Show Job Controls
Bid Cobra

DENTON FM 455 (0816-03-020)

Items: 76

County: DENTON
Length: N/A
Highway: FM 455
District: DALLAS
Control Number: 0816-03-020
DBE Goal: N/A
Project: BR 2022(430)
Guaranty: N/A
Time: 323 WORKING DAYS
Engineer's Estimate: $3,581,501.90
Date: 04/07/2022 (4 years ago)
Contract Number: N/A
Type: BRIDGE REPLACEMENT
Mail/Deliver Bids To: N/A
SEE PLANS OR PROPOSAL BOOK
Actions:
Notice HCS Excel Tabs Print Print Notice
Pay Estimates:
16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31
Documents:
Plans
Bidders (8)
E
Engineer's Estimate
$3,581,501.90
1
NEW WORLD CONTRACTING, LLC
Awarded
$4,243,947.80
Over/Under Est: 18.5% $662,445.90
2
SEMA CONSTRUCTION, INC.
$4,431,099.95
Over/Under Est: 23.72% $849,598.05
Amt Left: 4.41% $187,152.15
3
ED BELL CONSTRUCTION COMPANY
$4,749,991.32
Over/Under Est: 32.63% $1,168,489.42
Amt Left: 11.92% $506,043.52
Delta: -7.20% -$318,891.37
4
IBCTX, LLC
$4,916,743.23
Over/Under Est: 37.28% $1,335,241.33
Amt Left: 15.85% $672,795.43
Delta: -3.51% -$166,751.91
5
STERLING DELAWARE HOLDING COMPANY, INC.
$4,977,531.26
Over/Under Est: 38.98% $1,396,029.36
Amt Left: 17.29% $733,583.46
Delta: -1.24% -$60,788.03
6
REBCON, LLC
$5,427,295.69
Over/Under Est: 51.54% $1,845,793.79
Amt Left: 27.88% $1,183,347.89
Delta: -9.04% -$449,764.43
7
INDUS ROAD & BRIDGE, INC.
$5,999,548.35
Over/Under Est: 67.51% $2,418,046.45
Amt Left: 41.37% $1,755,600.55
Delta: -10.54% -$572,252.66
8
MARIO SINACOLA & SONS EXCAVATING, INC.
$6,270,605.43
Over/Under Est: 75.08% $2,689,103.53
Amt Left: 47.75% $2,026,657.63
Delta: -4.52% -$271,057.08

Bid Items & Bid Tabulations

76 Total 0 of 76
DENTON  |  FM 455  |  DALLAS  |  0816-03-020  |  04/07/2022  |  $3,581,501.90  |  BR 2022(430)  |  BRIDGE REPL  |  323 WORKING DAYS
Item Code
Description
Unit
Quantity
Engineer's Estimate
NEW WORLD CONTRACTING, LLC
SEMA CONSTRUCTION, INC.
ED BELL CONSTRUCTION COMPANY
IBCTX, LLC
STERLING DELAWARE HOLDING COMPANY, INC.
REBCON, LLC
INDUS ROAD & BRIDGE, INC.
MARIO SINACOLA & SONS EXCAVATING, INC.
PREPARING ROW
STA 17.120 $3,000.000 $5,000.000 $23,780.000 $10,625.000 $4,000.000 $13,923.000 $5,500.000 $5,000.000 $20,210.000
REMOVING STAB BASE & ASPH PAV(15"-20")
SY 4,220.000 $12.000 $6.500 $8.000 $10.000 $10.000 $11.800 $10.200 $18.000 $10.000
EXCAVATION (ROADWAY)
CY 4,763.000 $12.000 $9.500 $7.000 $15.000 $38.000 $15.400 $20.000 $36.000 $23.000
EMBANKMENT (FINAL) (DENS CONT) (TY C1)
CY 12,171.000 $11.000 $14.250 $15.000 $20.000 $50.000 $19.600 $14.000 $35.000 $39.000
EMBANKMENT (FINAL) (DENS CONT) (TY C2)
CY 386.000 $20.000 $22.500 $50.000 $50.000 $44.000 $32.800 $32.000 $38.000 $150.000
COMPOST MANUF TOPSOIL (4")
SY 17,725.000 $2.000 $0.850 $2.200 $0.840 $1.000 $2.260 $1.600 $1.400 $2.750
BLOCK SODDING
SY 17,725.000 $3.750 $3.000 $3.500 $3.150 $4.000 $2.830 $4.000 $3.000 $2.830
DRILL SEED (TEMP)(WARM OR COOL)
SY 19,747.000 $0.120 $0.150 $0.200 $0.060 $0.250 $0.140 $0.240 $0.180 $0.140
VEGETATIVE WATERING
MG 5,573.000 $10.000 $18.000 $12.500 $1.050 $0.010 $22.770 $14.000 $14.000 $0.100
FL BS (CMP IN PLACE) (TY D GR 1-2)(15")
SY 6,590.000 $28.000 $36.000 $26.000 $42.000 $40.000 $42.000 $40.000 $48.000 $55.500
EMULS ASPH (PRIME)(MS-2 OR SS-1)
GAL 1,318.000 $5.000 $14.600 $3.700 $18.000 $15.000 $13.500 $9.000 $4.000 $13.500
ASPH (CRS-2P)
GAL 1,648.000 $4.000 $8.000 $8.300 $7.350 $8.000 $7.000 $11.500 $10.000 $7.000
ASPH (AC-15P, AC-20-5TR OR AC-20XP)
GAL 1,386.000 $4.000 $10.000 $10.400 $9.450 $10.000 $9.000 $14.850 $12.000 $9.000
AGGR (TY-B GR-3 OR TY-L GR-3)(SAC-B)
CY 63.000 $145.000 $645.000 $692.000 $630.000 $660.000 $600.000 $957.000 $770.000 $600.000
TEMPORARY SPL SHORING
SF 4,422.000 $30.000 $15.000 $45.000 $31.500 $20.000 $17.800 $50.000 $18.000 $40.000
DRILL SHAFT (24 IN)
LF 488.000 $180.000 $166.000 $160.000 $185.000 $200.000 $153.760 $240.000 $250.000 $150.000
DRILL SHAFT (36 IN)
LF 520.000 $200.000 $237.000 $225.000 $275.000 $250.000 $228.170 $340.000 $300.000 $250.000
CL C CONC (ABUT)(HPC)
CY 82.400 $1,000.000 $1,250.000 $1,000.000 $2,430.000 $1,500.000 $1,600.000 $2,000.000 $1,100.000 $2,775.000
CL C CONC (CAP)(HPC)
CY 63.600 $1,000.000 $1,445.000 $1,300.000 $2,190.000 $1,500.000 $1,800.000 $3,000.000 $1,700.000 $2,775.000
CL C CONC (COLUMN)(HPC)
CY 10.200 $1,000.000 $1,250.000 $1,900.000 $4,235.000 $2,500.000 $2,330.000 $2,800.000 $2,600.000 $3,700.000
REINF CONC SLAB (HPC)
SF 15,243.000 $20.000 $24.000 $19.000 $30.000 $21.000 $28.600 $28.000 $18.000 $29.000
APPROACH SLAB (HPC)
CY 145.000 $450.000 $550.000 $625.000 $735.000 $900.000 $682.000 $1,100.000 $800.000 $650.000
PRESTR CONC SLAB BEAM (4SB15)
LF 267.000 $191.000 $342.000 $250.000 $250.000 $210.000 $283.000 $340.000 $400.000 $280.000
PRESTR CONC SLAB BEAM (5SB15)
LF 1,068.000 $180.000 $226.000 $225.000 $250.000 $210.000 $270.000 $340.000 $400.000 $260.000
PRESTR CONC GIRDER (TX28)
LF 1,131.000 $180.000 $226.000 $230.000 $260.000 $185.000 $340.000 $360.000 $200.000 $230.000
RIPRAP (STONE COMMON)(DRY)(12 IN)
CY 1,215.000 $130.000 $124.000 $115.000 $95.000 $145.000 $116.000 $94.000 $110.000 $105.000
RIPRAP (STONE PROTECTION)(12 IN)
CY 2,005.000 $120.000 $150.000 $115.000 $95.000 $145.000 $117.000 $120.000 $194.000 $105.000
RIPRAP (MOW STRIP)(4 IN)
CY 76.400 $500.000 $565.000 $650.000 $735.000 $650.000 $668.000 $750.000 $700.000 $500.000
RAIL (TY T223)(HPC)
LF 722.000 $115.000 $170.000 $125.000 $125.000 $130.000 $208.000 $250.000 $200.000 $250.000
SEALED EXPANSION JOINT (4 IN) (SEJ - B)
LF 186.000 $70.000 $126.000 $105.000 $110.000 $125.000 $160.000 $120.000 $164.000 $150.000
REMOV STR (BRIDGE 0 - 99 FT LENGTH)
EA 1.000 $14,000.000 $35,000.000 $30,000.000 $33,000.000 $20,000.000 $29,000.000 $55,000.000 $60,000.000 $50,000.000
REMOV STR (BRIDGE 100 - 499 FT LENGTH)
EA 1.000 $51,000.000 $45,000.000 $40,000.000 $66,000.000 $30,000.000 $22,000.000 $97,000.000 $96,000.000 $50,000.000
MOBILIZATION
LS 1.000 $307,807.000 $200,000.000 $443,100.000 $450,000.000 $490,000.000 $490,000.000 $330,000.000 $577,382.730 $620,000.000
BARRICADES, SIGNS AND TRAFFIC HANDLING
MO 16.000 $4,000.000 $4,150.000 $4,500.000 $5,250.000 $3,500.000 $7,500.000 $6,397.000 $12,000.000 $25,000.000
ROCK FILTER DAMS (INSTALL) (TY 2)
LF 180.000 $30.000 $31.000 $37.000 $30.000 $30.000 $27.840 $45.000 $40.600 $36.000
ROCK FILTER DAMS (REMOVE)
LF 180.000 $10.000 $11.000 $12.000 $15.000 $11.000 $9.180 $25.000 $10.000 $5.000
CONSTRUCTION EXITS (INSTALL) (TY 1)
SY 932.000 $22.000 $27.000 $18.000 $10.500 $26.000 $24.840 $19.000 $38.000 $17.500
CONSTRUCTION EXITS (REMOVE)
SY 932.000 $7.000 $7.000 $12.000 $5.500 $7.000 $6.190 $13.000 $7.000 $2.500
TEMP SEDMT CONT FENCE (INSTALL)
LF 4,555.000 $2.000 $3.000 $1.700 $2.000 $4.000 $3.620 $2.000 $3.000 $1.600
TEMP SEDMT CONT FENCE (REMOVE)
LF 4,555.000 $0.650 $0.550 $0.450 $0.250 $1.000 $0.450 $0.500 $0.500 $0.100
BIODEG EROSN CONT LOGS (INSTL) (12")
LF 168.000 $5.000 $6.000 $4.500 $5.250 $7.000 $4.800 $8.000 $8.000 $4.250
BIODEG EROSN CONT LOGS (REMOVE)
LF 168.000 $1.500 $2.500 $1.000 $1.050 $3.000 $1.340 $4.000 $2.000 $0.100
CONSTRUCTING DETOURS
SY 1,168.000 $50.000 $65.000 $50.000 $75.000 $40.000 $93.000 $80.000 $140.000 $100.000
ONE-WAY TRAF CONT (PORT TRAF SIG)
MO 16.000 $3,400.000 $3,350.000 $2,500.000 $2,500.000 $3,000.000 $2,085.000 $5,000.000 $3,094.460 $15,000.000
PORT CTB (FUR & INST)(F-SHAPE)(TY 1)
LF 2,190.000 $35.000 $83.000 $28.000 $21.000 $50.000 $22.000 $35.000 $56.000 $75.000
PORT CTB (MOVE)(F-SHAPE)(TY 1)
LF 1,920.000 $10.000 $5.000 $3.000 $6.000 $8.000 $5.000 $12.000 $10.000 $10.000
PORT CTB (REMOVE)(F-SHAPE)(TY 1)
LF 2,190.000 $7.500 $8.000 $7.500 $9.000 $22.000 $11.000 $16.000 $16.000 $5.000
MTL W-BEAM GD FEN (TIM POST)
LF 1,200.000 $17.000 $26.000 $25.000 $25.300 $27.000 $24.000 $31.000 $40.000 $24.000
MTL BEAM GD FEN TRANS (THRIE-BEAM)
EA 8.000 $1,360.000 $2,100.000 $2,000.000 $3,000.000 $2,100.000 $1,900.000 $2,150.000 $2,900.000 $1,900.000
REMOVE METAL BEAM GUARD FENCE
LF 1,113.000 $3.000 $3.500 $2.000 $2.000 $4.000 $3.000 $3.300 $5.000 $3.000
GUARDRAIL END TREATMENT (INSTALL)
EA 8.000 $2,140.000 $3,610.000 $3,100.000 $3,300.000 $3,750.000 $3,350.000 $3,400.000 $4,000.000 $3,350.000
GUARDRAIL END TREATMENT (REMOVE)
EA 8.000 $262.000 $345.000 $230.000 $250.000 $330.000 $300.000 $275.000 $400.000 $300.000
CRASH CUSH ATTEN (MOVE & RESET)
EA 4.000 $1,314.000 $1,650.000 $950.000 $2,100.000 $1,500.000 $865.000 $1,680.000 $1,700.000 $1,200.000
CRASH CUSH ATTEN (REMOVE)
EA 4.000 $1,145.000 $850.000 $750.000 $1,050.000 $1,000.000 $570.000 $1,200.000 $900.000 $750.000
CRASH CUSH ATTEN (INSTL)(S)(N)(TL3)
EA 4.000 $8,300.000 $12,500.000 $8,200.000 $9,450.000 $9,000.000 $8,150.000 $12,600.000 $12,000.000 $8,000.000
IN SM RD SN SUP&AM TY10BWG(1)SA(P)
EA 4.000 $600.000 $820.000 $700.000 $800.000 $900.000 $725.000 $1,700.000 $150.000 $725.000
IN SM RD SN SUP&AM TY10BWG(1)SA(U)
EA 4.000 $735.000 $1,200.000 $880.000 $950.000 $1,200.000 $1,050.000 $1,900.000 $180.000 $1,050.000
INSTL DEL ASSM (D-SW)SZ (BRF)CTB (BI)
EA 12.000 $23.000 $31.000 $20.000 $52.500 $20.000 $15.000 $30.000 $45.000 $15.000
INSTL DEL ASSM (D-SW)SZ (BRF)GF1 (BI)
EA 24.000 $34.000 $25.000 $21.000 $22.000 $20.000 $15.000 $33.000 $40.000 $15.000
WK ZN PAV MRK REMOV (REFL) TY II-A-A
EA 482.000 $4.000 $5.500 $5.100 $5.500 $5.500 $4.750 $5.500 $7.000 $5.000
WK ZN PAV MRK REMOV (W)4"(SLD)
LF 6,911.000 $0.900 $1.100 $1.100 $1.000 $1.500 $1.000 $1.380 $1.500 $1.250
WK ZN PAV MRK REMOV (W)24"(SLD)
LF 68.000 $8.000 $15.500 $12.900 $12.000 $13.000 $12.000 $8.910 $20.000 $8.100
WK ZN PAV MRK REMOV (Y)4"(SLD)
LF 19,200.000 $0.900 $1.100 $1.100 $1.000 $1.500 $1.000 $1.100 $1.500 $1.000
PAVEMENT SEALER 4"
LF 1,460.000 $0.350 $0.400 $0.300 $0.250 $1.000 $0.250 $1.100 $0.400 $1.000
REF PROF PAV MRK TY I(W)4"(SLD)(100MIL)
LF 3,924.000 $1.300 $1.150 $1.100 $1.000 $1.500 $1.000 $1.650 $1.500 $1.500
REF PROF PAV MRK TY I(Y)4"(BRK)(100MIL)
LF 326.000 $0.660 $2.700 $2.200 $2.000 $3.000 $2.000 $1.650 $3.000 $1.500
REF PROF PAV MRK TY I(Y)4"(SLD)(100MIL)
LF 8,440.000 $1.300 $1.100 $1.100 $1.000 $1.500 $1.000 $1.650 $1.500 $1.500
REFL PAV MRKR TY II-A-A
EA 123.000 $5.000 $6.800 $5.400 $5.000 $6.000 $5.000 $5.500 $8.000 $5.000
ELIM EXT PAV MRK & MRKS (4")
LF 13,271.000 $0.500 $0.600 $0.600 $0.550 $0.750 $0.550 $0.550 $0.800 $0.500
PAV SURF PREP FOR MRK (4")
LF 1,460.000 $0.400 $1.500 $1.350 $1.250 $1.500 $1.250 $0.280 $2.000 $0.250
FULL - WIDTH MOWING
CYC 8.000 $2,825.000 $4,500.000 $550.000 $1,000.000 $1,200.000 $4,000.000 $440.000 $4,000.000 $250.000
SP MIXES SP-C SAC-B PG64-22
TON 1,080.000 $90.000 $160.000 $140.000 $160.000 $160.000 $145.000 $175.000 $200.000 $145.000
TACK COAT
GAL 399.000 $3.000 $4.200 $4.600 $3.600 $4.000 $3.500 $14.000 $6.000 $3.500
PORTABLE CHANGEABLE MESSAGE SIGN
EA 4.000 $10,500.000 $11,000.000 $14,000.000 $10,000.000 $15,000.000 $8,320.000 $15,000.000 $50,000.000 $12,000.000
TMA (STATIONARY)
DAY 336.000 $150.000 $140.000 $200.000 $105.000 $75.000 $48.000 $165.000 $260.000 $100.000
TMA (MOBILE OPERATION)
DAY 4.000 $335.000 $145.000 $675.000 $735.000 $1,500.000 $500.000 $405.000 $1,300.000 $1,500.000
Totals: $3,581,501.900 $4,243,947.800 $4,431,099.950 $4,749,991.320 $4,916,743.230 $4,977,531.260 $5,427,295.690 $5,999,548.350 $6,270,605.430