Show Job Controls
Bid Cobra

ELLIS FM 1183 (1317-01-015)

Items: 126

County: ELLIS
Length: N/A
Highway: FM 1183
District: DALLAS
Control Number: 1317-01-015
DBE Goal: N/A
Project: STP 1802(185)
Guaranty: N/A
Time: 323 WORKING DAYS
Engineer's Estimate: $9,904,052.36
Date: 06/06/2018 (7 years ago)
Contract Number: N/A
Type: REHABILITATE EXISTING PAVEMENT
Mail/Deliver Bids To: N/A
SEE PLANS OR PROPOSAL BOOK
Actions:
Notice HCS Excel Tabs Print Print Notice
Pay Estimates:
Bidders (3)
E
Engineer's Estimate
$9,904,052.36
$8,149,846.60
Over/Under Est: -17.71% -$1,754,205.76
$9,421,579.00
Over/Under Est: -4.87% -$482,473.36
Amt Left: 15.6% $1,271,732.40
Over/Under Est: 6.15% $608,947.64
Amt Left: 29% $2,363,153.40
Delta: -11.58% -$1,091,421.00

Bid Items & Bid Tabulations

126 Total 0 of 126
ELLIS  |  FM 1183  |  DALLAS  |  1317-01-015  |  06/06/2018  |  $9,904,052.36  |  STP 1802(185)  |  REHAB EXIST PAVMT  |  323 WORKING DAYS
Item Code
Description
Unit
Quantity
Engineer's Estimate
KNIFE RIVER CORPORATION - SOUTH
A. L. HELMCAMP, INC.
ED BELL CONSTRUCTION COMPANY
PREPARING ROW
STA 393.000 $1,000.000 $300.000 $450.000 $600.000
REMOVING CONC (DRIVEWAYS)
SY 2,838.000 $17.070 $11.000 $12.000 $20.000
REMOVING STAB BASE AND ASPH PAV (2"-6")
SY 106,432.000 $4.690 $1.790 $3.500 $5.900
EXCAVATION (ROADWAY)
CY 2,911.000 $10.000 $10.000 $10.000 $9.500
SUBGRADE WIDENING (ORD COMP)
STA 393.000 $281.140 $300.000 $200.000 $200.000
EMBANKMENT (FINAL)(DENS CONT)(TY C)
CY 1,667.000 $7.310 $15.000 $15.000 $25.000
BACKFILL (TY A OR B)
STA 393.000 $140.260 $80.000 $170.000 $200.000
COMPOST MANUF TOPSOIL (4")
SY 266,332.000 $1.150 $0.650 $0.800 $0.940
BLOCK SODDING
SY 247.000 $2.960 $5.250 $6.000 $9.660
DRILL SEEDING (PERM) (RURAL) (CLAY)
SY 266,332.000 $0.150 $0.120 $0.110 $0.520
DRILL SEED (TEMP)(WARM OR COOL)
SY 266,332.000 $0.130 $0.080 $0.110 $0.100
VEGETATIVE WATERING
MG 49,140.000 $6.340 $0.010 $1.000 $1.490
FL BS (CMP IN PLC)(TY D GR 1-2) (6")
SY 72,458.000 $7.000 $8.000 $9.000 $10.000
FL BS (RDWY DEL) (TY D GR 1-2)
TON 809.000 $23.910 $27.000 $39.000 $30.000
FL BS (CMP IN PLC)(TY D GR1-2)(12")
SY 54,671.000 $15.000 $15.000 $18.000 $20.000
REWORK BS MTL (TY B) (6") (ORD COMP)
SY 54,756.000 $1.370 $1.750 $3.000 $3.500
LIME (HYDRATED OR COMMERCIAL)(SLURRY)
TON 1,270.000 $150.000 $155.000 $182.000 $200.000
LIME TRT (SUBGRADE)(6")
SY 84,623.000 $3.500 $2.000 $4.000 $2.980
CEMENT
TON 437.000 $124.500 $135.000 $165.000 $230.000
CEMENT TREAT (MX EXST MTL & NW BS) (6")
SY 74,667.000 $2.010 $1.500 $3.000 $1.320
EMULS ASPH (PRIME)(MS-2 OR SS-1)
GAL 25,465.000 $3.920 $2.500 $2.500 $4.860
ASPH (MULTI OPTION)
GAL 56,022.000 $3.000 $3.600 $3.000 $4.200
AGGR(TY-B GR-4 SAC-B)
CY 1,062.000 $75.000 $115.000 $110.000 $131.250
SUPERPAVE MIXTURES SP-D SAC-B PG70-22
TON 14,010.000 $80.000 $72.000 $78.000 $86.000
CUT & RESTORE ASPH PAVING
SY 52.000 $94.580 $750.000 $105.000 $267.860
FLOWABLE BACKFILL
CY 18.000 $107.410 $185.000 $300.000 $201.120
TRENCH EXCAVATION PROTECTION
LF 69.000 $10.000 $11.460 $20.000 $35.470
TEMPORARY SPL SHORING
SF 2,392.000 $20.000 $18.760 $35.000 $30.310
RIPRAP (CONC)(5 IN)
CY 1.000 $350.580 $1,500.000 $1,200.000 $1,500.000
RIPRAP (STONE COMMON)(GROUT)(8 IN)
CY 390.000 $150.000 $257.000 $150.000 $250.000
RIPRAP (MOW STRIP)(4 IN)
CY 40.000 $416.970 $437.000 $500.000 $725.000
CMP (GAL STL 12 IN)
LF 394.000 $35.340 $33.340 $41.000 $71.330
CMP (GAL STL 18 IN)
LF 1,094.000 $50.430 $39.600 $43.000 $77.940
CMP (GAL STL 24 IN)
LF 515.000 $59.740 $44.810 $50.000 $80.420
CMP (GAL STL 30 IN)
LF 62.000 $63.250 $50.020 $75.000 $90.820
CMP (GAL STL 48 IN)
LF 60.000 $102.210 $66.690 $95.000 $127.700
CMP (GAL STL 15 IN)
LF 187.000 $42.390 $36.470 $48.000 $72.900
CONC BOX CULV (5 FT X 3 FT)
LF 118.000 $500.000 $236.000 $330.000 $350.000
CONC BOX CULV (5 FT X 4 FT)
LF 120.000 $500.000 $263.000 $440.000 $375.000
CONC BOX CULV (10 FT X 6 FT)
LF 108.000 $814.910 $859.000 $1,300.000 $950.000
CONC BOX CULV (4 FT X 2 FT)(EXTEND)
LF 8.000 $438.520 $760.000 $1,700.000 $1,900.000
CONC BOX CULV (5 FT X 2 FT)(EXTEND)
LF 4.000 $439.440 $1,845.000 $3,400.000 $2,000.000
CONC BOX CULV (6 FT X 3 FT)(EXTEND)
LF 18.000 $400.000 $880.000 $1,300.000 $650.000
CONC BOX CULV (8 FT X 8 FT)(EXTEND)
LF 39.000 $972.800 $563.000 $1,600.000 $1,400.000
CONC BOX CULV (10 FT X 8 FT)(EXTEND)
LF 48.000 $1,600.000 $735.000 $1,500.000 $1,500.000
RC PIPE (CL III)(12 IN)
LF 626.000 $48.730 $42.720 $47.000 $71.000
RC PIPE (CL III)(15 IN)
LF 263.000 $47.070 $45.850 $57.000 $72.000
RC PIPE (CL III)(18 IN)
LF 2,192.000 $55.000 $50.020 $54.000 $75.000
RC PIPE (CL III)(21 IN)
LF 99.000 $63.080 $57.310 $70.000 $80.000
RC PIPE (CL III)(24 IN)
LF 454.000 $71.150 $65.650 $80.000 $85.000
RC PIPE (CL III)(36 IN)
LF 166.000 $109.790 $105.240 $115.000 $130.000
RC PIPE (CL III)(48 IN)
LF 45.000 $2,997.480 $172.970 $195.000 $175.000
RC PIPE (CL III)(54 IN)
LF 72.000 $4,093.000 $218.820 $240.000 $250.000
INLET (COMPL)(PSL)(FG)(3FTX3FT-3FTX3FT)
EA 1.000 $6,000.000 $4,456.000 $4,000.000 $5,000.000
INLET (COMPL)(PSL)(FG)(4FTX4FT-4FTX4FT)
EA 3.000 $25,744.000 $5,628.000 $5,300.000 $6,250.000
HEADWALL (CH - PW - 0) (DIA= 36 IN)
EA 1.000 $14,023.000 $7,838.000 $7,600.000 $10,000.000
WINGWALL (PW - 1) (HW=10 FT)
EA 3.000 $2,000.000 $29,176.000 $35,000.000 $45,000.000
WINGWALL (PW - 1) (HW=12 FT)
EA 2.000 $6,897.610 $43,764.000 $46,000.000 $60,000.000
WINGWALL (PW - 1) (HW=5 FT)
EA 2.000 $3,334.500 $7,943.000 $12,000.000 $10,000.000
WINGWALL (PW - 1) (HW=8 FT)
EA 2.000 $14,250.000 $18,065.000 $24,000.000 $22,500.000
WINGWALL (PW - 1) (HW=9 FT)
EA 1.000 $25,333.000 $25,770.000 $33,000.000 $30,000.000
SET (TY I) (24 IN) (4: 1) (C)
EA 1.000 $2,000.000 $1,063.000 $2,000.000 $9,886.830
SET (TY I)(S= 4 FT)(HW= 4 FT)(4:1) (C)
EA 2.000 $6,897.600 $7,797.000 $12,000.000 $10,741.770
SET (TY I)(S= 5 FT)(HW= 5 FT)(4:1) (C)
EA 2.000 $8,000.000 $7,067.000 $12,000.000 $10,739.300
SET (TY I)(S= 5 FT)(HW= 5 FT)(6:1) (P)
EA 12.000 $10,000.000 $9,176.000 $15,000.000 $11,130.260
SET (TY II) (12 IN) (CMP) (6: 1) (C)
EA 30.000 $400.000 $827.000 $600.000 $1,130.560
SET (TY II) (12 IN) (RCP) (6: 1) (P)
EA 40.000 $601.000 $785.000 $600.000 $1,108.820
SET (TY II) (15 IN) (CMP) (6: 1) (P)
EA 16.000 $717.000 $887.000 $600.000 $1,058.140
SET (TY II) (15 IN) (RCP) (6: 1) (P)
EA 20.000 $537.100 $821.000 $600.000 $1,058.140
SET (TY II) (18 IN) (CMP) (6: 1) (P)
EA 66.000 $981.000 $955.000 $700.000 $1,253.640
SET (TY II) (18 IN) (RCP) (6: 1) (P)
EA 120.000 $523.210 $884.000 $700.000 $1,108.820
SET (TY II) (21 IN) (RCP) (6: 1) (P)
EA 6.000 $936.660 $1,063.000 $750.000 $1,518.710
SET (TY II) (24 IN) (CMP) (6: 1) (P)
EA 30.000 $1,000.000 $1,149.000 $800.000 $1,685.160
SET (TY II) (24 IN) (RCP) (6: 1) (P)
EA 26.000 $976.670 $1,063.000 $800.000 $1,518.640
SET (TY II) (30 IN) (CMP) (6: 1) (P)
EA 2.000 $2,064.000 $1,745.000 $1,200.000 $2,680.070
SET (TY II) (36 IN) (RCP) (4: 1) (C)
EA 2.000 $2,859.000 $2,310.000 $1,500.000 $2,575.140
SET (TY II) (36 IN) (RCP) (6: 1) (P)
EA 10.000 $4,000.000 $3,699.000 $2,200.000 $2,191.390
SET (TY II) (48 IN) (CMP) (6: 1) (P)
EA 2.000 $3,766.660 $4,297.000 $5,700.000 $4,031.930
SET (TY II) (48 IN) (RCP) (6: 1) (P)
EA 2.000 $6,172.040 $7,074.000 $5,700.000 $4,031.930
SET (TY II) (54 IN) (RCP) (6: 1) (P)
EA 4.000 $9,906.000 $8,804.000 $6,900.000 $5,063.790
CLEAN EXIST CULVERTS
EA 7.000 $1,234.680 $2,193.000 $6,900.000 $3,000.000
REMOV STR (BOX CULVERT)
EA 2.000 $5,060.000 $2,312.000 $11,000.000 $4,000.000
REMOV STR (WINGWALL)
EA 5.000 $982.900 $1,027.000 $5,000.000 $2,000.000
REMOV STR (PIPE)
LF 39.000 $15.160 $9.380 $55.000 $20.000
REMOV STR (DRIVEWAY CULVERT)
EA 165.000 $1,000.000 $440.000 $650.000 $400.000
MOBILIZATION
LS 1.000 $884,327.480 $800,000.000 $800,000.000 $700,700.120
BARRICADES, SIGNS AND TRAFFIC HANDLING
MO 16.000 $30,000.000 $10,000.000 $7,900.000 $22,000.000
ROCK FILTER DAMS (INSTALL) (TY 2)
LF 3,200.000 $27.360 $25.000 $25.000 $21.200
ROCK FILTER DAMS (REMOVE)
LF 3,200.000 $6.620 $8.000 $3.000 $5.000
CONSTRUCTION EXITS (INSTALL) (TY 1)
SY 312.000 $22.520 $20.000 $10.000 $25.310
CONSTRUCTION EXITS (REMOVE)
SY 312.000 $7.660 $8.000 $2.000 $7.000
TEMP SEDMT CONT FENCE (INSTALL)
LF 14,000.000 $1.850 $2.650 $3.500 $2.000
TEMP SEDMT CONT FENCE (REMOVE)
LF 14,000.000 $0.490 $0.450 $1.000 $0.400
BIODEG EROSN CONT LOGS (INSTL) (12")
LF 320.000 $3.480 $5.000 $7.500 $6.000
BIODEG EROSN CONT LOGS (REMOVE)
LF 320.000 $0.330 $1.000 $3.000 $1.000
ONE-WAY TRAF CONT (PORT TRAF SIG)
MO 2.000 $5,526.000 $7,500.000 $5,000.000 $3,500.000
PORT CTB (DES SOURCE)(F-SHAPE)(TY 1)
LF 360.000 $6.880 $22.000 $35.000 $15.220
PORT CTB (STKPL)(F-SHAPE)(TY 1)
LF 360.000 $8.180 $21.000 $23.000 $11.800
DRIVEWAYS (ACP)
SY 10,377.000 $25.000 $27.000 $32.000 $27.500
DRIVEWAYS (CONC) (HES)
SY 2,838.000 $90.000 $140.000 $110.000 $120.000
MTL W-BEAM GD FEN (STEEL POST)
LF 775.000 $23.030 $22.920 $22.000 $22.000
SHORT RADIUS
LF 25.000 $25.580 $26.050 $25.000 $23.000
GUARDRAIL END TREATMENT (INSTALL)
EA 12.000 $2,260.000 $2,605.000 $2,400.000 $2,300.000
CRASH CUSH ATTEN (DES SOURCE)
EA 8.000 $1,575.220 $9,200.000 $4,100.000 $1,318.760
CRASH CUSH ATTEN (STKPL)
EA 8.000 $940.000 $785.300 $4,100.000 $478.370
MAILBOX INSTALL-S (TWW-POST) TY 4
EA 80.000 $237.080 $234.000 $220.000 $275.000
MAILBOX INSTALL-M (TWW-POST) TY 4
EA 1.000 $663.360 $234.000 $610.000 $600.000
IN SM RD SN SUP&AM TY10BWG(1)SA(P)
EA 56.000 $537.240 $416.000 $490.000 $400.000
IN SM RD SN SUP&AM TY10BWG(1)SA(T)
EA 5.000 $629.370 $468.000 $610.000 $550.000
IN SM RD SN SUP&AM TY10BWG(1)SA(U)
EA 4.000 $745.000 $547.000 $750.000 $600.000
RELOCATE SM RD SN SUP&AM TY 10BWG
EA 38.000 $371.920 $338.000 $420.000 $500.000
INSTL DEL ASSM (D-SW)SZ (BRF)GF1 (BI)
EA 12.000 $24.820 $26.000 $27.000 $21.000
INSTL OM ASSM (OM-2Z)(FLX)GND
EA 8.000 $59.570 $47.000 $60.000 $69.240
INSTL DEL ASSM (D-SW)SZ 1(BRF)GF2(BI)
EA 11.000 $36.500 $26.000 $27.000 $33.000
WK ZN PAV MRK NON-REMOV (Y)4"(BRK)
LF 14,264.000 $0.260 $0.780 $0.260 $0.270
WK ZN PAV MRK NON-REMOV (Y)4"(SLD)
LF 70,365.000 $0.320 $0.530 $0.260 $0.270
WK ZN PAV MRK SHT TERM (TAB)TY Y-2
EA 2,434.000 $1.040 $1.180 $0.800 $1.780
REFL PAV MRK TY I (W)24"(SLD)(100MIL)
LF 120.000 $5.210 $6.100 $5.780 $5.950
REFL PAV MRK TY I (W)(RR XING)(100MIL)
EA 2.000 $537.700 $573.000 $682.500 $703.650
RE PM W/RET REQ TY I (W)4"(SLD)(100MIL)
LF 76,244.000 $0.350 $0.360 $0.420 $0.430
RE PM W/RET REQ TY I (Y)4"(BRK)(100MIL)
LF 14,264.000 $0.420 $0.420 $0.420 $0.430
RE PM W/RET REQ TY I (Y)4"(SLD)(100MIL)
LF 70,365.000 $0.370 $0.360 $0.420 $0.430
REFL PAV MRKR TY II-A-A
EA 1,046.000 $3.410 $3.860 $3.410 $3.520
FULL - WIDTH MOWING
AC 128.000 $150.000 $145.000 $90.000 $250.000
PORTABLE CHANGEABLE MESSAGE SIGN
EA 2.000 $12,671.730 $5,000.000 $5,000.000 $20,000.000
TMA (STATIONARY)
DAY 264.000 $200.000 $200.000 $300.000 $200.000
Totals: $9,904,052.360 $8,149,846.600 $9,421,579.000 $10,513,000.000