RD SN SUP&AM TY10BWG(1)SA(P)
EA 8.000 $734.000 $900.000 $846.680 $1,000.000 $795.000 $705.170
IN SM RD SN SUP&AM TY10BWG(1)SA(T)
EA 7.000 $875.000 $950.000 $894.600 $1,100.000 $840.000 $852.140
IN SM RD SN SUP&AM TY10BWG(1)SA(U)
EA 3.000 $1,100.000 $1,100.000 $1,011.750 $1,100.000 $950.000 $1,077.810
IN SM RD SN SUP&AM TYS80(1)SA(T)
EA 1.000 $1,230.000 $1,100.000 $1,011.750 $1,100.000 $950.000 $1,152.800
IN SM RD SN SUP&AM TYTWT(1)UA(P)
EA 17.000 $565.000 $650.000 $601.730 $1,100.000 $565.000 $569.730
RELOCATE SM RD SN SUP&AM TY 10BWG
EA 1.000 $700.000 $600.000 $735.000 $850.000 $500.000 $653.570
REMOVE SM RD SN SUP&AM
EA 30.000 $100.000 $150.000 $106.500 $100.000 $100.000 $157.410
INSTL OM ASSM (OM-2Y)(WC)GND
EA 10.000 $85.000 $75.000 $63.900 $100.000 $60.000 $83.460
WK ZN PAV MRK NON-REMOV (W)4"(SLD)
LF 6,738.000 $0.650 $0.600 $0.300 $1.000 $0.280 $0.290
WK ZN PAV MRK NON-REMOV (Y)4"(SLD)
LF 7,812.000 $0.650 $0.600 $0.300 $1.000 $0.280 $0.310
WK ZN PAV MRK REMOV (W)4"(SLD)
LF 16,852.000 $1.000 $1.000 $1.070 $1.000 $1.000 $0.970
WK ZN PAV MRK REMOV (W)24"(SLD)
LF 66.000 $14.000 $7.000 $4.260 $20.000 $4.000 $9.210
WK ZN PAV MRK REMOV (Y)4"(SLD)
LF 16,866.000 $1.000 $1.000 $1.070 $1.000 $1.000 $1.030
WK ZN PAV MRK SHT TERM (TAB)TY Y
EA 302.000 $1.750 $2.000 $5.000 $6.000 $2.000 $1.860
WK ZN PAV MRK SHT TERM (TAB)TY Y-2
EA 50.000 $1.750 $2.000 $5.000 $6.000 $2.000 $1.710
REFL PAV MRK TY I (W)8"(DOT)(100MIL)
LF 132.000 $1.900 $3.000 $1.070 $6.000 $1.000 $2.210
REFL PAV MRK TY I (W)8"(SLD)(100MIL)
LF 1,126.000 $1.900 $1.500 $0.850 $6.000 $0.800 $1.150
REFL PAV MRK TY I (W)24"(SLD)(100MIL)
LF 58.000 $9.150 $9.000 $8.520 $20.000 $8.000 $7.720
REFL PAV MRK TY I (W)(ARROW)(100MIL)
EA 5.000 $245.000 $175.000 $127.800 $250.000 $120.000 $172.570
REFL PAV MRK TY I (W)(WORD)(100MIL)
EA 5.000 $290.000 $225.000 $127.800 $250.000 $120.000 $187.190
REF PROF PAV MRK TY I(W)4"(SLD)(100MIL)
LF 7,473.000 $0.600 $1.000 $0.840 $1.000 $0.800 $0.540
REF PROF PAV MRK TY I(Y)4"(SLD)(100MIL)
LF 10,416.000 $0.600 $1.000 $0.840 $1.000 $0.800 $0.580
REFL PAV MRKR TY I-C
EA 58.000 $5.600 $6.000 $3.990 $6.000 $3.750 $4.280
REFL PAV MRKR TY II-A-A
EA 443.000 $5.600 $6.000 $3.990 $6.000 $3.750 $4.130
ELIM EXT PAV MRK & MRKS (4")
LF 16,309.000 $0.500 $0.600 $0.630 $1.000 $0.600 $0.570
D-GR HMA TY-B PG64-22
TON 3,540.000 $105.000 $128.000 $163.000 $145.000 $150.000 $168.140
SP MIXES SP-C PG70-28
TON 145.000 $148.000 $334.000 $263.000 $200.000 $300.000 $242.020
TACK COAT
GAL 415.000 $3.000 $0.010 $5.000 $10.000 $10.000 $4.390
TOM PG76-22
TON 53.000 $132.000 $250.000 $263.000 $200.000 $250.000 $242.020
TOM-C SAC-A
TON 713.000 $115.000 $250.000 $263.000 $200.000 $250.000 $242.020
TACK COAT
GAL 2,969.000 $3.500 $0.010 $5.000 $10.000 $10.000 $4.390
PORTABLE CHANGEABLE MESSAGE SIGN
DAY 684.000 $90.000 $105.000 $50.000 $100.000 $1.000 $63.690
PREFORMED IN-LANE(TRANS) RUMBLE STRIP
LF 40.000 $11.000 $7.000 $20.000 $100.000 $8.000 $254.760
TMA (STATIONARY)
DAY 210.000 $190.000 $100.000 $100.000 $250.000 $1.000 $254.760
TMA (MOBILE OPERATION)
DAY 8.000 $200.000 $350.000 $750.000 $550.000 $1.000 $382.140
Totals: $1,786,997.450 $2,237,555.890 $2,679,174.440 $2,734,142.500 $2,795,534.090 $3,030,062.889