Job Info for 0215-01-043

County: COMAL Highway: SH 46 Date: 10/03/2017 (7 years ago) Engineer's Estimate: $984,704 Control Number: 0215-01-043
Project: STP 2018(074)HES District: SAN ANTONIO Time: 73 WORKING DAYS Type: GRADE, BASE, SURFACE & SAFETY TREAT, ETC.

Bidders

Name Total Amount Place Over/Under Est Amt Left From Low Bid Delta Between Bidders
Engineer's Estimate $984,704.28
ANGEL BROTHERS HOLDINGS CORP.   $681,930.30 1
-30.75% | -$302,773.98
DENBOW COMPANY INC.   $741,670.12 2
-24.68% | -$243,034.16
8.76% | $59,739.82
DEAN WORD COMPANY, LTD.   $763,955.58 3
-22.42% | -$220,748.70
12.03% | $82,025.28
3.00% | $22,285.46
CURRAN CONTRACTING COMPANY   $796,697.55 4
-19.09% | -$188,006.73
16.83% | $114,767.25
4.29% | $32,741.97
HUNTER INDUSTRIES, LTD.   $854,247.19 5
-13.25% | -$130,457.09
25.27% | $172,316.89
7.22% | $57,549.64
ACME BRIDGE COMPANY, INC.   $869,252.01 6
-11.72% | -$115,452.27
27.47% | $187,321.71
1.76% | $15,004.82
RELMCO, INC.   $919,907.64 7
-6.58% | -$64,796.64
34.9% | $237,977.34
5.83% | $50,655.63
E-Z BEL CONSTRUCTION, LLC   $942,123.00 8
-4.32% | -$42,581.28
38.16% | $260,192.70
2.41% | $22,215.36
FNH CONSTRUCTION, LLC   $1,383,342.75 9
40.48% | $398,638.47
102.86% | $701,412.45
46.83% | $441,219.75

Bid Items

Items: 103, 0 filtered
COMAL SH 46  |  SAN ANTONIO  |  0215-01-043  |  10/03/2017  |  $984,704  |  STP 2018(074)HES  |  GRADE, BASE, SURF & SAFETY TREAT, ETC.  |  73 WORKING DAYS
Item code Description Unit Quantity Engineer's Estimate ANGEL BROTHERS HOLDINGS CORP. DENBOW COMPANY INC. DEAN WORD COMPANY, LTD. CURRAN CONTRACTING COMPANY HUNTER INDUSTRIES, LTD. ACME BRIDGE COMPANY, INC. RELMCO, INC. E-Z BEL CONSTRUCTION, LLC FNH CONSTRUCTION, LLC
100 6002 PREPARING ROW STA 31.120 $3,830.000 $495.000 $335.000 $814.072 $300.000 $618.000 $500.000 $1,500.000 $1,500.000 $3,000.000
110 6001 EXCAVATION (ROADWAY) CY 1,328.000 $8.700 $10.500 $22.000 $31.600 $16.000 $19.980 $20.000 $25.000 $40.000 $20.000
112 6001 SUBGRADE WIDENING (ORD COMP) STA 30.560 $1,500.000 $495.000 $292.000 $1,969.656 $388.630 $639.170 $264.000 $1,000.000 $250.000 $650.000
132 6003 EMBANKMENT (FINAL)(ORD COMP)(TY B) CY 254.000 $12.000 $22.000 $12.000 $17.257 $11.800 $26.640 $20.000 $25.000 $25.000 $35.000
161 6017 COMPOST MANUF TOPSOIL (4") SY 8,552.000 $3.500 $1.700 $4.300 $1.424 $2.510 $1.230 $4.750 $1.320 $4.000 $4.500
164 6003 BROADCAST SEED (PERM) (RURAL) (CLAY) SY 8,552.000 $0.270 $0.160 $0.150 $0.124 $0.300 $0.160 $0.140 $0.220 $0.200 $1.500
168 6001 VEGETATIVE WATERING MG 137.000 $21.000 $22.000 $11.000 $33.830 $38.920 $36.630 $63.200 $50.000 $50.000 $100.000
169 6001 SOIL RETENTION BLANKETS (CL 1) (TY A) SY 74.000 $1.160 $1.650 $3.250 $2.575 $2.130 $1.650 $2.800 $2.750 $4.000 $6.500
316 6029 ASPH (RC-250) GAL 3,458.000 $4.590 $3.600 $3.750 $3.607 $3.400 $7.620 $4.150 $3.850 $6.000 $8.000
316 6177 AGGR(TY-B GR-5 SAC-B) CY 133.000 $114.000 $135.000 $107.000 $53.963 $60.930 $196.680 $118.000 $110.000 $150.000 $300.000
340 6011 D-GR HMA(SQ) TY-B PG64-22 TON 619.000 $123.000 $72.000 $77.000 $62.318 $68.330 $101.670 $85.000 $79.200 $100.000 $120.000
340 6246 D-GR HMA (SQ) TY-D PG64_22(LEVEL-UP) TON 664.000 $89.000 $70.000 $86.000 $64.722 $71.260 $106.920 $94.400 $88.000 $150.000 $120.000
347 6003 TOM (ASPHALT) PG 70-22 TON 57.000 $353.000 $106.000 $98.000 $78.153 $162.530 $140.460 $109.000 $101.200 $125.000 $200.000
347 6006 TOM - C (AGGREGATE) SAC - B TON 894.000 $95.000 $106.000 $98.000 $78.153 $107.820 $127.920 $109.000 $101.200 $120.000 $200.000
354 6045 PLANE ASPH CONC PAV (2") SY 10,300.000 $1.600 $1.900 $1.800 $1.627 $3.210 $1.820 $1.750 $1.650 $2.850 $5.000
416 6032 DRILL SHAFT (TRF SIG POLE) (36 IN) LF 52.800 $295.000 $201.000 $210.000 $201.880 $208.420 $196.000 $221.000 $215.600 $330.000 $285.000
432 6045 RIPRAP (MOW STRIP)(4 IN) CY 33.000 $472.000 $435.000 $460.000 $476.150 $478.530 $518.710 $950.000 $465.000 $350.000 $650.000
462 6051 CONC BOX CULV (5 FT X 3 FT)(EXTEND) LF 6.000 $1,000.000 $1,100.000 $795.000 $1,000.190 $556.820 $745.510 $2,930.000 $1,228.500 $3,900.000 $1,000.000
467 6175 SET (TY I)(S= 5 FT)(HW= 4 FT)(3:1) (C) EA 4.000 $7,700.000 $5,150.000 $7,940.000 $5,635.970 $5,458.070 $7,455.100 $9,300.000 $7,930.000 $6,900.000 $15,000.000
496 6005 REMOV STR (WINGWALL) EA 2.000 $1,750.000 $2,100.000 $2,038.000 $1,699.500 $1,112.620 $1,837.530 $1,930.000 $1,500.000 $2,600.000 $3,000.000
500 6001 MOBILIZATION LS 1.000 $89,579.470 $65,000.000 $60,000.000 $71,859.698 $73,052.000 $99,560.690 $65,000.000 $85,000.000 $80,000.000 $130,000.000
502 6001 BARRICADES, SIGNS AND TRAFFIC HANDLING MO 5.000 $5,500.000 $1,100.000 $1,562.000 $5,682.831 $4,469.310 $2,474.120 $5,000.000 $15,000.000 $1,500.000 $8,500.000
506 6002 ROCK FILTER DAMS (INSTALL) (TY 2) LF 72.000 $28.500 $24.000 $46.000 $33.578 $45.940 $23.810 $26.900 $24.750 $25.000 $30.000
506 6011 ROCK FILTER DAMS (REMOVE) LF 72.000 $8.000 $7.000 $3.000 $7.725 $21.270 $7.000 $7.900 $11.000 $10.000 $15.000
506 6020 CONSTRUCTION EXITS (INSTALL) (TY 1) SY 234.000 $20.000 $17.800 $13.000 $12.504 $12.970 $17.800 $20.100 $12.100 $15.000 $40.000
506 6024 CONSTRUCTION EXITS (REMOVE) SY 234.000 $7.000 $6.000 $3.000 $4.017 $10.630 $6.000 $6.800 $9.900 $10.000 $20.000
506 6031 FRNT END LOADER WORK (ERSN & SEDM CONT) HR 10.000 $93.000 $95.000 $75.000 $95.790 $113.030 $96.900 $131.000 $66.000 $65.000 $150.000
506 6038 TEMP SEDMT CONT FENCE (INSTALL) LF 614.000 $2.500 $2.500 $2.500 $2.318 $2.340 $2.500 $2.800 $2.310 $4.000 $4.000
506 6039 TEMP SEDMT CONT FENCE (REMOVE) LF 614.000 $0.610 $0.500 $0.500 $0.258 $0.530 $0.500 $0.560 $0.550 $2.000 $2.000
510 6002 ONE-WAY TRAF CONT (PILOT CAR) HR 100.000 $124.000 $90.000 $94.000 $74.675 $52.680 $96.900 $96.400 $100.000 $40.000 $100.000
512 6005 PORT CTB (FUR & INST)(F-SHAPE)(TY 1) LF 90.000 $40.000 $80.000 $61.000 $33.990 $22.350 $45.060 $49.200 $30.000 $75.000 $65.000
512 6029 PORT CTB (MOVE)(F-SHAPE)(TY 1) LF 90.000 $9.410 $10.500 $9.500 $17.510 $7.520 $33.610 $42.800 $12.000 $25.000 $20.000
512 6053 PORT CTB (REMOVE)(F-SHAPE)(TY 1) LF 90.000 $10.000 $72.000 $15.000 $33.990 $10.540 $29.300 $44.900 $20.000 $10.000 $20.000
540 6001 MTL W-BEAM GD FEN (TIM POST) LF 568.750 $20.500 $18.200 $20.000 $19.807 $20.950 $18.200 $21.700 $20.020 $23.000 $25.000
542 6001 REMOVE METAL BEAM GUARD FENCE LF 463.000 $2.850 $1.500 $1.500 $0.876 $2.660 $1.500 $0.960 $1.650 $1.000 $3.000
544 6001 GUARDRAIL END TREATMENT (INSTALL) EA 4.000 $2,370.000 $2,320.000 $2,600.000 $2,360.760 $2,462.820 $2,316.000 $2,580.000 $2,437.600 $2,800.000 $2,850.000
544 6003 GUARDRAIL END TREATMENT (REMOVE) EA 4.000 $292.000 $200.000 $220.000 $56.650 $239.260 $200.000 $62.000 $220.000 $65.000 $1,500.000
545 6003 CRASH CUSH ATTEN (MOVE & RESET) EA 2.000 $1,621.000 $1,000.000 $1,120.000 $918.760 $390.600 $1,000.000 $1,010.000 $1,000.000 $1,000.000 $5,000.000
545 6005 CRASH CUSH ATTEN (REMOVE) EA 2.000 $729.000 $1,000.000 $560.000 $412.000 $261.120 $500.000 $451.000 $750.000 $400.000 $2,500.000
545 6019 CRASH CUSH ATTEN (INSTL)(S)(N)(TL3) EA 2.000 $7,488.000 $4,650.000 $7,830.000 $6,489.000 $5,000.000 $7,000.000 $7,100.000 $9,000.000 $7,500.000 $12,500.000
618 6046 CONDT (PVC) (SCH 80) (2") LF 85.000 $13.000 $10.500 $11.000 $10.300 $10.630 $10.000 $11.300 $11.000 $11.000 $12.000
618 6053 CONDT (PVC) (SCH 80) (3") LF 110.000 $16.000 $13.500 $14.500 $13.390 $13.820 $13.000 $14.700 $14.300 $15.000 $15.000
620 6009 ELEC CONDR (NO.6) BARE LF 225.000 $1.440 $1.300 $1.300 $1.277 $1.320 $1.240 $1.400 $1.360 $1.250 $2.000
620 6010 ELEC CONDR (NO.6) INSULATED LF 55.000 $1.550 $1.300 $1.300 $1.246 $1.290 $1.210 $1.350 $1.330 $1.500 $2.000
621 6005 TRAY CABLE (4 CONDR) (12 AWG) LF 341.000 $2.000 $3.200 $3.400 $3.203 $3.310 $3.110 $3.500 $3.420 $2.000 $2.000
624 6010 GROUND BOX TY D (162922)W/APRON EA 1.000 $903.000 $850.000 $907.000 $835.330 $862.410 $811.000 $914.000 $892.100 $970.000 $650.000
625 6002 ZINC-COAT STL WIRE STRAND (3/16") LF 402.000 $3.700 $2.300 $2.400 $2.256 $2.330 $2.190 $2.450 $2.410 $3.000 $2.000
625 6004 ZINC-COAT STL WIRE STRAND (5/16") LF 402.000 $3.800 $2.500 $2.600 $2.441 $2.520 $2.370 $2.650 $2.610 $3.000 $2.000
628 6002 REMOVE ELECTRICAL SERVICES EA 1.000 $585.000 $515.000 $560.000 $515.000 $531.700 $500.000 $564.000 $550.000 $325.000 $2,500.000
628 6167 ELC SRV TY D 120/240 070(NS)AL(E)TP(O) EA 1.000 $3,705.000 $3,100.000 $3,350.000 $3,088.970 $3,189.110 $2,999.000 $3,380.000 $3,298.900 $5,000.000 $5,000.000
636 6001 ALUMINUM SIGNS (TY A) SF 48.000 $30.000 $13.500 $15.000 $13.091 $13.520 $12.710 $14.300 $16.500 $25.000 $30.000
644 6001 IN SM RD SN SUP&AM TY10BWG(1)SA(P) EA 10.000 $464.000 $416.000 $464.000 $427.450 $441.310 $415.250 $468.000 $456.500 $500.000 $650.000
644 6004 IN SM RD SN SUP&AM TY10BWG(1)SA(T) EA 5.000 $525.000 $545.000 $605.000 $533.540 $611.450 $541.000 $610.000 $569.800 $600.000 $650.000
644 6030 IN SM RD SN SUP&AM TYS80(1)SA(T) EA 3.000 $673.000 $780.000 $871.000 $610.790 $707.160 $779.000 $878.000 $652.300 $900.000 $650.000
644 6031 IN SM RD SN SUP&AM TYS80(1)SA(T-2EXT) EA 2.000 $824.000 $800.000 $895.000 $806.490 $707.160 $800.310 $902.000 $861.300 $900.000 $650.000
644 6033 IN SM RD SN SUP&AM TYS80(1)SA(U) EA 1.000 $855.000 $740.000 $824.000 $901.250 $829.450 $737.000 $831.000 $962.500 $900.000 $650.000
644 6035 IN SM RD SN SUP&AM TYS80(1)SA(U-2EXT) EA 4.000 $1,030.000 $775.000 $863.000 $923.910 $770.960 $771.960 $870.000 $986.700 $900.000 $650.000
644 6068 RELOCATE SM RD SN SUP&AM TY 10BWG EA 2.000 $460.000 $275.000 $301.000 $360.500 $505.110 $269.380 $304.000 $38.500 $300.000 $650.000
644 6076 REMOVE SM RD SN SUP&AM EA 24.000 $87.000 $92.000 $73.000 $87.550 $106.340 $65.000 $73.300 $93.500 $50.000 $250.000
658 6005 INSTL DEL ASSM (D-SW)SZ 1(FLX)SRF(BI) EA 6.000 $48.000 $13.000 $15.000 $66.950 $90.390 $13.000 $14.700 $71.500 $15.000 $100.000
658 6016 INSTL DEL ASSM (D-SW)SZ (BRF)GF1 (BI) EA 8.000 $30.000 $13.500 $15.000 $15.450 $15.950 $13.500 $14.700 $16.500 $15.000 $100.000
658 6048 INSTL OM ASSM (OM-2Z)(FLX)GND EA 2.000 $60.000 $40.000 $44.000 $46.350 $48.020 $39.460 $44.500 $49.500 $45.000 $100.000
662 6109 WK ZN PAV MRK SHT TERM (TAB)TY W EA 200.000 $1.400 $1.000 $0.500 $1.329 $1.690 $1.550 $3.600 $3.300 $2.000 $5.000
662 6111 WK ZN PAV MRK SHT TERM (TAB)TY Y-2 EA 1,068.000 $0.960 $1.000 $0.600 $1.124 $66.360 $1.550 $3.600 $3.300 $2.000 $5.000
666 6036 REFL PAV MRK TY I (W)8"(SLD)(100MIL) LF 847.000 $0.980 $0.700 $0.750 $0.721 $0.740 $0.700 $0.790 $0.770 $0.800 $6.000
666 6048 REFL PAV MRK TY I (W)24"(SLD)(100MIL) LF 57.000 $5.570 $8.000 $9.000 $8.240 $8.510 $8.000 $9.000 $8.800 $9.500 $20.000
666 6054 REFL PAV MRK TY I (W)(ARROW)(100MIL) EA 4.000 $112.000 $100.000 $111.000 $103.000 $106.340 $100.000 $113.000 $110.000 $120.000 $250.000
666 6078 REFL PAV MRK TY I (W)(WORD)(100MIL) EA 4.000 $126.000 $100.000 $111.000 $103.000 $106.340 $100.000 $113.000 $110.000 $120.000 $250.000
666 6102 REF PAV MRK TY I(W)36"(YLD TRI)(100MIL) EA 14.000 $36.000 $37.000 $41.000 $38.110 $39.350 $37.000 $41.700 $40.700 $45.000 $250.000
666 6156 REFL PAV MRK TY I(Y)(MED NOSE)(100MIL) EA 1.000 $387.000 $334.000 $373.000 $344.020 $355.170 $334.000 $377.000 $367.400 $400.000 $250.000
666 6167 REFL PAV MRK TY II (W) 4" (BRK) LF 80.000 $0.500 $1.000 $1.100 $1.030 $1.060 $1.000 $1.150 $1.100 $1.200 $1.000
666 6170 REFL PAV MRK TY II (W) 4" (SLD) LF 6,510.000 $0.210 $0.150 $0.150 $0.155 $0.160 $0.150 $0.170 $0.160 $0.200 $1.000
666 6178 REFL PAV MRK TY II (W) 8" (SLD) LF 847.000 $0.400 $0.440 $0.450 $0.453 $0.470 $0.440 $0.500 $0.480 $0.500 $4.000
666 6182 REFL PAV MRK TY II (W) 24" (SLD) LF 57.000 $2.670 $3.000 $3.300 $3.090 $3.190 $3.000 $3.400 $3.300 $3.500 $20.000
666 6184 REFL PAV MRK TY II (W) (ARROW) EA 4.000 $66.000 $65.000 $73.000 $66.950 $69.120 $65.000 $73.300 $71.500 $80.000 $250.000
666 6192 REFL PAV MRK TY II (W) (WORD) EA 4.000 $70.000 $65.000 $73.000 $66.950 $69.120 $65.000 $73.300 $71.500 $80.000 $250.000
666 6199 REFL PAV MRK TY II (W) 36" (YLD TRI) EA 14.000 $69.000 $23.000 $26.000 $23.690 $24.460 $23.000 $25.900 $25.300 $30.000 $250.000
666 6207 REFL PAV MRK TY II (Y) 4" (SLD) LF 8,001.000 $0.180 $0.150 $0.200 $0.155 $0.160 $0.150 $0.170 $0.160 $0.200 $1.000
666 6217 REFL PAV MRK TY II (Y) (MED NOSE) EA 1.000 $246.000 $188.000 $210.000 $193.640 $199.920 $188.000 $212.000 $206.800 $225.000 $250.000
666 6282 REF PROF PAV MRK TY I(W)4"(SLD)(060MIL) LF 6,510.000 $0.700 $1.200 $1.300 $1.236 $1.280 $1.200 $1.350 $1.320 $1.500 $1.000
666 6287 REF PROF PAV MRK TY I(Y)4"(SLD)(090MIL) LF 8,001.000 $0.600 $1.200 $1.300 $1.236 $1.280 $1.200 $1.350 $1.320 $1.500 $1.000
666 6300 RE PM W/RET REQ TY I (W)4"(BRK)(100MIL) LF 80.000 $0.400 $2.000 $2.200 $2.060 $2.130 $2.000 $2.250 $2.200 $2.500 $1.000
672 6007 REFL PAV MRKR TY I-C EA 136.000 $4.000 $4.000 $4.500 $4.120 $4.250 $4.000 $4.500 $4.400 $5.000 $15.000
672 6009 REFL PAV MRKR TY II-A-A EA 272.000 $2.900 $4.000 $4.500 $4.120 $4.250 $4.000 $4.500 $4.400 $5.000 $15.000
680 6002 INSTALL HWY TRF SIG (ISOLATED) EA 1.000 $22,000.000 $22,000.000 $23,935.000 $25,648.030 $22,757.640 $21,401.000 $24,100.000 $23,541.100 $13,300.000 $30,000.000
680 6004 REMOVING TRAFFIC SIGNALS EA 1.000 $5,790.000 $1,165.000 $1,265.000 $1,164.930 $1,202.700 $1,131.000 $1,280.000 $1,244.100 $2,750.000 $10,000.000
682 6001 VEH SIG SEC (12")LED(GRN) EA 6.000 $250.000 $230.000 $250.000 $230.720 $238.200 $224.000 $253.000 $246.400 $250.000 $285.000
682 6002 VEH SIG SEC (12")LED(GRN ARW) EA 1.000 $273.000 $230.000 $250.000 $230.720 $238.200 $224.000 $253.000 $246.400 $250.000 $285.000
682 6003 VEH SIG SEC (12")LED(YEL) EA 12.000 $253.000 $265.000 $250.000 $263.680 $272.230 $256.000 $289.000 $281.600 $250.000 $285.000
682 6004 VEH SIG SEC (12")LED(YEL ARW) EA 2.000 $273.000 $230.000 $250.000 $230.720 $238.200 $224.000 $253.000 $246.400 $250.000 $285.000
682 6005 VEH SIG SEC (12")LED(RED) EA 6.000 $263.000 $230.000 $250.000 $230.720 $238.200 $224.000 $253.000 $246.400 $250.000 $285.000
682 6006 VEH SIG SEC (12")LED(RED ARW) EA 1.000 $273.000 $230.000 $250.000 $230.720 $238.200 $224.000 $253.000 $246.400 $250.000 $285.000
682 6023 BACK PLATE (12")(3 SEC) EA 6.000 $93.000 $61.000 $66.000 $60.770 $62.740 $59.000 $66.500 $64.900 $85.000 $125.000
682 6024 BACK PLATE (12")(4 SEC) EA 1.000 $112.000 $73.000 $79.000 $73.130 $75.500 $71.000 $80.100 $78.100 $95.000 $150.000
684 6012 TRF SIG CBL (TY A)(12 AWG)(7 CONDR) LF 1,238.000 $2.100 $2.400 $2.600 $2.379 $2.460 $2.310 $2.600 $2.540 $1.500 $2.000
685 6004 INSTL RDSD FLSH BCN ASSM (SOLAR PWRD) EA 3.000 $6,441.000 $5,050.000 $5,490.000 $5,056.270 $5,220.190 $4,909.000 $5,530.000 $5,399.900 $6,750.000 $8,500.000
686 6007 INS TRF SIG PL AM (S)STR(TY B) EA 2.000 $4,415.000 $3,960.000 $4,298.000 $3,958.290 $4,086.620 $3,843.000 $4,330.000 $4,227.300 $4,000.000 $4,200.000
686 6008 INS TRF SIG PL AM (S)STR(TY B)LUM EA 2.000 $5,314.000 $3,775.000 $4,100.000 $3,779.070 $3,901.590 $3,669.000 $4,140.000 $4,035.900 $5,500.000 $5,000.000
6001 6002 PORTABLE CHANGEABLE MESSAGE SIGN EA 4.000 $12,000.000 $2,500.000 $6,000.000 $7,725.000 $6,000.000 $7,560.060 $11,300.000 $13,750.000 $6,000.000 $16,500.000
6025 6001 RADAR PRESENCE DETECTOR EA 3.000 $6,985.000 $7,600.000 $8,230.000 $7,581.830 $7,827.630 $7,361.000 $8,300.000 $8,097.100 $7,000.000 $8,500.000
6025 6002 RADAR PRESENCE DETECTOR COMM CABLE LF 462.000 $3.300 $4.200 $4.500 $4.141 $4.270 $4.020 $4.550 $4.422 $3.400 $2.000
6056 6001 PREFORMED IN-LANE(TRANS) RUMBLE STRIP LF 240.000 $22.000 $13.000 $14.500 $13.390 $13.820 $13.000 $14.700 $14.300 $15.000 $5.000
6057 6001 RADAR ADVANCED DETECTION DEVICE EA 2.000 $7,309.000 $9,000.000 $9,770.000 $8,999.110 $9,290.860 $8,737.000 $9,850.000 $9,610.700 $7,500.000 $8,500.000
Totals: $984,704.29 $681,930.30 $741,670.12 $763,955.74 $796,697.56 $854,247.20 $869,252.02 $919,907.65 $942,123.00 $1,383,342.75