| Name | Total Amount | Place | Over/Under Est | Amt Left From Low Bid | Delta Between Bidders |
|---|---|---|---|---|---|
| Engineer's Estimate | $9,984,313.48 | ||||
| KNIFE RIVER CORPORATION - SOUTH | $8,833,670.46 | 1 |
-11.52%
|
-$1,150,643.02
|
||
| ED BELL CONSTRUCTION COMPANY | $11,419,431.63 | 2 |
14.37%
|
$1,435,118.15
|
29.27%
|
$2,585,761.17
|
|
| FNH CONSTRUCTION, LLC | $11,703,564.88 | 3 |
17.22%
|
$1,719,251.40
|
32.49%
|
$2,869,894.42
|
2.49%
|
$284,133.25
|
| Subcontractor | Percentage | Amount |
|---|---|---|
| A. E. MOORE CONSTRUCTION, INC. | 0.00% | $0.00 |
| BEAR CREEK CONSTRUCTION, LLC | 0.00% | $0.00 |
| CEN-TREE SOLUTIONS LLC | 0.00% | $0.00 |
| HIGHWAY TRAFFIC CONTROL & SERVICES, LLC | 0.00% | $0.00 |
| PROFESSIONAL TRAFFIC CONTROL LLC | 0.00% | $0.00 |
| TRP CONSTRUCTION GROUP, LLC | 0.00% | $0.00 |
| MURRAY CONSTRUCTION | 0.00% | $0.00 |
| Total: | 0.00% | $0.00 |
|
ELLIS FM 916 | DALLAS | 0712-03-013 | 06/05/2024 | $9,984,313 | C 712-3-13 | REHAB EXIST ROADWAY | 309 WORKING DAYS
|
|||||||
|---|---|---|---|---|---|---|---|
| Item code | Description | Unit | Quantity | Engineer's Estimate | KNIFE RIVER CORPORATION - SOUTH | ED BELL CONSTRUCTION COMPANY | FNH CONSTRUCTION, LLC |
| 100 6002 | PREPARING ROW | STA | 262.390 | $500.000 | $750.000 | $1,470.000 | $3,812.000 |
| 104 6017 | REMOVING CONC (DRIVEWAYS) | SY | 803.000 | $20.000 | $26.000 | $35.000 | $20.000 |
| 105 6011 | REMOVING STAB BASE AND ASPH PAV (2"-6") | SY | 1,262.000 | $18.000 | $8.750 | $40.000 | $20.000 |
| 105 6049 | REMOVING STAB BASE & ASPH PAV (4"-22") | SY | 60.000 | $25.000 | $25.000 | $40.000 | $20.000 |
| 110 6001 | EXCAVATION (ROADWAY) | CY | 1,656.000 | $20.000 | $25.000 | $25.000 | $50.000 |
| 112 6001 | SUBGRADE WIDENING (ORD COMP) | STA | 259.000 | $225.000 | $475.000 | $2,000.000 | $450.000 |
| 132 6005 | EMBANKMENT (FINAL)(ORD COMP)(TY C) | CY | 15,750.000 | $40.000 | $25.000 | $10.000 | $30.000 |
| 134 6004 | BACKFILL (TY A OR B) | STA | 261.000 | $140.000 | $225.000 | $315.000 | $250.000 |
| 152 6001 | ROAD GRADER WORK (ORD COMP) | STA | 261.000 | $150.000 | $50.000 | $525.000 | $150.000 |
| 161 6017 | COMPOST MANUF TOPSOIL (4") | SY | 103,548.000 | $2.000 | $0.750 | $1.050 | $5.000 |
| 162 6002 | BLOCK SODDING | SY | 685.000 | $6.000 | $16.000 | $15.750 | $10.000 |
| 164 6035 | DRILL SEEDING (PERM) (RURAL) (CLAY) | SY | 102,863.000 | $0.200 | $0.280 | $0.190 | $0.500 |
| 164 6051 | DRILL SEED (TEMP)(WARM OR COOL) | SY | 102,863.000 | $0.650 | $0.280 | $0.180 | $0.500 |
| 168 6001 | VEGETATIVE WATERING | MG | 30,706.000 | $5.000 | $0.010 | $1.050 | $3.000 |
| 247 6133 | FL BS (RDWY DEL) (TY D GR 1-2) | TON | 5,500.000 | $40.000 | $40.000 | $36.000 | $60.000 |
| 247 6305 | FL BS (CMP IN PLACE) (TY D GR 1-2)(15") | SY | 178.000 | $45.000 | $75.000 | $100.000 | $50.000 |
| 247 6313 | FL BS (CMP IN PLC)(TY D GR1-2)(12") | SY | 80,590.000 | $30.000 | $27.500 | $37.500 | $25.000 |
| 251 6273 | REWORK BS MTL (TY C)(12")(ORD COMP) | SY | 63,312.000 | $1.800 | $2.500 | $5.250 | $5.000 |
| 275 6001 | CEMENT | TON | 446.000 | $320.000 | $275.000 | $250.000 | $350.000 |
| 275 6004 | CEMENT TREAT (MX EXST MTL & NW BS) (6") | SY | 89,212.000 | $3.000 | $2.000 | $1.000 | $8.000 |
| 310 6027 | PRIME COAT(MC-30 OR AE-P) | GAL | 16,154.000 | $8.570 | $6.750 | $7.500 | $10.000 |
| 316 6024 | ASPH (CRS-2P) | GAL | 25,256.000 | $6.000 | $4.750 | $6.250 | $6.000 |
| 316 6029 | ASPH (RC-250) | GAL | 7,523.000 | $5.500 | $5.500 | $7.250 | $8.000 |
| 316 6403 | AGGR (TY-B GR-5 OR TY-L GR-5) | CY | 258.000 | $310.000 | $180.000 | $162.000 | $300.000 |
| 316 6419 | ASPH (AC-15P, AC-20-5TR OR AC-20XP) | GAL | 11,285.000 | $6.750 | $4.750 | $6.500 | $6.000 |
| 316 6435 | AGGR (TY-B GR-4 OR TY-L GR-4 SAC-B) | CY | 269.000 | $320.250 | $185.000 | $228.000 | $300.000 |
| 316 6440 | AGGR (TY-B GR-3 OR TY-L GR-3)(SAC-B) | CY | 461.000 | $280.000 | $212.000 | $206.000 | $300.000 |
| 354 6045 | PLANE ASPH CONC PAV (2") | SY | 652.000 | $30.000 | $7.500 | $21.000 | $20.000 |
| 400 6005 | CEM STABIL BKFL | CY | 196.000 | $748.000 | $345.000 | $300.000 | $350.000 |
| 400 6006 | CUT & RESTORING PAV | SY | 195.000 | $185.000 | $165.000 | $225.000 | $200.000 |
| 402 6001 | TRENCH EXCAVATION PROTECTION | LF | 168.000 | $10.000 | $9.000 | $25.000 | $10.000 |
| 403 6001 | TEMPORARY SPL SHORING | SF | 909.000 | $36.000 | $27.000 | $30.000 | $85.000 |
| 432 6031 | RIPRAP (STONE PROTECTION)(12 IN) | CY | 382.000 | $215.800 | $255.000 | $315.000 | $180.000 |
| 462 6007 | CONC BOX CULV (5 FT X 3 FT) | LF | 96.000 | $577.050 | $565.000 | $650.000 | $1,000.000 |
| 462 6092 | CONC BOX CULV(5'X 6.5') | LF | 46.000 | $1,166.670 | $1,000.000 | $850.000 | $1,000.000 |
| 464 6003 | RC PIPE (CL III)(18 IN) | LF | 1,754.000 | $70.000 | $74.000 | $75.000 | $70.000 |
| 464 6005 | RC PIPE (CL III)(24 IN) | LF | 648.000 | $115.080 | $105.000 | $90.000 | $110.000 |
| 464 6007 | RC PIPE (CL III)(30 IN) | LF | 173.000 | $174.930 | $119.000 | $120.000 | $155.000 |
| 464 6008 | RC PIPE (CL III)(36 IN) | LF | 236.000 | $246.030 | $255.000 | $225.000 | $180.000 |
| 464 6009 | RC PIPE (CL III)(42 IN) | LF | 60.000 | $314.620 | $335.000 | $300.000 | $350.000 |
| 464 6010 | RC PIPE (CL III)(48 IN) | LF | 68.000 | $369.210 | $372.000 | $350.000 | $400.000 |
| 466 6039 | HEADWALL (CH - FW - 30) (DIA= 36 IN) | EA | 2.000 | $10,410.000 | $10,000.000 | $12,375.000 | $4,500.000 |
| 466 6097 | HEADWALL (CH - PW - 0) (DIA= 24 IN) | EA | 2.000 | $7,083.250 | $8,700.000 | $24,075.000 | $4,000.000 |
| 466 6099 | HEADWALL (CH - PW - 0) (DIA= 30 IN) | EA | 2.000 | $7,827.650 | $9,600.000 | $10,525.000 | $4,250.000 |
| 466 6101 | HEADWALL (CH - PW - 0) (DIA= 36 IN) | EA | 4.000 | $10,780.250 | $9,700.000 | $11,825.000 | $4,500.000 |
| 466 6102 | HEADWALL (CH - PW - 0) (DIA= 42 IN) | EA | 2.000 | $13,088.250 | $11,800.000 | $12,050.000 | $8,500.000 |
| 466 6103 | HEADWALL (CH - PW - 0) (DIA= 48 IN) | EA | 2.000 | $14,303.000 | $12,500.000 | $14,650.000 | $12,500.000 |
| 466 6134 | HEADWALL (CH - PW - S) (DIA= 36 IN) | EA | 1.000 | $10,211.750 | $11,400.000 | $16,825.000 | $4,500.000 |
| 466 6179 | WINGWALL (PW - 1) (HW=4 FT) | EA | 2.000 | $16,000.000 | $12,000.000 | $15,525.000 | $16,500.000 |
| 466 6183 | WINGWALL (PW - 1) (HW=8 FT) | EA | 2.000 | $44,000.000 | $29,000.000 | $43,325.000 | $35,000.000 |
| 467 6363 | SET (TY II) (18 IN) (RCP) (6: 1) (P) | EA | 104.000 | $1,550.000 | $1,635.000 | $1,150.000 | $900.000 |
| 467 6389 | SET (TY II) (24 IN) (RCP) (3: 1) (P) | EA | 1.000 | $1,866.000 | $1,475.000 | $1,200.000 | $2,200.000 |
| 467 6394 | SET (TY II) (24 IN) (RCP) (6: 1) (C) | EA | 1.000 | $2,857.250 | $1,965.000 | $1,600.000 | $2,300.000 |
| 467 6395 | SET (TY II) (24 IN) (RCP) (6: 1) (P) | EA | 27.000 | $1,836.750 | $1,965.000 | $1,600.000 | $2,300.000 |
| 467 6423 | SET (TY II) (30 IN) (RCP) (6: 1) (P) | EA | 4.000 | $4,463.350 | $2,925.000 | $2,700.000 | $3,000.000 |
| 467 6448 | SET (TY II) (36 IN) (RCP) (3: 1) (C) | EA | 1.000 | $3,115.250 | $3,900.000 | $4,000.000 | $3,500.000 |
| 480 6001 | CLEAN EXIST CULVERTS | EA | 3.000 | $3,295.000 | $2,600.000 | $2,000.000 | $5,000.000 |
| 496 6004 | REMOV STR (SET) | EA | 2.000 | $600.000 | $995.000 | $750.000 | $500.000 |
| 496 6005 | REMOV STR (WINGWALL) | EA | 6.000 | $2,730.550 | $1,650.000 | $4,000.000 | $2,500.000 |
| 496 6006 | REMOV STR (HEADWALL) | EA | 4.000 | $1,993.600 | $1,650.000 | $2,000.000 | $2,500.000 |
| 496 6007 | REMOV STR (PIPE) | LF | 2,267.000 | $40.000 | $21.000 | $35.000 | $30.000 |
| 496 6008 | REMOV STR (BOX CULVERT) | LF | 88.000 | $76.000 | $125.000 | $150.000 | $100.000 |
| 500 6001 | MOBILIZATION | LS | 1.000 | $890,000.000 | $880,000.000 | $1,142,000.000 | $1,100,000.000 |
| 502 6001 | BARRICADES, SIGNS AND TRAFFIC HANDLING | MO | 19.000 | $8,000.000 | $12,500.000 | $36,000.000 | $8,500.000 |
| 506 6002 | ROCK FILTER DAMS (INSTALL) (TY 2) | LF | 572.000 | $51.050 | $52.000 | $78.750 | $30.000 |
| 506 6003 | ROCK FILTER DAMS (INSTALL) (TY 3) | LF | 283.000 | $65.500 | $68.000 | $99.750 | $30.000 |
| 506 6011 | ROCK FILTER DAMS (REMOVE) | LF | 855.000 | $22.050 | $11.000 | $57.750 | $15.000 |
| 506 6020 | CONSTRUCTION EXITS (INSTALL) (TY 1) | SY | 130.000 | $29.930 | $26.000 | $30.450 | $40.000 |
| 506 6024 | CONSTRUCTION EXITS (REMOVE) | SY | 130.000 | $10.500 | $11.000 | $15.750 | $20.000 |
| 506 6038 | TEMP SEDMT CONT FENCE (INSTALL) | LF | 8,977.000 | $4.000 | $6.750 | $3.150 | $4.000 |
| 506 6039 | TEMP SEDMT CONT FENCE (REMOVE) | LF | 8,977.000 | $2.000 | $1.000 | $1.580 | $2.000 |
| 506 6042 | BIODEG EROSN CONT LOGS (INSTL) (18") | LF | 4,530.000 | $6.500 | $7.500 | $5.780 | $18.000 |
| 506 6043 | BIODEG EROSN CONT LOGS (REMOVE) | LF | 4,530.000 | $1.350 | $2.000 | $1.840 | $9.000 |
| 530 6002 | INTERSECTIONS (ACP) | SY | 1,262.000 | $70.000 | $60.000 | $73.500 | $45.000 |
| 530 6004 | DRIVEWAYS (CONC) | SY | 803.000 | $180.000 | $182.000 | $150.000 | $85.000 |
| 530 6005 | DRIVEWAYS (ACP) | SY | 4,201.000 | $65.000 | $65.000 | $73.500 | $45.000 |
| 533 6003 | RUMBLE STRIPS (SHOULDER) ASPHALT | LF | 51,752.000 | $0.130 | $0.280 | $0.390 | $0.250 |
| 533 6004 | RUMBLE STRIPS (CENTERLINE) ASPHALT | LF | 26,092.000 | $0.150 | $0.280 | $0.300 | $0.250 |
| 560 6011 | MAILBOX INSTALL-S (TWW-POST) TY 4 | EA | 40.000 | $500.000 | $312.000 | $262.500 | $850.000 |
| 644 6001 | IN SM RD SN SUP&AM TY10BWG(1)SA(P) | EA | 82.000 | $930.060 | $680.000 | $682.500 | $1,100.000 |
| 644 6002 | IN SM RD SN SUP&AM TY10BWG(1)SA(P-BM) | EA | 9.000 | $904.190 | $850.000 | $840.000 | $1,100.000 |
| 644 6004 | IN SM RD SN SUP&AM TY10BWG(1)SA(T) | EA | 11.000 | $1,022.380 | $795.000 | $787.500 | $1,100.000 |
| 644 6007 | IN SM RD SN SUP&AM TY10BWG(1)SA(U) | EA | 2.000 | $1,058.130 | $965.000 | $892.500 | $1,100.000 |
| 644 6033 | IN SM RD SN SUP&AM TYS80(1)SA(U) | EA | 3.000 | $1,229.710 | $1,075.000 | $945.000 | $1,100.000 |
| 644 6036 | IN SM RD SN SUP&AM TYS80(1)SA(U-BM) | EA | 2.000 | $1,472.600 | $1,165.000 | $1,207.500 | $1,100.000 |
| 644 6068 | RELOCATE SM RD SN SUP&AM TY 10BWG | EA | 2.000 | $771.820 | $510.000 | $735.000 | $1,150.000 |
| 658 6099 | INSTL OM ASSM (OM-2Z)(WFLX)GND | EA | 2.000 | $60.500 | $85.000 | $78.750 | $100.000 |
| 658 6101 | INSTL OM ASSM (OM-2Z)(WFLX)SRF)SRF | EA | 31.000 | $112.750 | $105.000 | $262.500 | $100.000 |
| 662 6034 | WK ZN PAV MRK NON-REMOV (Y)4"(SLD) | LF | 52,200.000 | $0.750 | $0.320 | $0.420 | $0.500 |
| 666 6048 | REFL PAV MRK TY I (W)24"(SLD)(100MIL) | LF | 119.000 | $14.460 | $9.090 | $13.650 | $20.000 |
| 666 6306 | RE PM W/RET REQ TY I (W)6"(BRK)(100MIL) | LF | 128.000 | $0.900 | $1.140 | $2.100 | $3.000 |
| 666 6309 | RE PM W/RET REQ TY I (W)6"(SLD)(100MIL) | LF | 51,752.000 | $0.900 | $0.770 | $0.790 | $1.000 |
| 666 6318 | RE PM W/RET REQ TY I (Y)6"(BRK)(100MIL) | LF | 4,300.000 | $0.900 | $0.860 | $0.850 | $1.000 |
| 666 6321 | RE PM W/RET REQ TY I (Y)6"(SLD)(100MIL) | LF | 27,923.000 | $0.900 | $0.770 | $0.790 | $1.000 |
| 672 6009 | REFL PAV MRKR TY II-A-A | EA | 278.000 | $6.670 | $5.650 | $10.500 | $6.000 |
| 678 6002 | PAV SURF PREP FOR MRK (6") | LF | 83,976.000 | $0.140 | $0.020 | $0.010 | $0.200 |
| 678 6008 | PAV SURF PREP FOR MRK (24") | LF | 119.000 | $1.500 | $1.100 | $0.010 | $3.000 |
| 678 6033 | PAV SURF PREP FOR MRK (RPM) | EA | 278.000 | $0.600 | $1.100 | $0.010 | $5.000 |
| 730 6107 | FULL - WIDTH MOWING | CYC | 3.000 | $5,300.000 | $4,000.000 | $9,000.000 | $2,500.000 |
| 3077 6013 | SP MIXES SP-C SAC-B PG64-22 | TON | 8,932.000 | $130.000 | $125.000 | $140.000 | $160.000 |
| 3077 6075 | TACK COAT | GAL | 36.000 | $8.000 | $10.000 | $20.000 | $10.000 |
| 6001 6002 | PORTABLE CHANGEABLE MESSAGE SIGN | EA | 2.000 | $15,118.700 | $22,500.000 | $15,750.000 | $16,500.000 |
| 6185 6002 | TMA (STATIONARY) | DAY | 377.000 | $233.000 | $25.000 | $100.000 | $250.000 |
| 6185 6003 | TMA (MOBILE OPERATION) | HR | 90.000 | $106.750 | $75.000 | $125.000 | $55.000 |
| Totals: | $9,984,313.48 | $8,833,670.46 | $11,419,431.63 | $11,703,564.88 |