Show Job Controls
Bid Cobra

ELLIS FM 780 (1048-03-011)

Items: 107

County: ELLIS
Length: N/A
Highway: FM 780
District: DALLAS
Control Number: 1048-03-011
DBE Goal: N/A
Project: C 1048-3-11
Guaranty: N/A
Time: 263 WORKING DAYS
Engineer's Estimate: $9,238,798.81
Date: 10/02/2020 (5 years ago)
Contract Number: N/A
Type: RECONSTRUCT EXISTING PAVEMENT AND ADD SHOULDERS
Mail/Deliver Bids To: N/A
SEE PLANS OR PROPOSAL BOOK
Actions:
Notice HCS Excel Tabs Print Print Notice
Pay Estimates:
View Estimate
Bidders (4)
E
Engineer's Estimate
$9,238,798.81
1
ED BELL CONSTRUCTION COMPANY
Awarded
$6,868,176.57
Over/Under Est: -25.66% -$2,370,622.24
2
A. K. GILLIS & SONS, LLC
$7,346,208.35
Over/Under Est: -20.49% -$1,892,590.46
Amt Left: 6.96% $478,031.78
3
A. L. HELMCAMP, INC.
$7,774,553.43
Over/Under Est: -15.85% -$1,464,245.38
Amt Left: 13.2% $906,376.86
Delta: -5.83% -$428,345.08
4
FNH CONSTRUCTION, LLC
$12,443,877.00
Over/Under Est: 34.69% $3,205,078.19
Amt Left: 81.18% $5,575,700.43
Delta: -60.06% -$4,669,323.57

Bid Items & Bid Tabulations

107 Total 0 of 107
ELLIS  |  FM 780  |  DALLAS  |  1048-03-011  |  10/02/2020  |  $9,238,798.81  |  C 1048-3-11  |  RECON EXIST PAVMT AND ADD SHOULDERS  |  263 WORKING DAYS
Item Code
Description
Unit
Quantity
Engineer's Estimate
ED BELL CONSTRUCTION COMPANY
A. K. GILLIS & SONS, LLC
A. L. HELMCAMP, INC.
FNH CONSTRUCTION, LLC
PREPARING ROW
STA 263.790 $2,800.000 $2,600.000 $827.730 $300.000 $3,450.000
REMOVING CONC (DRIVEWAYS)
SY 729.000 $20.000 $21.000 $15.000 $25.000 $20.000
REMOVING STAB BASE AND ASPH PAV (2"-6")
SY 60,482.000 $6.000 $0.250 $0.100 $2.200 $5.000
EXCAVATION (ROADWAY)
CY 27,854.000 $8.000 $1.000 $8.810 $8.000 $15.000
SUBGRADE WIDENING (ORD COMP)
STA 263.790 $300.000 $1,575.000 $193.080 $150.000 $450.000
EMBANKMENT (FINAL)(DENS CONT)(TY C)
CY 18,269.000 $22.000 $8.500 $10.630 $6.000 $20.000
BACKFILL (TY A OR B)
STA 263.790 $160.000 $210.000 $252.420 $150.000 $250.000
ROAD GRADER WORK (ORD COMP)
STA 263.790 $200.000 $315.000 $193.080 $100.000 $250.000
COMPOST MANUF TOPSOIL (4")
SY 181,722.000 $0.900 $0.420 $1.050 $1.200 $2.000
BLOCK SODDING
SY 198.000 $5.000 $10.500 $5.760 $10.000 $5.000
DRILL SEEDING (PERM) (RURAL) (CLAY)
SY 181,722.000 $0.120 $0.080 $0.100 $0.120 $0.250
DRILL SEED (TEMP)(WARM OR COOL)
SY 181,722.000 $0.120 $0.070 $0.070 $0.090 $0.250
VEGETATIVE WATERING
MG 17,296.000 $12.000 $1.050 $2.970 $1.000 $22.000
FL BS (RDWY DEL) (TY D GR 1-2)
TON 11,970.000 $27.000 $16.160 $23.390 $27.000 $35.000
FL BS (CMP IN PLC)(TY-D GR-1-2)(14")
SY 95,756.000 $21.000 $12.120 $18.000 $22.000 $23.000
REWORK BS MTL (TY B) (12")(ORD COMP)
SY 95,756.000 $3.000 $0.350 $1.940 $1.800 $6.000
CEMENT
TON 560.000 $150.000 $225.000 $130.000 $180.000 $200.000
CEMENT TREAT(EXIST MATL)(8")
SY 95,756.000 $1.750 $3.150 $1.940 $3.000 $6.000
SALV, HAUL & STKPL RCL APH PV (2 TO 4")
SY 58,620.000 $2.500 $0.250 $3.000 $2.500 $5.000
EMULS ASPH (PRIME)(MS-2 OR SS-1)
GAL 17,000.000 $4.500 $6.000 $4.450 $4.500 $8.000
ASPH (CRS-2P)
GAL 49,878.000 $3.700 $3.450 $4.330 $3.500 $6.000
ASPH (RC-250)
GAL 7,710.000 $5.000 $4.150 $5.700 $4.000 $6.000
AGGR (TY-B GR-5 OR TY-L GR-5)
CY 220.000 $100.000 $205.000 $140.650 $170.000 $400.000
ASPH (AC-15P, AC-20-5TR OR AC-20XP)
GAL 41,304.000 $4.500 $2.750 $3.850 $3.500 $6.000
AGGR (TY-PB GR-4 OR TY-PL GR-4 ( SAC-B)
CY 688.000 $110.000 $135.000 $162.940 $125.000 $325.000
AGGR (TY-B GR-4 OR TY-L GR-4 SAC-B)
CY 688.000 $300.000 $105.000 $149.710 $110.000 $300.000
AGGR (TY-B GR-3 OR TY-L GR-3)(SAC-B)
CY 525.000 $125.000 $178.000 $136.770 $190.000 $300.000
CUT & RESTORE ASPH PAVING
SY 140.000 $157.000 $300.000 $125.000 $130.000 $200.000
TRENCH EXCAVATION PROTECTION
LF 92.000 $11.000 $25.000 $15.000 $16.000 $10.000
TEMPORARY SPL SHORING
SF 4,107.000 $36.000 $1.000 $25.000 $53.000 $65.000
RIPRAP (STONE COMMON)(GROUT)(8 IN)
CY 102.000 $150.000 $305.000 $208.560 $110.000 $350.000
CONC BOX CULV (7 FT X 4 FT)
LF 184.000 $500.000 $540.000 $700.000 $640.000 $650.000
CONC BOX CULV (6 FT X 6 FT)(EXTEND)
LF 63.000 $830.000 $695.000 $750.000 $620.000 $850.000
CONC BOX CULV (7 FT X 2 FT)
LF 60.000 $900.000 $410.000 $550.000 $530.000 $650.000
RC PIPE (CL III)(18 IN)
LF 1,709.000 $70.000 $66.000 $45.000 $47.000 $80.000
RC PIPE (CL III)(21 IN)
LF 21.000 $150.000 $77.000 $65.000 $85.000 $95.000
RC PIPE (CL III)(24 IN)
LF 458.000 $81.000 $82.000 $65.000 $99.000 $105.000
RC PIPE (CL III)(30 IN)
LF 42.000 $150.000 $124.000 $90.000 $136.000 $115.000
RC PIPE (CL III)(36 IN)
LF 161.000 $175.000 $166.000 $120.000 $175.000 $150.000
RC PIPE (CL III)(48 IN)
LF 20.000 $300.000 $385.000 $200.000 $220.000 $450.000
INLET(COMPL)(PAZD)(FG)(3FTX3FT-3FTX3FT)
EA 1.000 $5,316.000 $5,250.000 $5,500.000 $3,700.000 $8,500.000
INLET(COMPL)(PAZD)(FG)(4FTX4FT-4FTX4FT)
EA 1.000 $6,500.000 $4,200.000 $6,500.000 $5,300.000 $8,500.000
INLET(COMPL)(PAZD)(FG)(5FTX5FT-4FTX4FT)
EA 1.000 $8,500.000 $6,300.000 $7,500.000 $6,400.000 $12,500.000
HEADWALL (CH - PW - 0) (DIA= 24 IN)
EA 5.000 $5,490.000 $5,250.000 $5,000.000 $3,200.000 $4,500.000
HEADWALL (CH - PW - 0) (DIA= 36 IN)
EA 3.000 $7,882.000 $8,400.000 $8,000.000 $6,400.000 $5,500.000
HEADWALL (CH - PW - 0) (DIA= 48 IN)
EA 1.000 $11,000.000 $11,550.000 $10,000.000 $8,500.000 $12,500.000
WINGWALL (PW - 1) (HW=8 FT)
EA 4.000 $25,000.000 $33,000.000 $25,000.000 $30,000.000 $17,500.000
SET (TY II) (18 IN) (RCP) (6: 1) (P)
EA 144.000 $800.000 $1,000.000 $650.000 $900.000 $1,000.000
SET (TY II) (21 IN) (RCP) (6: 1) (P)
EA 2.000 $1,100.000 $1,200.000 $1,000.000 $950.000 $2,000.000
SET (TY II) (24 IN) (RCP) (6: 1) (P)
EA 26.000 $1,000.000 $1,350.000 $1,000.000 $1,000.000 $2,000.000
SET (TY II) (30 IN) (RCP) (6: 1) (P)
EA 4.000 $2,300.000 $2,500.000 $3,500.000 $2,700.000 $3,000.000
SET (TY II) (36 IN) (RCP) (6: 1) (P)
EA 6.000 $4,500.000 $3,500.000 $6,000.000 $3,700.000 $3,500.000
CLEAN EXIST CULVERTS
EA 9.000 $2,500.000 $735.000 $1,000.000 $2,200.000 $2,500.000
REMOV STR (INLET)
EA 4.000 $700.000 $420.000 $750.000 $800.000 $2,500.000
REMOV STR (WINGWALL)
EA 2.000 $1,600.000 $3,150.000 $1,000.000 $1,100.000 $5,000.000
REMOV STR (HEADWALL)
EA 4.000 $1,632.000 $1,155.000 $750.000 $1,100.000 $5,000.000
REMOV STR (BOX CULVERT)
LF 46.000 $100.000 $157.500 $150.000 $220.000 $250.000
REMOV STR (DRIVEWAY CULVERT)
EA 96.000 $700.000 $315.000 $250.000 $900.000 $200.000
MOBILIZATION
LS 1.000 $840,163.530 $683,000.000 $768,000.000 $700,000.000 $1,100,000.000
BARRICADES, SIGNS AND TRAFFIC HANDLING
MO 13.000 $10,000.000 $21,000.000 $8,010.000 $12,000.000 $8,500.000
ROCK FILTER DAMS (INSTALL) (TY 2)
LF 2,332.000 $31.000 $27.500 $28.800 $36.000 $30.000
ROCK FILTER DAMS (INSTALL) (TY 3)
LF 440.000 $80.000 $33.000 $48.000 $95.000 $35.000
ROCK FILTER DAMS (REMOVE)
LF 2,772.000 $8.800 $16.500 $7.680 $14.000 $15.000
CONSTRUCTION EXITS (INSTALL) (TY 1)
SY 660.000 $16.000 $22.000 $24.000 $30.000 $40.000
CONSTRUCTION EXITS (REMOVE)
SY 660.000 $4.000 $11.000 $9.600 $7.000 $20.000
TEMP SEDMT CONT FENCE (INSTALL)
LF 13,695.000 $3.000 $1.540 $2.300 $4.000 $4.000
TEMP SEDMT CONT FENCE (REMOVE)
LF 13,695.000 $0.630 $0.110 $0.380 $0.600 $2.000
BIODEG EROSN CONT LOGS (INSTL) (18")
LF 4,730.000 $5.000 $2.750 $4.320 $5.000 $18.000
BIODEG EROSN CONT LOGS (REMOVE)
LF 4,730.000 $0.850 $1.100 $0.480 $0.600 $9.000
CONSTRUCTING DETOURS
SY 200.000 $85.000 $50.000 $200.000 $66.000 $45.000
PORT CTB (FUR & INST)(F-SHAPE)(TY 1)
LF 300.000 $80.000 $10.500 $87.860 $60.000 $85.000
PORT CTB (MOVE)(F-SHAPE)(TY 1)
LF 300.000 $23.000 $3.150 $29.860 $15.000 $20.000
PORT CTB (REMOVE)(F-SHAPE)(TY 1)
LF 300.000 $23.000 $3.150 $29.860 $15.000 $20.000
DRIVEWAYS (ACP)
SY 1,862.000 $36.000 $35.000 $44.790 $25.000 $25.000
DRIVEWAYS (SURF TREAT)
SY 3,104.000 $23.000 $27.000 $29.450 $20.000 $20.000
DRIVEWAYS (CONC) (HES)
SY 729.000 $150.000 $126.000 $116.260 $130.000 $125.000
RUMBLE STRIPS (SHOULDER) ASPHALT
LF 6,510.000 $0.180 $0.530 $0.480 $0.350 $1.000
RUMBLE STRIPS (CENTERLINE) ASPHALT
LF 3,255.000 $0.180 $0.530 $0.480 $0.650 $1.000
MTL W-BEAM GD FEN (TIM POST)
LF 1,570.000 $21.000 $18.700 $17.000 $18.000 $25.000
REMOVE METAL BEAM GUARD FENCE
LF 400.000 $3.000 $3.300 $3.000 $3.500 $3.000
GUARDRAIL END TREATMENT (INSTALL)
EA 8.000 $3,000.000 $2,695.000 $2,450.000 $2,600.000 $2,850.000
CRASH CUSH ATTEN (MOVE & RESET)
EA 4.000 $2,000.000 $500.000 $1,350.000 $2,100.000 $5,500.000
CRASH CUSH ATTEN (REMOVE)
EA 4.000 $1,128.000 $250.000 $700.000 $2,100.000 $2,500.000
CRASH CUSH ATTEN (INSTL)(R)(N)(TL3)
EA 4.000 $15,000.000 $5,000.000 $20,950.000 $24,000.000 $12,500.000
MAILBOX INSTALL-S (TWW-POST) TY 4
EA 64.000 $254.000 $209.000 $200.000 $220.000 $850.000
MAILBOX INSTALL-M (TWW-POST) TY 4
EA 21.000 $585.000 $511.500 $500.000 $530.000 $850.000
IN SM RD SN SUP&AM TY10BWG(1)SA(P)
EA 68.000 $524.000 $522.500 $405.000 $430.000 $850.000
IN SM RD SN SUP&AM TY10BWG(1)SA(T)
EA 4.000 $610.000 $577.500 $445.000 $470.000 $850.000
IN SM RD SN SUP&AM TY10BWG(1)SA(U)
EA 1.000 $700.000 $819.500 $575.000 $610.000 $850.000
IN SM RD SN SUP&AM TYS80(1)SA(P)
EA 1.000 $1,000.000 $1,045.000 $785.000 $830.000 $850.000
IN SM RD SN SUP&AM TYS80(1)SA(U)
EA 2.000 $1,100.000 $880.000 $680.000 $720.000 $850.000
IN SM RD SN SUP&AM TYS80(1)SA(U-BM)
EA 1.000 $1,100.000 $1,138.500 $770.000 $810.000 $850.000
INSTL OM ASSM (OM-2Z)(FLX)GND
EA 18.000 $100.000 $44.000 $55.000 $60.000 $100.000
WK ZN PAV MRK NON-REMOV (Y)4"(BRK)
LF 3,457.000 $0.650 $0.330 $0.300 $0.340 $1.000
WK ZN PAV MRK NON-REMOV (Y)4"(SLD)
LF 24,085.000 $0.300 $0.330 $0.300 $0.340 $1.000
WK ZN PAV MRK SHT TERM (TAB)TY Y-2
EA 1,979.000 $2.000 $1.500 $2.250 $0.600 $5.000
RE PM W/RET REQ TY I (W)4"(SLD)(100MIL)
LF 52,758.000 $0.410 $0.450 $0.410 $0.460 $1.000
RE PM W/RET REQ TY I (W)6"(SLD)(100MIL)
LF 12,000.000 $0.580 $0.630 $0.570 $0.640 $3.000
RE PM W/RET REQ TY I (Y)4"(BRK)(100MIL)
LF 3,457.000 $0.410 $0.500 $0.450 $0.500 $1.000
RE PM W/RET REQ TY I (Y)4"(SLD)(100MIL)
LF 24,085.000 $0.410 $0.450 $0.410 $0.460 $1.000
RE PM W/RET REQ TY I (Y)6"(SLD)(100MIL)
LF 6,000.000 $1.000 $0.630 $0.570 $0.640 $3.000
REFL PAV MRKR TY II-A-A
EA 660.000 $5.000 $4.680 $4.250 $5.000 $5.000
FULL - WIDTH MOWING
CYC 3.000 $4,400.000 $1,000.000 $2,800.000 $2,200.000 $3,000.000
SP MIXES SP-C SAC-B PG64-22
TON 1,113.000 $110.000 $126.000 $115.000 $100.000 $105.000
PORTABLE CHANGEABLE MESSAGE SIGN
EA 2.000 $12,000.000 $10,000.000 $15,000.000 $5,500.000 $10,000.000
TMA (STATIONARY)
DAY 263.000 $200.000 $157.500 $250.000 $250.000 $250.000
TMA (MOBILE OPERATION)
HR 80.000 $50.000 $60.000 $100.000 $75.000 $85.000
Totals: $9,238,798.810 $6,868,176.570 $7,346,208.365 $7,774,553.430 $12,443,877.000