Show Job Controls
Bid Cobra

JOHNSON US 67 (0422-03-084)

Items: 18

County: JOHNSON
Length: N/A
Highway: US 67
District: FORT WORTH
Control Number: 0422-03-084
DBE Goal: N/A
Project: C 422-3-84
Guaranty: N/A
Time: 64 WORKING DAYS
Engineer's Estimate: $577,614.50
Date: 02/01/2023 (3 years ago)
Contract Number: N/A
Type: DRAINAGE IMPROVEMENTS
Mail/Deliver Bids To: N/A
JANET CRAWFORD
MARVIN GARCIA
Actions:
Notice HCS Excel Tabs Print Print Notice
Pay Estimates:
Bidders (9)
E
Engineer's Estimate
$577,614.50
Over/Under Est: -9.18% -$53,028.00
Over/Under Est: -0.89% -$5,123.50
Amt Left: 9.13% $47,904.50
Over/Under Est: -0.72% -$4,138.25
Amt Left: 9.32% $48,889.75
Delta: -0.17% -$985.25
Over/Under Est: -0.05% -$299.50
Amt Left: 10.05% $52,728.50
Delta: -0.67% -$3,838.75
Over/Under Est: 16.99% $98,122.18
Amt Left: 28.81% $151,150.18
Delta: -17.05% -$98,421.68
Over/Under Est: 19.6% $113,192.25
Amt Left: 31.69% $166,220.25
Delta: -2.23% -$15,070.07
Over/Under Est: 34.94% $201,800.50
Amt Left: 48.58% $254,828.50
Delta: -12.83% -$88,608.25
Over/Under Est: 54.91% $317,183.80
Amt Left: 70.57% $370,211.80
Delta: -14.80% -$115,383.30
$953,720.00
Over/Under Est: 65.11% $376,105.50
Amt Left: 81.8% $429,133.50
Delta: -6.58% -$58,921.70

Bid Items & Bid Tabulations

18 Total 0 of 18
JOHNSON  |  US 67  |  FORT WORTH  |  0422-03-084  |  02/01/2023  |  $577,614.50  |  C 422-3-84  |  DRAINAGE IMPRVS  |  64 WORKING DAYS
Item Code
Description
Unit
Quantity
Engineer's Estimate
WESSON CONSTRUCTION SERVICES, LLC
SJ&J CONSTRUCTION, LLC
SHALOM SERVICES CORPORATION
GARRET SHIELDS INFRASTRUCTURE
TALBRAN ENTERPRISES LLC
JAY MILLS CONTRACTING, INCORPORATED
FNH CONSTRUCTION, LLC
ED BELL CONSTRUCTION COMPANY
IBCTX, LLC
PREPARING ROW
STA 10.000 $1,850.000 $2,000.000 $1,000.000 $4,000.000 $1,500.000 $1,100.000 $4,500.000 $5,000.000 $4,000.000 $5,000.000
EXCAVATION (CHANNEL)
CY 8,756.000 $15.000 $13.000 $8.000 $21.000 $20.000 $22.000 $28.000 $25.000 $25.000 $30.000
EMBANKMENT (FINAL)(DENS CONT)(TY B)
CY 156.000 $14.000 $100.000 $14.000 $16.000 $50.000 $220.000 $45.000 $40.000 $40.000 $75.000
COMPOST MANUF TOPSOIL (4")
SY 7,985.000 $2.000 $1.500 $5.000 $1.250 $4.000 $5.500 $1.500 $8.000 $7.280 $3.000
BLOCK SODDING
SY 7,985.000 $6.500 $6.000 $6.000 $2.000 $7.000 $11.000 $6.450 $6.000 $4.500 $10.000
VEGETATIVE WATERING
MG 481.000 $35.000 $84.000 $10.000 $10.000 $10.000 $1.000 $25.000 $50.000 $5.000 $80.000
WILDFLOWER SEEDING
AC 0.180 $5,000.000 $11,000.000 $2,000.000 $555.600 $1,000.000 $1.000 $11,600.000 $8,500.000 $18,500.000 $15,000.000
RIPRAP (CONC)(5 IN)
CY 224.000 $620.000 $400.000 $770.000 $700.000 $500.000 $550.000 $630.000 $600.000 $840.000 $900.000
RIPRAP (STONE PROTECTION)(18 IN)
CY 567.000 $200.000 $170.000 $220.000 $205.000 $150.000 $275.000 $110.000 $185.000 $315.000 $190.000
CLEAN EXIST CULVERTS
EA 2.000 $2,580.000 $3,000.000 $1,500.000 $2,000.000 $2,000.000 $8,800.000 $7,000.000 $2,500.000 $750.000 $10,000.000
MOBILIZATION
LS 1.000 $55,161.000 $50,000.000 $65,000.000 $20,000.000 $50,000.000 $5,000.000 $65,000.000 $60,000.000 $80,000.000 $95,000.000
BARRICADES, SIGNS AND TRAFFIC HANDLING
MO 3.000 $3,200.000 $3,000.000 $7,000.000 $5,000.000 $5,000.000 $500.000 $3,000.000 $8,500.000 $21,000.000 $10,000.000
ROCK FILTER DAMS (INSTALL) (TY 1)
LF 110.000 $46.000 $39.000 $14.000 $10.000 $40.000 $1.000 $43.000 $30.000 $42.000 $60.000
ROCK FILTER DAMS (REMOVE)
LF 110.000 $18.500 $14.000 $8.000 $5.000 $20.000 $1.000 $15.000 $15.000 $21.000 $18.000
CONSTRUCTION EXITS (INSTALL) (TY 1)
SY 113.000 $28.000 $45.000 $12.000 $3.000 $30.000 $1.000 $50.000 $40.000 $30.000 $50.000
CONSTRUCTION EXITS (REMOVE)
SY 113.000 $15.000 $14.000 $6.000 $3.000 $10.000 $1.000 $15.000 $20.000 $15.000 $15.000
BIODEG EROSN CONT LOGS (INSTL) (18")
LF 940.000 $3.900 $8.000 $6.000 $1.000 $8.000 $1.000 $9.000 $18.000 $6.000 $12.000
BIODEG EROSN CONT LOGS (REMOVE)
LF 940.000 $2.300 $2.000 $1.000 $1.000 $2.000 $1.000 $2.500 $9.000 $1.000 $3.000
Totals: $577,614.500 $524,586.500 $572,491.000 $573,476.258 $577,315.000 $675,736.680 $690,806.750 $779,415.000 $894,798.300 $953,720.000