Show Job Controls
Bid Cobra

ELLIS IH 45 (0092-03-050)

Items: 56

County: ELLIS
Length: N/A
Highway: IH 45
District: DALLAS
Control Number: 0092-03-050
DBE Goal: N/A
Project: C 92-3-50
Guaranty: N/A
Time: 113 WORKING DAYS
Engineer's Estimate: $3,261,978.00
Date: 06/05/2018 (8 years ago)
Contract Number: N/A
Type: SLOPE FAILURE REPAIR
Mail/Deliver Bids To: N/A
SEE PLANS OR PROPOSAL BOOK
Actions:
Notice HCS Excel Tabs Print Print Notice
Pay Estimates:
Bidders (6)
E
Engineer's Estimate
$3,261,978.00
$2,877,641.20
Over/Under Est: -11.78% -$384,336.80
Over/Under Est: -6.84% -$223,160.74
Amt Left: 5.6% $161,176.06
Over/Under Est: -5.02% -$163,615.10
Amt Left: 7.67% $220,721.70
Delta: -1.96% -$59,545.64
$3,751,185.19
Over/Under Est: 15% $489,207.19
Amt Left: 30.36% $873,543.99
Delta: -21.07% -$652,822.29
$3,943,760.00
Over/Under Est: 20.9% $681,782.00
Amt Left: 37.05% $1,066,118.80
Delta: -5.13% -$192,574.81
$4,623,325.50
Over/Under Est: 41.73% $1,361,347.50
Amt Left: 60.66% $1,745,684.30
Delta: -17.23% -$679,565.50

Bid Items & Bid Tabulations

56 Total 0 of 56
ELLIS  |  IH 45  |  DALLAS  |  0092-03-050  |  06/05/2018  |  $3,261,978.00  |  C 92-3-50  |  SLOPE FAILURE REPAIR  |  113 WORKING DAYS
Item Code
Description
Unit
Quantity
Engineer's Estimate
ACCELERATED CRITICAL PATH, INC.
ED BELL CONSTRUCTION COMPANY
GIBSON & ASSOCIATES, INC.
DCI CONTRACTING, INC.
SJ&J CONSTRUCTION, LLC
FNH CONSTRUCTION, LLC
PREPARING ROW
STA 31.000 $8,000.000 $2,100.000 $2,600.000 $1,840.000 $3,750.540 $1,500.000 $9,500.000
REMOVING CONC (RIPRAP)
SY 2,783.000 $12.000 $8.000 $9.000 $17.250 $9.910 $30.000 $20.000
REMOVING CONC (CURB AND GUTTER)
LF 575.000 $5.000 $4.000 $9.000 $8.050 $5.980 $8.000 $12.500
REMOVING CONC (FLUME)
SY 52.000 $10.000 $19.000 $18.000 $28.750 $18.300 $40.000 $20.000
EXCAVATION (ROADWAY)
CY 7,189.000 $20.000 $6.000 $10.000 $14.950 $12.610 $12.000 $17.500
EMBANKMENT (FINAL) (DENS CONT) (TY C2)
CY 24,076.000 $28.000 $22.000 $21.000 $17.250 $28.760 $12.000 $22.500
COMPOST MANUF TOPSOIL (4")
SY 15,989.000 $2.000 $3.500 $1.500 $1.240 $1.220 $3.000 $2.500
BLOCK SODDING
SY 15,989.000 $3.500 $4.000 $2.750 $3.250 $3.660 $6.000 $5.000
VEGETATIVE WATERING
MG 397.000 $40.000 $35.000 $50.000 $24.670 $48.900 $20.000 $50.000
LIME (HYDRATED LIME (SLURRY))
TON 138.000 $150.000 $150.000 $150.000 $178.250 $201.300 $250.000 $171.000
LIME TRT (EXIST MATL)(24")
SY 2,295.000 $8.000 $5.000 $3.500 $40.250 $23.310 $70.000 $11.000
CEM STABIL BKFL
CY 1,110.100 $115.000 $150.000 $90.000 $166.750 $148.040 $150.000 $225.000
SAND BACKFILL
CY 130.000 $20.000 $100.000 $60.000 $115.000 $326.150 $70.000 $65.000
TRENCH EXCAVATION PROTECTION
LF 1,201.000 $2.000 $2.000 $1.000 $11.500 $5.090 $40.000 $3.500
TEMPORARY SPL SHORING
SF 5,173.000 $26.000 $20.000 $22.000 $8.050 $25.520 $20.000 $35.000
RIPRAP (CONC)(4 IN)
CY 282.000 $400.000 $400.000 $450.000 $412.500 $425.360 $500.000 $450.000
RIPRAP (CONC)(5 IN)
CY 1,226.000 $400.000 $370.000 $450.000 $440.000 $449.700 $450.000 $550.000
RIPRAP (CONC)(FLUME)
CY 11.000 $455.000 $1,000.000 $525.000 $440.000 $579.500 $1,000.000 $1,000.000
RIPRAP (MOW STRIP)(4 IN)
CY 82.000 $480.000 $600.000 $525.000 $423.500 $474.040 $600.000 $550.000
RETROFIT RAIL (TY C221)
LF 10.000 $100.000 $200.000 $350.000 $500.000 $305.000 $300.000 $185.000
CONC BOX CULV (8 FT X 3 FT)
LF 1,103.000 $260.000 $350.000 $425.000 $454.250 $473.190 $1,000.000 $800.000
RC PIPE (CL III)(24 IN)
LF 6.000 $70.000 $400.000 $160.000 $132.250 $355.440 $120.000 $95.000
RC PIPE (CL III)(30 IN)
LF 98.000 $90.000 $90.000 $162.000 $132.250 $132.510 $200.000 $105.000
RC PIPE (CL III)(36 IN)
LF 8.000 $120.000 $400.000 $400.000 $149.500 $596.580 $300.000 $150.000
MANH (COMPL)(PRM)(48IN)
EA 1.000 $3,800.000 $9,500.000 $5,000.000 $17,250.000 $5,873.080 $6,000.000 $6,500.000
INLET (COMP)(GI)(TY D)(2 GRATE)
EA 2.000 $4,500.000 $9,500.000 $2,500.000 $5,175.000 $4,406.640 $10,000.000 $5,000.000
WINGWALL (FW - 0) (HW=3 FT)
EA 1.000 $4,000.000 $11,000.000 $20,000.000 $34,500.000 $17,080.000 $8,000.000 $4,500.000
SET (TY I)(S= 8 FT)(HW= 4 FT)(4:1) (C)
EA 1.000 $5,000.000 $8,500.000 $18,000.000 $23,000.000 $15,067.000 $10,000.000 $12,500.000
REMOV STR (HEADWALL)
EA 1.000 $1,000.000 $1,500.000 $2,000.000 $6,095.000 $1,220.000 $1,000.000 $2,500.000
MOBILIZATION
LS 1.000 $300,000.000 $280,000.000 $275,000.000 $275,000.000 $375,272.000 $250,000.000 $450,000.000
BARRICADES, SIGNS AND TRAFFIC HANDLING
MO 6.000 $20,000.000 $14,000.000 $6,750.000 $6,400.000 $6,395.450 $6,000.000 $8,500.000
ROCK FILTER DAMS (INSTALL) (TY 1)
LF 180.000 $40.000 $35.000 $25.000 $32.090 $35.590 $12.000 $30.000
ROCK FILTER DAMS (REMOVE)
LF 180.000 $12.000 $10.000 $10.000 $9.340 $10.360 $6.000 $15.000
BIODEG EROSN CONT LOGS (INSTL) (8")
LF 200.000 $4.500 $4.000 $5.000 $3.050 $3.380 $7.000 $15.000
BIODEG EROSN CONT LOGS (INSTL) (12")
LF 6,082.000 $4.000 $4.000 $6.000 $4.070 $4.520 $8.000 $12.500
BIODEG EROSN CONT LOGS (REMOVE)
LF 6,282.000 $1.000 $0.850 $1.000 $0.510 $0.570 $1.000 $5.000
PORT CTB (FUR & INST)(SGL SLOPE)(TY 1)
LF 1,560.000 $40.000 $45.000 $60.000 $40.000 $77.450 $40.000 $55.000
PORT CTB (FUR & INST)(F-SHAPE)(TY 1)
LF 1,500.000 $33.000 $25.000 $50.000 $40.000 $64.570 $40.000 $65.000
PORT CTB (REMOVE)(SGL SLP)(TY 1)
LF 1,560.000 $5.000 $7.000 $5.000 $15.000 $30.210 $25.000 $20.000
PORT CTB (REMOVE)(F-SHAPE)(TY 1)
LF 1,500.000 $7.000 $7.000 $5.000 $15.000 $31.420 $25.000 $20.000
CONC CURB & GUTTER (TY II)
LF 575.000 $25.000 $35.000 $38.000 $21.450 $29.520 $30.000 $35.000
MTL W-BEAM GD FEN (TIM POST)
LF 1,775.000 $20.000 $25.000 $21.780 $18.400 $19.520 $28.000 $25.000
MTL BEAM GD FEN TRANS (THRIE-BEAM)
EA 2.000 $1,500.000 $1,600.000 $1,840.170 $1,725.000 $1,830.000 $1,800.000 $1,850.000
REMOVE METAL BEAM GUARD FENCE
LF 1,338.000 $3.000 $4.500 $3.300 $2.590 $2.750 $2.000 $3.000
RM MTL BM GD FENCE TRANS (THRIE-BEAM)
EA 1.000 $300.000 $250.000 $192.500 $230.000 $244.000 $400.000 $500.000
GUARDRAIL END TREATMENT (REMOVE)
EA 4.000 $270.000 $250.000 $330.000 $230.000 $244.000 $400.000 $1,500.000
GDRAIL END TRT(INST)(WOOD POST)(TY I)
EA 2.000 $2,400.000 $2,500.000 $2,585.000 $2,530.000 $2,684.000 $2,800.000 $2,850.000
CRASH CUSH ATTEN (INSTL)
EA 2.000 $9,000.000 $2,500.000 $9,795.870 $8,580.000 $9,268.950 $6,000.000 $15,000.000
CRASH CUSH ATTEN (REMOVE)
EA 2.000 $900.000 $550.000 $603.000 $1,650.000 $854.000 $1,000.000 $5,000.000
PIPE UNDERDRAINS (TY 6) (6")
LF 1,153.000 $18.000 $30.000 $17.000 $50.600 $36.020 $60.000 $40.000
RELOCATE SM RD SN SUP&AM TY 10BWG
EA 1.000 $400.000 $600.000 $399.030 $500.000 $488.000 $400.000 $650.000
INSTL DEL ASSM (D-SW)SZ 1(BRF)GF2
EA 20.000 $40.000 $14.000 $36.300 $28.750 $30.500 $90.000 $100.000
TREE REMOVAL (4" - 12" DIA)
EA 10.000 $200.000 $200.000 $75.000 $805.000 $366.000 $150.000 $1,000.000
PORTABLE CHANGEABLE MESSAGE SIGN
EA 3.000 $15,000.000 $3,500.000 $7,350.000 $6,000.000 $12,200.000 $10,000.000 $16,500.000
TMA (STATIONARY)
EA 3.000 $10,000.000 $3,500.000 $2,500.000 $4,350.000 $6,944.240 $3,000.000 $15,000.000
TMA (MOBILE OPERATION)
HR 400.000 $20.000 $20.000 $110.000 $20.000 $79.300 $200.000 $85.000
Totals: $3,261,978.000 $2,877,641.200 $3,038,817.260 $3,098,362.905 $3,751,185.194 $3,943,760.000 $4,623,325.500