Show Job Controls
Bid Cobra

DENTON SH 114 (0353-02-037)

Items: 295

County: DENTON
Length: N/A
Highway: SH 114
District: DALLAS
Control Number: 0353-02-037
DBE Goal: N/A
Project: C 353-2-37
Guaranty: N/A
Time: 0 X
Engineer's Estimate: $116,042,403.52
Date: 04/04/2023 (3 years ago)
Contract Number: N/A
Type: CONSTRUCT NEW ROADWAY LANES
Mail/Deliver Bids To: N/A
AMANDA MILLER
CHRISTOPHER ROCHA
Actions:
Notice HCS Excel Tabs Print Print Notice
Bidders (5)
E
Engineer's Estimate
$116,042,403.52
Over/Under Est: -7.59% -$8,810,671.12
$107,650,286.41
Over/Under Est: -7.23% -$8,392,117.11
Amt Left: 0.39% $418,554.01
Over/Under Est: -6.94% -$8,051,069.17
Amt Left: 0.71% $759,601.95
Delta: -0.32% -$341,047.94
Over/Under Est: -5.08% -$5,900,199.66
Amt Left: 2.71% $2,910,471.46
Delta: -1.99% -$2,150,869.51
$116,610,242.11
Over/Under Est: 0.49% $567,838.59
Amt Left: 8.75% $9,378,509.71
Delta: -5.87% -$6,468,038.25
Subcontractor Percentage Amount
REYNOLDS ASPHALT & CONSTRUCTION COMPANY 6.22% $6,220,854.31
MICA CORPORATION 4.40% $4,400,604.33
DURABLE SPECIALTIES, INC. 1.83% $1,830,251.35
OSCAR ORDUNO, INC. 1.54% $1,540,211.52
TEXAS ENVIRONMENTAL MANAGEMENT - SAN ANTONIO, INC. 1.32% $1,320,181.30
TEXAS SHAFTS, INC. 1.25% $1,250,171.69
TEXAS SHAFTS, INC. 1.15% $1,150,157.95
RCF CONSTRUCTION, LLC 0.87% $870,119.49
TORO BRAVO CONSTRUCTION, LLC 0.86% $860,118.12
TRAFFIC HIGHWAY MAINTENANCE, LLC 0.52% $520,071.42
STRIPE-A-ZONE, LLC 0.52% $520,071.42
IRON CONCRETE CONSTRUCTION COMPANY INC 0.32% $320,043.95
SYNERGY SIGNS & SERVICES LLC 0.30% $300,041.20
SOUTHWEST EROSION CONTROL, INC. 0.19% $190,026.10
SOUTHERN CROSS CONTRACTORS, LLC 0.17% $170,023.35
SCOTT DERR PAINTING CO, LLC 0.15% $150,020.60
TEXOP CONSTRUCTION 0.15% $150,020.60
ACT SAW CUTTING & REMOVAL 0.13% $130,017.86
IMT CONSTRUCTION, LLC 0.11% $110,015.11
COWBOY TRUCKING 0.10% $100,013.73
ANTIGO CONSTRUCTION, INC. 0.07% $70,009.61
SOUTHEAST GRINDING AND GROOVING LLC 0.06% $60,008.24
TOR TEXAS, LLC 0.03% $30,004.12
1 PRIORITY ENVIRONMENTAL SERVICES, LLC 0.02% $20,002.75
FC TRAFFIC CONTROL, INC. 0.01% $10,001.37
TEXAS SHAFTS, INC. 0.00% $0.00
TORO BRAVO CONSTRUCTION, LLC 0.00% $0.00
Total: 22.29% $22,293,061.49

Bid Items & Bid Tabulations

295 Total 0 of 295
DENTON  |  SH 114  |  DALLAS  |  0353-02-037  |  04/04/2023  |  $116,042,403.52  |  C 353-2-37  |  CONSTRUCT NEW ROADWAY LANES  |  0 X
Item Code
Description
Unit
Quantity
Engineer's Estimate
MARIO SINACOLA & SONS EXCAVATING, INC.
SEMA CONSTRUCTION, INC.
ZACHRY CONSTRUCTION CORPORATION
FLATIRON CONSTRUCTORS, INC.
WEBBER, LLC
PREPARING ROW
STA 146.000 $58,000.000 $25,000.000 $51,890.000 $50,552.000 $63,274.130 $62,638.000
REMOVING CONC (PAV)
SY 46,158.000 $6.000 $13.000 $11.160 $8.000 $7.010 $9.250
REMOVING CONC (RIPRAP)
SY 863.000 $12.000 $13.000 $8.390 $12.000 $7.540 $47.500
REMOVING CONC (FLUME)
SY 76.000 $40.000 $13.000 $13.270 $18.000 $10.780 $56.500
REMOVING STAB BASE & ASPH PAV (4"-12")
SY 48,087.000 $6.000 $10.000 $5.420 $12.000 $4.490 $10.900
EXCAVATION (ROADWAY)
CY 264,684.000 $11.000 $5.000 $7.000 $6.000 $3.650 $10.600
EMBANKMENT (FINAL) (DENS CONT) (TY C1)
CY 263,764.000 $12.000 $15.000 $4.000 $7.000 $12.360 $17.000
EMBANKMENT (FINAL) (DENS CONT) (TY C2)
CY 1,893.000 $30.000 $50.000 $120.000 $80.000 $19.890 $81.500
COMPOST MANUF TOPSOIL (4")
SY 262,020.000 $1.250 $0.930 $2.370 $1.650 $2.430 $2.400
BLOCK SODDING
SY 262,020.000 $4.000 $3.950 $3.870 $3.950 $3.900 $5.500
DRILL SEED (TEMP)(WARM OR COOL)
SY 281,232.000 $0.110 $0.120 $0.170 $0.140 $0.160 $0.100
VEGETATIVE WATERING
MG 80,814.000 $8.000 $0.100 $1.000 $0.250 $6.890 $12.700
SOIL RETENTION BLANKETS (CL 2) (TY G)
SY 24,155.000 $4.000 $4.970 $4.080 $4.970 $3.660 $1.500
LIME (HYDRATED LIME (SLURRY))
TON 4,158.000 $300.000 $320.000 $290.000 $325.000 $328.720 $301.000
LIME TRT (EXST MATL) (12")
SY 136,119.000 $6.000 $5.750 $5.500 $7.000 $4.060 $5.300
LIME TRT (EXST MATL)(8")
SY 72,848.000 $5.000 $7.000 $5.000 $6.000 $4.130 $5.250
CONC PVMT (CONT REINF - CRCP) (10")
SY 66,796.000 $90.000 $75.000 $80.000 $85.000 $86.840 $97.500
CONC PVMT (CONT REINF - CRCP) (13")
SY 130,173.000 $100.000 $85.000 $92.500 $95.000 $98.490 $94.000
CEM STABIL BKFL
CY 5,381.000 $120.000 $250.000 $127.970 $140.000 $205.940 $135.000
CUT & RESTORE CONC PAVING
SY 1,038.000 $400.000 $200.000 $80.760 $200.000 $151.710 $221.000
FLOWABLE BACKFILL
CY 5.000 $550.000 $500.000 $337.670 $350.000 $541.170 $434.000
TRENCH EXCAVATION PROTECTION
LF 4,821.000 $3.500 $2.000 $10.340 $6.000 $3.170 $3.850
TEMPORARY SPL SHORING
SF 999.000 $25.000 $50.000 $85.810 $70.000 $68.910 $59.250
SOIL NAIL ANCHORS
LF 49,240.000 $35.000 $25.000 $20.250 $19.000 $18.250 $16.600
DRILL SHAFT (18 IN)
LF 1,081.000 $100.000 $82.000 $43.930 $80.000 $41.490 $38.750
DRILL SHAFT (30 IN)
LF 264.000 $125.000 $209.000 $213.560 $210.000 $209.000 $282.000
DRILL SHAFT (36 IN)
LF 10,654.000 $210.000 $183.000 $161.470 $225.000 $216.700 $164.000
DRILL SHAFT (42 IN)
LF 382.000 $300.000 $265.000 $223.660 $300.000 $265.000 $244.000
DRILL SHAFT (48 IN)
LF 42.000 $228.000 $444.000 $442.080 $450.000 $444.000 $512.000
DRILL SHAFT (66 IN)
LF 30.000 $700.000 $1,800.000 $1,522.530 $1,550.000 $1,490.000 $1,180.000
DRILL SHAFT (72 IN)
LF 45.000 $1,200.000 $2,100.000 $1,885.270 $1,950.000 $1,845.000 $1,300.000
DRILL SHAFT (SIGN MTS) (48 IN)
LF 18.000 $550.000 $516.000 $527.260 $729.300 $715.000 $715.000
DRILL SHAFT (SIGN MTS) (54 IN)
LF 241.000 $421.000 $555.000 $567.120 $742.560 $728.000 $728.000
DRILL SHAFT (TRF SIG POLE) (30 IN)
LF 22.000 $300.000 $561.000 $591.060 $406.980 $399.000 $399.000
DRILL SHAFT (TRF SIG POLE) (36 IN)
LF 117.000 $310.000 $633.000 $666.920 $457.720 $448.750 $449.000
DRILL SHAFT (TRF SIG POLE) (48 IN)
LF 22.000 $437.000 $737.000 $776.490 $622.200 $610.000 $610.000
CL A CONC (MISC)
CY 48.000 $720.000 $500.000 $758.710 $600.000 $345.630 $615.000
CL C CONC (ABUT)(HPC)
CY 890.900 $1,200.000 $1,300.000 $925.000 $1,350.000 $1,191.990 $1,370.000
CL C CONC (ABUT)(HPC)(EXTEND)
CY 35.200 $1,200.000 $5,000.000 $1,446.440 $1,700.000 $1,961.400 $2,370.000
CL C CONC (CAP)(HPC)
CY 1,485.400 $1,200.000 $1,300.000 $1,090.000 $1,500.000 $1,206.600 $1,410.000
CL C CONC (COLUMN)(HPC)
CY 962.700 $1,300.000 $1,300.000 $1,012.000 $1,300.000 $1,142.620 $1,430.000
REINF CONC SLAB (HPC)
SF 387,827.000 $23.000 $20.000 $22.000 $22.000 $18.540 $22.200
REINF CONC SLAB (EXTEND SLAB)(HPC)
SF 6,524.000 $30.000 $65.000 $31.410 $36.000 $36.800 $42.000
BRIDGE MEDIAN (HPC)
SF 1,261.000 $12.000 $28.000 $14.610 $22.000 $12.300 $10.500
BRIDGE SIDEWALK (HPC)
SF 3,151.000 $12.000 $26.000 $16.030 $22.000 $10.500 $11.200
APPROACH SLAB
CY 1,857.000 $650.000 $650.000 $636.000 $625.000 $468.000 $495.000
RETAINING WALL (MSE)
SF 8,836.000 $50.000 $110.000 $87.260 $73.000 $75.240 $83.750
RETAINING WALL (SOIL NAIL)(FACIA)
SF 32,749.000 $55.000 $61.000 $81.340 $63.000 $52.220 $73.250
PRESTR CONC GIRDER (TX34)
LF 742.500 $180.000 $230.000 $192.950 $177.000 $220.550 $175.000
PRESTR CONC GIRDER (TX40)
LF 6,559.960 $185.000 $170.000 $167.520 $160.000 $196.210 $159.000
PRESTR CONC GIRDER (TX54)
LF 49,862.700 $180.000 $175.000 $173.470 $165.000 $183.730 $166.000
RIPRAP (CONC)(4 IN)
CY 496.500 $500.000 $650.000 $546.830 $500.000 $650.560 $599.000
RIPRAP (CONC)(5 IN)
CY 318.000 $700.000 $650.000 $563.230 $550.000 $623.440 $498.000
RIPRAP (CONC)(CL B)(RR8&RR9)
CY 3.000 $450.000 $1,000.000 $546.830 $1,750.000 $1,050.000 $620.000
RIPRAP (STONE TYPE R)(DRY)(24")
CY 146.000 $250.000 $240.000 $126.330 $85.000 $836.280 $147.000
RIPRAP (STONE PROTECTION)(12 IN)
CY 6,948.000 $150.000 $156.000 $112.480 $100.000 $108.430 $137.000
RIPRAP (STONE PROTECTION) (36 IN)
CY 324.000 $200.000 $340.000 $101.270 $110.000 $121.030 $143.000
RIPRAP (CONC)(FLUME)
CY 130.000 $550.000 $1,000.000 $656.190 $625.000 $646.140 $652.000
RIPRAP (MOW STRIP)(4 IN)
CY 332.000 $500.000 $650.000 $544.640 $800.000 $653.690 $512.000
CLEANING AND SEALING EXIST JOINTS(CL5)
LF 300.000 $80.000 $50.000 $46.930 $45.000 $8.000 $66.250
STR STEEL (MISC NON - BRIDGE)
LB 340.000 $15.000 $22.000 $15.540 $25.000 $12.840 $19.400
RAIL (TY T221)(HPC)
LF 1,016.300 $75.000 $110.000 $75.570 $90.000 $77.240 $69.500
RAIL (TY T551)(HPC)
LF 479.700 $60.000 $145.000 $72.250 $62.000 $92.240 $73.250
RAIL (TY T552)(HPC)
LF 1,696.000 $70.000 $115.000 $69.170 $65.000 $85.240 $69.250
RAIL (TY SSTR)
LF 2,054.300 $50.000 $145.000 $73.950 $50.000 $72.240 $61.500
RAIL (TY SSTR)(HPC)
LF 8,279.000 $70.000 $85.000 $76.850 $62.000 $68.240 $59.500
RAIL (TY C221)(HPC)
LF 460.100 $100.000 $170.000 $120.280 $135.000 $132.130 $126.000
RAIL(PEDESTRIAN)(SPL)
LF 1,486.000 $220.000 $55.000 $110.030 $65.000 $104.740 $218.000
SEALED EXPANSION JOINT (4 IN) (SEJ - M)
LF 1,518.000 $130.000 $215.000 $169.400 $201.000 $173.660 $171.000
SEALED EXPANSION JOINT (4 IN) (SEJ - B)
LF 680.000 $160.000 $160.000 $116.310 $150.000 $173.660 $118.000
CONC BOX CULV (5 FT X 3 FT)
LF 1,671.000 $400.000 $480.000 $354.780 $375.000 $358.620 $401.000
CONC BOX CULV (6 FT X 6 FT)
LF 343.000 $950.000 $750.000 $500.000 $500.000 $542.410 $653.000
CONC BOX CULV (6 FT X 4 FT)(EXTEND)
LF 337.000 $700.000 $535.000 $448.790 $500.000 $533.760 $633.000
CONC BOX CULV (9 FT X 8 FT)(EXTEND)
LF 568.000 $1,100.000 $1,070.000 $909.650 $1,050.000 $996.400 $1,160.000
RC PIPE (CL III)(18 IN)
LF 14.000 $54.000 $135.000 $88.820 $250.000 $122.760 $144.000
RC PIPE (CL III)(24 IN)
LF 3,655.000 $90.000 $150.000 $87.950 $90.000 $96.430 $145.000
RC PIPE (CL III)(30 IN)
LF 1,355.000 $100.000 $170.000 $125.000 $130.000 $131.120 $178.000
RC PIPE (CL III)(36 IN)
LF 1,564.000 $130.000 $200.000 $155.000 $155.000 $166.690 $232.000
MANH (COMPL)(PRM)(48IN)
EA 2.000 $3,800.000 $10,000.000 $3,218.110 $5,200.000 $3,173.930 $4,900.000
JCTBOX(COMPL)(PJB)(4FTX4FT)
EA 5.000 $6,000.000 $13,100.000 $3,979.600 $4,000.000 $4,044.460 $8,310.000
JCTBOX(COMPL)(PJB)(8FTX8FT)
EA 1.000 $16,000.000 $22,750.000 $12,254.980 $12,000.000 $13,390.480 $18,170.850
INLET (COMPL)(PCU)(3FT)(LEFT)
EA 4.000 $9,000.000 $10,350.000 $4,626.510 $6,000.000 $4,395.620 $8,310.000
INLET (COMPL)(PCU)(3FT)(BOTH)
EA 6.000 $6,000.000 $11,250.000 $5,372.800 $6,500.000 $4,954.550 $9,090.000
INLET (COMPL)(PSL)(FG)(3FTX3FT-3FTX3FT)
EA 4.000 $5,100.000 $8,600.000 $3,476.010 $3,900.000 $2,638.900 $5,010.000
INLET (COMPL)(PSL)(FG)(4FTX4FT-4FTX4FT)
EA 10.000 $8,000.000 $10,500.000 $3,811.590 $4,500.000 $3,452.380 $7,250.000
INLET (COMPL)(RWI)(TY II)
EA 1.000 $7,000.000 $20,100.000 $10,820.490 $16,000.000 $6,415.170 $11,830.000
INLET (RAIL & GRATE) (TY II)
EA 20.000 $10,000.000 $11,500.000 $2,588.750 $7,700.000 $2,229.990 $14,940.000
WINGWALL (PW - 1) (HW=6 FT)
EA 2.000 $23,500.000 $30,000.000 $38,080.050 $23,300.000 $21,067.330 $27,400.000
WINGWALL (PW - 1) (HW=7 FT)
EA 3.000 $22,000.000 $38,500.000 $36,387.140 $39,700.000 $21,068.520 $48,530.000
SET (PIPE RUNNER ASSEMBLY)
EA 4.000 $6,000.000 $4,000.000 $3,274.490 $3,100.000 $0.010 $750.000
SET (TY II) (24 IN) (RCP) (4: 1) (P)
EA 4.000 $1,300.000 $3,300.000 $1,191.390 $2,100.000 $1,516.110 $1,850.000
SET (TY II) (24 IN) (RCP) (6: 1) (P)
EA 6.000 $1,600.000 $2,500.000 $1,390.300 $2,300.000 $1,729.120 $2,170.000
SET (TY II) (30 IN) (RCP) (3: 1) (C)
EA 2.000 $1,800.000 $3,800.000 $1,544.190 $2,300.000 $1,709.390 $2,810.000
SET (TY II) (30 IN) (RCP) (4: 1) (P)
EA 4.000 $2,000.000 $5,600.000 $1,753.610 $2,500.000 $1,935.030 $4,920.000
SET (TY II) (36 IN) (RCP) (4: 1) (P)
EA 1.000 $3,000.000 $6,700.000 $2,684.060 $2,700.000 $2,179.600 $6,260.000
SET (TY II) (36 IN) (RCP) (6: 1) (P)
EA 4.000 $5,000.000 $9,750.000 $2,068.140 $3,500.000 $2,839.130 $6,370.000
CLEAN EXIST CULVERTS
EA 2.000 $2,000.000 $10,000.000 $9,146.540 $5,000.000 $4,755.690 $5,550.000
REMOV STR (INLET)
EA 10.000 $710.000 $1,750.000 $784.160 $1,800.000 $547.550 $783.000
REMOV STR (SET)
EA 6.000 $340.000 $1,500.000 $431.220 $645.000 $870.580 $727.000
REMOV STR (WINGWALL)
EA 11.000 $1,800.000 $4,750.000 $1,103.540 $1,100.000 $2,013.980 $1,910.000
REMOV STR (HEADWALL)
EA 7.000 $2,000.000 $3,000.000 $1,606.460 $1,100.000 $1,474.410 $1,100.000
REMOV STR (PIPE)
LF 1,611.000 $23.000 $45.000 $18.570 $17.250 $14.170 $40.500
REMOV STR (BOX CULVERT)
LF 2,269.000 $150.000 $120.000 $37.670 $36.050 $47.160 $62.750
REMOV STR (BRIDGE 0 - 99 FT LENGTH)
EA 2.000 $20,480.000 $50,000.000 $75,000.000 $47,000.000 $41,900.950 $44,290.000
REMOV STR (BRIDGE 100 - 499 FT LENGTH)
EA 1.000 $80,000.000 $100,000.000 $120,000.000 $50,000.000 $64,057.200 $66,400.000
REMOVE STR (RAIL)
LF 485.000 $25.000 $75.000 $11.600 $18.000 $24.590 $23.100
MOBILIZATION
LS 1.000 $8,500,000.000 $9,580,000.000 $9,587,000.000 $9,000,000.000 $9,335,266.040 $10,441,019.000
BARRICADES, SIGNS AND TRAFFIC HANDLING
MO 36.000 $40,000.000 $35,000.000 $24,000.000 $25,000.000 $18,500.000 $8,880.000
ROCK FILTER DAMS (INSTALL) (TY 2)
LF 2,622.000 $28.000 $32.000 $38.470 $37.550 $27.500 $32.000
ROCK FILTER DAMS (INSTALL) (TY 3)
LF 515.000 $50.000 $35.000 $99.510 $97.140 $58.000 $54.000
ROCK FILTER DAMS (REMOVE)
LF 3,137.000 $10.000 $1.000 $11.660 $11.380 $10.000 $8.000
CONSTRUCTION EXITS (INSTALL) (TY 1)
SY 1,127.000 $21.000 $31.500 $35.790 $34.940 $27.500 $20.000
CONSTRUCTION EXITS (REMOVE)
SY 1,127.000 $7.000 $1.000 $9.480 $9.250 $10.000 $5.000
TEMP SEDMT CONT FENCE (INSTALL)
LF 8,791.000 $2.000 $1.850 $3.770 $3.680 $2.620 $2.750
TEMP SEDMT CONT FENCE (REMOVE)
LF 8,791.000 $0.500 $0.250 $0.830 $0.810 $0.750 $0.500
BIODEG EROSN CONT LOGS (INSTL) (18")
LF 1,646.000 $5.000 $3.850 $7.740 $7.560 $5.250 $12.000
BIODEG EROSN CONT LOGS (REMOVE)
LF 1,646.000 $1.000 $0.500 $0.830 $0.810 $1.000 $0.500
CONSTRUCTING DETOURS
SY 30,623.000 $100.000 $75.000 $87.810 $90.000 $79.000 $92.500
PORT CTB (FUR & INST)(F-SHAPE)(TY 1)
LF 17,790.000 $38.000 $10.000 $43.910 $38.000 $34.350 $28.500
PORT CTB (MOVE)(F-SHAPE)(TY 1)
LF 16,570.000 $5.000 $5.000 $4.050 $3.010 $4.080 $5.450
PORT CTB (REMOVE)(F-SHAPE)(TY 1)
LF 17,790.000 $10.000 $5.000 $10.820 $3.560 $2.830 $6.400
PORT CTB REMOVE(F-SHAPE OR SNGL SLP)TY1
LF 45.000 $7.000 $35.000 $16.840 $126.590 $9.130 $21.100
PERM CTB (SGL SLOPE) (TY 1) (42 )
LF 7,823.000 $60.000 $85.000 $73.520 $85.000 $79.240 $72.000
PERM CTB (SGL SLOPE) (TY 3) (42 )
LF 362.000 $190.000 $320.000 $194.780 $185.000 $254.380 $195.000
PERM CTB(SGL SLOPE)(TY 1)(42)(HPC)
LF 590.000 $88.000 $200.000 $85.720 $95.000 $98.240 $91.000
CONC CURB (MONO) (TY II)
LF 6,034.000 $4.000 $1.000 $5.010 $2.500 $10.300 $4.900
DRIVEWAYS (CONC)
SY 518.000 $80.000 $75.000 $80.930 $98.000 $118.090 $88.750
CONC SIDEWALKS (5")
SY 68.000 $62.000 $75.000 $49.210 $140.000 $122.110 $98.500
CURB RAMPS (TY 1)
EA 6.000 $2,000.000 $3,000.000 $2,023.260 $2,000.000 $1,649.140 $3,140.000
CURB RAMPS (TY 7)
EA 17.000 $2,100.000 $3,100.000 $2,460.720 $1,600.000 $1,844.330 $3,140.000
CURB RAMPS (TY 10)
EA 1.000 $1,600.000 $3,200.000 $2,460.720 $2,300.000 $1,800.440 $3,740.000
CURB RAMPS (TY 22)
EA 1.000 $3,000.000 $3,300.000 $3,280.960 $3,000.000 $3,789.930 $3,740.000
MTL W-BEAM GD FEN (TIM POST)
LF 2,462.500 $30.000 $22.000 $20.050 $19.750 $19.750 $19.800
MTL BEAM GD FEN TRANS (THRIE-BEAM)
EA 7.000 $1,850.000 $1,875.000 $1,755.170 $1,750.000 $1,750.000 $1,750.000
MTL BEAM GD FEN TRANS (TL2)
EA 12.000 $1,285.000 $1,165.000 $1,034.210 $750.000 $750.000 $750.000
DOWNSTREAM ANCHOR TERMINAL SECTION
EA 10.000 $1,180.000 $1,395.000 $1,205.720 $1,000.000 $1,000.000 $1,000.000
REMOVE METAL BEAM GUARD FENCE
LF 1,795.000 $2.500 $1.500 $1.800 $3.500 $3.500 $3.500
GUARDRAIL END TREATMENT (INSTALL)
EA 25.000 $2,840.000 $2,700.000 $2,903.370 $2,650.000 $2,650.000 $2,650.000
CRASH CUSH ATTEN (MOVE & RESET)
EA 24.000 $1,700.000 $1,200.000 $1,186.660 $1,000.000 $213.160 $1,000.000
CRASH CUSH ATTEN (REMOVE)
EA 20.000 $1,000.000 $500.000 $949.330 $850.000 $461.850 $850.000
CRASH CUSH ATTEN (INSTL)(S)(N)(TL3)
EA 20.000 $6,800.000 $8,000.000 $7,278.150 $7,250.000 $7,716.590 $7,250.000
IN RD IL (U/P) (TY 1) (150W EQ) LED
EA 8.000 $1,255.000 $1,610.000 $1,696.260 $2,601.000 $2,550.000 $2,550.000
IN RD IL (U/P) (TY 2) (150W EQ) LED
EA 8.000 $1,500.000 $1,695.000 $1,785.820 $2,927.400 $2,870.000 $2,870.000
IN RD IL (TY SA) 40B-8 (250W EQ) LED
EA 15.000 $3,100.000 $4,230.000 $4,456.640 $5,385.600 $5,280.000 $5,280.000
IN RD IL (TY SA) 40T-8 (250W EQ) LED
EA 33.000 $3,615.000 $3,840.000 $4,045.740 $5,895.600 $5,780.000 $5,780.000
CONDT (PVC) (SCH 40) (2")
LF 15,300.000 $10.000 $14.500 $15.280 $9.740 $9.550 $9.550
CONDT (PVC) (SCH 40) (2") (BORE)
LF 1,515.000 $23.000 $32.000 $33.710 $29.370 $28.790 $28.800
CONDT (PVC) (SCH 40) (3")
LF 590.000 $17.000 $37.000 $38.980 $13.410 $13.150 $13.200
CONDT (PVC) (SCH 40) (4") (BORE)
LF 2,225.000 $40.000 $70.500 $74.280 $44.830 $43.950 $44.000
CONDT (PVC) (SCH 80) (2")
LF 135.000 $14.000 $25.150 $26.870 $12.550 $12.300 $12.300
CONDT (RM) (2")
LF 4,455.000 $40.000 $29.450 $31.030 $39.420 $38.650 $38.750
ELEC CONDR (NO.12) INSULATED
LF 640.000 $1.000 $2.200 $2.320 $1.280 $1.250 $1.250
ELEC CONDR (NO.10) BARE
LF 650.000 $1.500 $1.550 $1.630 $1.410 $1.380 $1.400
ELEC CONDR (NO.10) INSULATED
LF 1,300.000 $2.000 $1.700 $1.790 $1.460 $1.430 $1.450
ELEC CONDR (NO.8) BARE
LF 20,335.000 $1.500 $1.750 $1.840 $1.610 $1.580 $1.600
ELEC CONDR (NO.8) INSULATED
LF 44,480.000 $2.000 $1.920 $2.020 $1.680 $1.650 $1.650
ELEC CONDR (NO.6) BARE
LF 3,630.000 $2.000 $3.050 $3.210 $2.040 $2.000 $2.000
ELEC CONDR (NO.6) INSULATED
LF 2,590.000 $2.000 $2.550 $2.690 $2.140 $2.100 $2.100
ELEC CONDR (NO.4) INSULATED
LF 225.000 $4.000 $2.800 $2.950 $3.060 $3.000 $3.000
GROUND BOX TY A (122311)
EA 8.000 $1,200.000 $1,080.000 $1,137.860 $1,009.800 $990.000 $990.000
GROUND BOX TY A (122311)W/APRON
EA 28.000 $950.000 $1,675.000 $1,764.750 $1,076.100 $1,055.000 $1,060.000
GROUND BOX TY C (162911)
EA 14.000 $1,200.000 $1,665.000 $1,754.210 $1,170.960 $1,148.000 $1,150.000
GROUND BOX TY C (162911)W/APRON
EA 6.000 $11,170.000 $2,340.000 $2,465.370 $1,239.300 $1,215.000 $1,220.000
GROUND BOX TY D (162922)
EA 6.000 $1,200.000 $1,190.000 $1,253.760 $1,326.000 $1,300.000 $1,300.000
ELC SRV TY A 240/480 060(NS)SS(E)GC(O)
EA 2.000 $10,000.000 $9,365.000 $9,866.770 $10,047.000 $9,850.000 $9,850.000
ELC SRV TY D 120/240 060(NS)SS(N)PS(U)
EA 3.000 $5,600.000 $9,070.000 $9,555.960 $9,169.800 $8,990.000 $8,990.000
ELC SRV TY D 120/240 070(NS)SS(E)PS(U)
EA 2.000 $6,308.000 $10,780.000 $11,357.580 $9,169.800 $8,990.000 $8,990.000
ALUMINUM SIGNS (TY O)
SF 2,581.000 $27.000 $24.950 $28.510 $56.100 $24.950 $55.000
REPLACE EXISTING ALUMINUM SIGNS(TY O)
SF 770.000 $48.000 $25.950 $42.050 $48.960 $25.950 $48.000
IN SM RD SN SUP&AM TY10BWG(1)SA(P)
EA 47.000 $510.000 $635.000 $650.500 $733.380 $635.000 $719.000
IN SM RD SN SUP&AM TY10BWG(1)SA(P-BM)
EA 2.000 $630.000 $745.000 $763.190 $814.980 $745.000 $799.000
IN SM RD SN SUP&AM TY10BWG(1)SA(T)
EA 79.000 $622.000 $755.000 $773.430 $826.200 $755.000 $810.000
IN SM RD SN SUP&AM TY10BWG(1)SB(P)
EA 3.000 $600.000 $711.000 $728.360 $773.160 $711.000 $758.000
IN SM RD SN SUP&AM TY10BWG(1)SB(T)
EA 15.000 $750.000 $888.000 $909.680 $817.020 $888.000 $801.000
IN SM RD SN SUP&AM TYS80(1)SA(P-BM)
EA 3.000 $750.000 $1,013.000 $1,037.730 $3,213.000 $1,013.000 $3,150.000
IN SM RD SN SUP&AM TYS80(1)SA(T)
EA 12.000 $718.000 $1,083.000 $1,109.440 $943.500 $1,083.000 $925.000
IN SM RD SN SUP&AM TYS80(1)SA(U)
EA 2.000 $894.000 $1,084.000 $1,110.470 $1,038.360 $1,084.000 $1,020.000
IN SM RD SN SUP&AM TYS80(2)SA(P-EXAL)
EA 6.000 $1,313.000 $2,175.000 $2,228.100 $1,122.000 $2,175.000 $1,100.000
IN BRIDGE MNT CLEARANCE SGN ASSM(TY N)
EA 6.000 $1,800.000 $2,300.000 $2,356.160 $2,907.000 $2,300.000 $2,850.000
RELOCATE SM RD SN SUP&AM TY 10BWG
EA 5.000 $431.000 $500.000 $512.210 $663.000 $500.000 $650.000
IN SRSS & AM (RAIL)(90 MPH)(T MOUNT)
EA 9.000 $3,000.000 $3,350.000 $6,360.890 $5,661.000 $3,350.000 $5,550.000
INS OH SN SUP(30 FT BAL TEE)
EA 1.000 $35,000.000 $47,255.000 $48,286.520 $45,900.000 $45,000.000 $45,000.000
INS OH SN SUP(35 FT CANT)
EA 1.000 $25,000.000 $39,870.000 $40,740.320 $80,580.000 $79,000.000 $79,000.000
INS OH SN SUP(40 FT CANT)
EA 11.000 $40,000.000 $71,265.000 $72,820.640 $49,255.800 $48,290.000 $48,290.000
SIGN WALKWAY (48 IN) WITH HNDRL
LF 46.000 $400.000 $600.000 $194.150 $561.000 $600.000 $550.000
INSTL DEL ASSM (D-SW)SZ 1(BRF)GF2
EA 44.000 $21.000 $25.000 $52.380 $25.000 $28.000 $25.000
INSTL DEL ASSM (D-SY)SZ 1(BRF)GF2
EA 27.000 $21.000 $25.000 $52.380 $25.000 $28.000 $25.000
INSTL DEL ASSM (D-SY)SZ 1(YFLX)SRF
EA 8.000 $69.000 $85.000 $126.450 $70.000 $50.000 $70.000
WK ZN PAV MRK NON-REMOV (W)4"(BRK)
LF 17,930.000 $0.500 $0.620 $0.280 $0.430 $0.430 $0.450
WK ZN PAV MRK NON-REMOV (W)4"(SLD)
LF 84,920.000 $0.300 $0.500 $0.280 $0.350 $0.350 $0.350
WK ZN PAV MRK NON-REMOV (W)24"(SLD)
LF 889.000 $2.500 $15.000 $4.110 $6.340 $6.340 $6.350
WK ZN PAV MRK NON-REMOV (Y)4"(SLD)
LF 80,500.000 $0.200 $0.500 $0.280 $0.350 $0.350 $0.350
REFL PAV MRK TY I (W)8"(LNDP)(100MIL)
LF 180.000 $2.000 $1.950 $1.230 $2.500 $2.500 $2.500
REFL PAV MRK TY I (W)8"(SLD)(100MIL)
LF 20,890.000 $1.000 $1.200 $1.140 $1.190 $1.190 $1.200
REFL PAV MRK TY I (W)12"(LNDP)(100MIL)
LF 1,665.000 $3.500 $2.400 $2.040 $2.870 $2.870 $2.850
REFL PAV MRK TY I (W)12"(SLD)(100MIL)
LF 6,927.000 $3.500 $5.350 $2.040 $3.570 $3.360 $3.550
REFL PAV MRK TY I (W)24"(SLD)(100MIL)
LF 1,127.000 $6.000 $9.600 $6.380 $6.770 $6.770 $6.750
REFL PAV MRK TY I (Y)12"(SLD)(100MIL)
LF 1,060.000 $4.000 $5.350 $2.050 $3.770 $3.770 $3.750
RE PV MRK TY I(BLACK)6"(SHADOW)(100MIL)
LF 7,980.000 $1.000 $0.820 $1.490 $0.970 $0.970 $0.950
PAVEMENT SEALER 4"
LF 152,083.000 $0.200 $0.150 $0.110 $0.150 $0.150 $0.150
PAVEMENT SEALER 6"
LF 15,960.000 $0.300 $0.180 $0.200 $0.200 $0.200 $0.200
PAVEMENT SEALER 8"
LF 21,026.000 $0.300 $0.290 $0.260 $0.360 $0.360 $0.350
PAVEMENT SEALER 12"
LF 9,652.000 $1.000 $1.050 $0.510 $0.550 $0.550 $0.550
PAVEMENT SEALER 24"
LF 1,127.000 $3.000 $1.850 $0.870 $1.480 $1.480 $1.500
PAVEMENT SEALER (ARROW)
EA 34.000 $30.000 $38.000 $231.080 $37.000 $37.000 $37.000
PAVEMENT SEALER (WORD)
EA 37.000 $57.000 $46.000 $35.950 $54.000 $54.000 $54.000
PAVEMENT SEALER (UTURN ARROW)
EA 3.000 $35.000 $55.000 $35.950 $52.000 $52.000 $52.000
PAVEMENT SEALER (YLD TRI)
EA 44.000 $15.000 $16.750 $5.140 $17.000 $17.000 $17.000
RE PM W/RET REQ TY I (W)4"(BRK)(100MIL)
LF 9,585.000 $0.500 $0.670 $0.720 $0.600 $0.600 $0.600
RE PM W/RET REQ TY I (W)4"(SLD)(100MIL)
LF 70,743.000 $0.500 $0.570 $0.720 $0.520 $0.520 $0.500
RE PM W/RET REQ TY I (W)6"(BRK)(100MIL)
LF 7,980.000 $0.600 $0.890 $0.770 $0.830 $0.830 $0.850
RE PM W/RET REQ TY I (Y)4"(SLD)(100MIL)
LF 71,755.000 $0.500 $0.570 $0.720 $0.520 $0.520 $0.500
PREFAB PAV MRK TY C (W) (ARROW)
EA 34.000 $265.000 $332.000 $179.730 $247.000 $247.000 $247.000
PREFAB PAV MRK TY C (W) (UTURN ARROW)
EA 3.000 $376.000 $558.000 $359.460 $413.000 $413.000 $413.000
PREFAB PAV MRK TY C (W) (WORD)
EA 37.000 $250.000 $436.000 $282.430 $337.000 $337.000 $337.000
PREFAB PAV MRK TY C (W) (18")(YLD TRI)
EA 44.000 $40.000 $80.000 $25.680 $57.000 $57.000 $57.000
REFL PAV MRKR TY I-C
EA 276.000 $4.000 $5.500 $4.110 $5.130 $5.130 $5.150
REFL PAV MRKR TY II-C-R
EA 2,137.000 $5.000 $5.550 $4.060 $4.750 $4.750 $4.750
TRAFFIC BUTTON TY W
EA 475.000 $5.000 $5.500 $2.720 $4.400 $4.400 $4.400
ELIM EXT PAV MRK & MRKS (4")
LF 298,611.000 $0.500 $0.500 $0.760 $0.480 $0.480 $0.500
ELIM EXT PAV MRK & MRKS (8")
LF 3,987.000 $1.000 $0.970 $1.230 $0.690 $0.690 $0.700
ELIM EXT PAV MRK & MRKS (12")
LF 155.000 $2.000 $2.400 $2.040 $2.000 $2.000 $2.000
ELIM EXT PAV MRK & MRKS (24")
LF 939.000 $4.000 $4.850 $2.520 $4.000 $4.000 $4.000
ELIM EXT PAV MRK & MRKS (ARROW)
EA 6.000 $60.000 $57.000 $46.220 $70.000 $70.000 $70.000
ELIM EXT PAV MRK & MRKS (WORD)
EA 6.000 $82.000 $67.000 $66.760 $95.000 $95.000 $95.000
PAV SURF PREP FOR MRK (4")
LF 152,083.000 $0.100 $0.020 $0.100 $0.110 $0.110 $0.100
PAV SURF PREP FOR MRK (6")
LF 15,960.000 $0.150 $0.020 $0.150 $0.170 $0.170 $0.150
PAV SURF PREP FOR MRK (8")
LF 21,026.000 $0.200 $0.090 $0.310 $0.210 $0.210 $0.200
PAV SURF PREP FOR MRK (12")
LF 9,652.000 $1.000 $0.400 $0.510 $0.730 $0.730 $0.750
PAV SURF PREP FOR MRK (24")
LF 1,127.000 $1.500 $0.710 $0.900 $1.470 $1.470 $1.450
PAV SURF PREP FOR MRK (ARROW)
EA 34.000 $30.000 $17.250 $15.410 $37.000 $37.000 $37.000
PAV SURF PREP FOR MRK (UTURN ARR)
EA 3.000 $32.000 $24.000 $25.670 $47.000 $47.000 $47.000
PAV SURF PREP FOR MRK (WORD)
EA 37.000 $40.000 $20.000 $25.680 $52.000 $52.000 $52.000
PAV SURF PREP FOR MRK (18")(YLD TRI)
EA 44.000 $8.000 $10.000 $5.140 $17.000 $17.000 $17.000
INSTALL HWY TRF SIG (ISOLATED)
EA 2.000 $22,000.000 $71,500.000 $75,330.910 $44,625.000 $43,750.000 $43,750.000
REMOVING TRAFFIC SIGNALS
EA 2.000 $4,555.000 $10,500.000 $11,062.580 $7,930.500 $7,775.000 $7,780.000
TEMP TRAF SIGNALS
EA 3.000 $60,000.000 $192,500.000 $202,813.960 $69,360.000 $68,000.000 $68,000.000
VEH SIG SEC (12")LED(GRN)
EA 18.000 $294.000 $660.000 $695.360 $304.980 $299.000 $299.000
VEH SIG SEC (12")LED(GRN ARW)
EA 12.000 $296.000 $660.000 $695.360 $300.900 $295.000 $295.000
VEH SIG SEC (12")LED(YEL)
EA 26.000 $288.000 $660.000 $695.360 $304.980 $299.000 $299.000
VEH SIG SEC (12")LED(YEL ARW)
EA 8.000 $295.000 $660.000 $695.360 $300.900 $295.000 $295.000
VEH SIG SEC (12")LED(RED)
EA 26.000 $281.000 $660.000 $695.360 $304.980 $299.000 $299.000
VEH SIG SEC (12")LED(RED ARW)
EA 8.000 $294.000 $660.000 $695.360 $300.900 $295.000 $295.000
PED SIG SEC (LED)(COUNTDOWN)
EA 24.000 $766.000 $1,320.000 $1,390.720 $943.500 $925.000 $925.000
BACKPLATE W/REF BRDR(3 SEC)(VENT)ALUM
EA 26.000 $265.000 $290.000 $305.540 $158.100 $155.000 $155.000
BACKPLATE W/REF BRDR(5 SEC)(VENT)ALUM
EA 4.000 $300.000 $330.000 $347.680 $173.400 $170.000 $170.000
TRF SIG CBL (TY A)(14 AWG)(5 CONDR)
LF 6,252.000 $2.000 $3.300 $3.480 $3.930 $3.850 $3.850
TRF SIG CBL (TY A)(14 AWG)(7 CONDR)
LF 250.000 $2.500 $4.400 $4.640 $4.200 $4.120 $4.100
TRF SIG CBL (TY A)(14 AWG)(16 CONDR)
LF 3,230.000 $5.000 $9.900 $10.430 $4.980 $4.880 $4.900
TRF SIG CBL (TY C)(12 AWG)(2 CONDR)
LF 7,220.000 $2.000 $3.300 $3.480 $2.600 $2.550 $2.550
INS TRF SIG PL AM(S)1 ARM(32')
EA 2.000 $8,500.000 $14,850.000 $15,645.650 $16,197.600 $15,880.000 $15,880.000
INS TRF SIG PL AM(S)1 ARM(36')
EA 1.000 $12,000.000 $15,950.000 $16,804.590 $19,257.600 $18,880.000 $18,880.000
INS TRF SIG PL AM(S)1 ARM(36')LUM
EA 1.000 $11,000.000 $18,040.000 $19,006.560 $21,777.000 $21,350.000 $21,350.000
INS TRF SIG PL AM(S)1 ARM(40')LUM
EA 4.000 $13,000.000 $19,140.000 $20,165.500 $25,500.000 $25,000.000 $25,000.000
INS TRF SIG PL AM(S)1 ARM(44')
EA 1.000 $12,000.000 $17,600.000 $18,542.990 $28,243.800 $37,960.000 $27,690.000
INS TRF SIG PL AM(S)1 ARM(44')LUM
EA 2.000 $12,000.000 $19,480.000 $20,523.720 $30,375.600 $29,780.000 $29,780.000
INS TRF SIG PL AM(S)1 ARM(55')LUM
EA 1.000 $31,000.000 $43,780.000 $46,125.690 $35,700.000 $35,000.000 $35,000.000
PED POLE ASSEMBLY
EA 16.000 $2,440.000 $6,050.000 $6,374.150 $2,601.000 $2,550.000 $2,550.000
PED DETECT PUSH BUTTON (APS)
EA 24.000 $777.000 $1,320.000 $1,390.720 $882.300 $865.000 $865.000
PED DETECTOR CONTROLLER UNIT
EA 4.000 $3,141.000 $5,225.000 $5,504.950 $3,967.800 $3,890.000 $3,890.000
FULL - WIDTH MOWING
CYC 8.000 $4,000.000 $3,000.000 $2,604.900 $2,630.000 $5,555.880 $4,410.000
LITTER REMOVAL
CYC 8.000 $2,000.000 $1,000.000 $2,607.250 $2,500.000 $2,150.270 $2,210.000
DEBRIS REMOVAL (FRONTAGE ROADS)
CYC 8.000 $2,000.000 $1,000.000 $1,564.350 $1,500.000 $2,150.270 $2,210.000
CLEANING / SWEEPING (FRONTAGE ROAD)
CYC 8.000 $3,000.000 $1,500.000 $2,085.800 $2,000.000 $2,004.180 $2,910.000
TREE REMOVAL (4" - 12" DIA)
EA 73.000 $200.000 $50.000 $361.250 $200.000 $210.000 $210.000
TREE REMOVAL (12" - 18" DIA)
EA 40.000 $300.000 $60.000 $490.270 $200.000 $285.000 $285.000
TREE REMOVAL (18" - 24" DIA)
EA 22.000 $400.000 $70.000 $584.880 $220.000 $340.000 $340.000
TREE REMOVAL (24" - 30" DIA)
EA 18.000 $500.000 $80.000 $645.090 $230.000 $375.000 $375.000
TREE REMOVAL (30" - 36" DIA)
EA 12.000 $600.000 $90.000 $731.100 $260.000 $425.000 $425.000
TREE REMOVAL (36" - 42" DIA)
EA 10.000 $700.000 $100.000 $817.110 $275.000 $475.000 $475.000
CNC CRACK REPAIR (DISCRETE)(INJECT)
LF 280.000 $100.000 $230.000 $109.500 $105.000 $12.000 $138.000
NO. OF WORKING DAYS
$/D 15,000.000 $936.000 $780.000 $780.000 $801.000 $860.000 $780.000
SP MIXES SP-B PG64-22
TON 45,198.000 $103.000 $92.800 $105.830 $95.000 $92.800 $93.500
TIP TESTING(DRILL SHAFT)
EA 2.000 $10,000.000 $5,000.000 $5,668.930 $5,400.000 $1,200.000 $6,030.000
INSTALL FTB
LF 400.000 $60.000 $80.000 $46.640 $25.000 $17.240 $61.000
REMOVE FTB
LF 400.000 $15.000 $20.000 $7.590 $2.000 $6.060 $16.900
LEAD CONTAINING COATING MNGMT-12" STRIP
EA 28.000 $650.000 $325.000 $533.760 $275.000 $275.000 $300.000
LEAD CONTAINING COATING MNGMT -6" STRIP
EA 12.000 $575.000 $400.000 $438.760 $185.000 $185.000 $202.000
LEAD CONTAINING COATING MNGMT -4" STRIP
EA 43.000 $500.000 $200.000 $396.930 $145.000 $145.000 $158.000
PORTABLE CHANGEABLE MESSAGE SIGN
EA 4.000 $11,000.000 $9,500.000 $19,915.830 $17,000.000 $15,397.120 $12,360.000
ITS COM CBL (ETHERNET)
LF 60.000 $2.100 $19.000 $20.020 $3.060 $3.000 $3.000
CCTV FIELD EQUIPMENT (DIGITAL)
EA 2.000 $6,666.000 $9,850.000 $10,377.760 $8,160.000 $8,000.000 $8,000.000
CCTV MOUNT (POST)
EA 2.000 $2,000.000 $765.000 $805.990 $1,224.000 $1,200.000 $1,200.000
INSTALL DMS (FOUNDATION MTD CABINET)
EA 1.000 $10,000.000 $31,805.000 $33,509.070 $10,761.000 $10,550.000 $10,550.000
BBU SYSTEM (EXTERNAL BATT CABINET)
EA 2.000 $7,000.000 $10,120.000 $10,662.220 $7,701.000 $7,550.000 $7,550.000
ITS RADIO (SNGL)(5 GHZ)-C-P
EA 6.000 $4,000.000 $7,585.000 $7,991.400 $8,639.400 $8,470.000 $8,470.000
ITS POLE (60 FT)(90 MPH)
EA 2.000 $16,500.000 $20,570.000 $21,672.120 $24,480.000 $24,000.000 $24,000.000
ITS POLE MNT CAB (TY 3)(CONF 1)
EA 2.000 $2,000.000 $7,000.000 $7,375.050 $7,027.800 $6,890.000 $6,890.000
DEAD END ROADWAY BARRICADE
LF 96.000 $115.000 $75.000 $42.490 $70.000 $37.380 $103.000
TMA (STATIONARY)
DAY 300.000 $155.000 $150.000 $155.830 $165.000 $915.780 $162.000
TMA (MOBILE OPERATION)
HR 200.000 $80.000 $125.000 $61.790 $80.000 $373.480 $92.000
RVDS(PRESENCE DETECTION ONLY)
EA 8.000 $7,900.000 $10,780.000 $11,357.580 $9,129.000 $8,950.000 $8,950.000
RVDS(PRESENCE AND ADVANCE DET)
EA 4.000 $8,000.000 $10,780.000 $11,357.580 $10,893.600 $10,680.000 $10,680.000
ITS RVSD (DATA COLLECT & WWA) SYS
EA 2.000 $13,000.000 $16,465.000 $17,347.180 $12,202.210 $11,962.000 $11,960.000
VIVDS TEMPORARY
EA 3.000 $20,000.000 $34,100.000 $35,927.040 $41,820.000 $41,000.000 $41,000.000
Totals: $116,042,403.520 $107,231,732.400 $107,650,286.470 $107,991,334.355 $110,142,203.893 $116,610,242.115