Show Job Controls
Bid Cobra

COLLIN FM 1378 (1392-01-041)

Items: 100

County: COLLIN
Length: N/A
Highway: FM 1378
District: DALLAS
Control Number: 1392-01-041
DBE Goal: N/A
Project: STP 2019(932)HES
Guaranty: N/A
Time: 277 WORKING DAYS
Engineer's Estimate: $5,163,362.67
Date: 05/08/2019 (7 years ago)
Contract Number: N/A
Type: PROVIDE ADDITIONAL PAVED SURFACE WIDTH
Mail/Deliver Bids To: N/A
SEE PLANS OR PROPOSAL BOOK
Actions:
Notice HCS Excel Tabs Print Print Notice
Pay Estimates:
Bidders (4)
E
Engineer's Estimate
$5,163,362.67
$6,073,071.05
Over/Under Est: 17.62% $909,708.38
Over/Under Est: 34.59% $1,786,127.95
Amt Left: 14.43% $876,419.57
$7,420,224.90
Over/Under Est: 43.71% $2,256,862.23
Amt Left: 22.18% $1,347,153.85
Delta: -6.77% -$470,734.28
Over/Under Est: 67.67% $3,494,145.91
Amt Left: 42.56% $2,584,437.53
Delta: -16.67% -$1,237,283.68

Bid Items & Bid Tabulations

100 Total 0 of 100
COLLIN  |  FM 1378  |  DALLAS  |  1392-01-041  |  05/08/2019  |  $5,163,362.67  |  STP 2019(932)HES  |  PROVIDE ADDITIONAL PAVED SURF WIDTH  |  277 WORKING DAYS
Item Code
Description
Unit
Quantity
Engineer's Estimate
JAGOE-PUBLIC COMPANY
ED BELL CONSTRUCTION COMPANY
TEXAS-REYES GROUP LTD.
TEXAS MATERIALS GROUP, INC.
PREPARING ROW
STA 305.500 $600.000 $585.000 $1,795.000 $200.000 $1,813.000
REMOVING CONC (DRIVEWAYS)
SY 2,280.000 $11.000 $20.000 $15.000 $8.000 $22.600
REMOVING STAB BASE & ASPH PAV (4"-12")
SY 5,924.000 $1.250 $9.470 $11.000 $37.000 $10.200
EXCAVATION (ROADWAY)
CY 6,670.000 $11.000 $11.150 $5.000 $19.500 $63.650
SUBGRADE WIDENING (DENS CONT)
STA 7.300 $258.500 $3,300.000 $420.000 $1,100.000 $3,384.000
EMBANKMENT (FINAL)(DENS CONT)(TY C)
CY 3,983.000 $11.000 $12.840 $15.750 $6.750 $79.750
BACKFILL (TY A OR B)
STA 305.500 $180.000 $300.000 $210.000 $66.000 $240.750
BLADING
STA 305.500 $100.000 $172.000 $210.000 $75.000 $95.750
BLOCK SODDING
SY 73,478.000 $3.000 $2.720 $2.600 $3.000 $3.260
DRILL SEED (TEMP)(WARM OR COOL)
SY 63,893.000 $0.140 $0.240 $0.030 $0.300 $0.120
VEGETATIVE WATERING
MG 9,248.000 $6.000 $25.000 $1.050 $16.000 $0.010
SUPERPAVE MIXTURES SP-B PG64-22
TON 14,222.000 $73.000 $77.500 $84.080 $107.000 $106.500
SUPERPAVE MIXTURES SP-D PG64-22(LEV-UP)
TON 1,605.000 $81.000 $90.000 $97.020 $153.000 $118.500
TBWC (ASPHALT)(PG 76-22)
TON 240.000 $130.000 $740.000 $808.490 $1,000.000 $158.750
TBWC (MEMBRANE)
GAL 22,194.000 $3.000 $3.160 $3.500 $4.000 $3.610
TBWC (AGGREGATE) (TY C) (SAC-A)
TON 4,336.000 $80.000 $96.000 $104.560 $133.000 $158.750
FLEXIBLE PAVEMENT STRUCTURE REPAIR(12")
SY 2,915.000 $55.000 $75.000 $75.060 $140.000 $86.600
CUT & RESTORE ASPH PAVING
SY 93.000 $118.000 $130.250 $125.000 $110.000 $169.400
FLOWABLE BACKFILL
CY 35.000 $154.000 $163.290 $210.000 $135.000 $113.000
TRENCH EXCAVATION PROTECTION
LF 72.000 $3.500 $11.190 $21.000 $4.000 $22.600
TEMPORARY SPL SHORING
SF 2,908.000 $21.000 $14.120 $48.000 $57.000 $45.250
RIPRAP (CONC)(4 IN)
CY 27.000 $350.000 $593.850 $630.000 $500.000 $864.000
RIPRAP (STONE COMMON)(DRY)(12 IN)
CY 138.000 $135.000 $146.340 $210.000 $200.000 $107.250
RIPRAP (MOW STRIP)(4 IN)
CY 101.000 $435.000 $544.710 $630.000 $400.000 $659.250
CONC BOX CULV (6 FT X 5 FT)
LF 8.000 $350.000 $907.920 $1,000.000 $950.000 $564.750
CONC BOX CULV (6 FT X 4 FT)(EXTEND)
LF 81.000 $700.000 $664.530 $525.000 $560.000 $536.500
CONC BOX CULV (7 FT X 5 FT)(EXTEND)
LF 44.000 $800.000 $804.140 $1,450.000 $675.000 $564.750
CONC BOX CULV (9 FT X 6 FT)(EXTEND)
LF 24.000 $715.000 $1,137.550 $1,650.000 $1,000.000 $960.000
CONC BOX CULV (10 FT X 8 FT)(EXTEND)
LF 24.000 $735.000 $1,269.910 $2,100.000 $1,225.000 $1,355.000
RC PIPE (CL III)(18 IN)
LF 2,575.000 $51.000 $70.240 $55.000 $110.000 $52.000
RC PIPE (CL III)(24 IN)
LF 1,276.000 $61.500 $96.190 $75.000 $125.000 $99.000
RC PIPE (CL III)(30 IN)
LF 274.500 $80.000 $120.510 $95.000 $170.000 $146.800
RC PIPE (CL III)(36 IN)
LF 218.000 $105.000 $147.320 $210.000 $225.000 $180.750
RC PIPE (CL III)(42 IN)
LF 19.000 $131.000 $216.570 $350.000 $425.000 $226.000
RC PIPE (CL III)(48 IN)
LF 6.000 $180.000 $269.800 $525.000 $625.000 $282.350
JCT BOX (COMPL)(SPL)
EA 1.000 $23,100.000 $13,513.420 $15,000.000 $25,000.000 $13,550.720
HEADWALL (CH - PW - 0) (DIA= 24 IN)
EA 6.000 $4,395.000 $5,320.690 $4,200.000 $11,000.000 $3,952.500
HEADWALL (CH - PW - 0) (DIA= 30 IN)
EA 7.000 $6,000.000 $6,020.520 $5,250.000 $12,000.000 $5,081.750
HEADWALL (CH - PW - 0) (DIA= 36 IN)
EA 2.000 $7,900.000 $9,741.370 $8,400.000 $13,000.000 $7,340.150
HEADWALL (CH - PW - 0) (DIA= 48 IN)
EA 2.000 $9,700.000 $13,756.620 $12,600.000 $14,500.000 $10,728.000
HEADWALL (CH - PW - 0) (DIA= 60 IN)
EA 2.000 $14,500.000 $13,131.990 $15,750.000 $15,000.000 $14,680.250
WINGWALL (PW - 1) (HW=10 FT)
EA 2.000 $29,000.000 $32,683.710 $37,500.000 $22,500.000 $31,619.000
WINGWALL (PW - 1) (HW=11 FT)
EA 1.000 $35,000.000 $39,144.950 $45,000.000 $23,500.000 $39,523.750
WINGWALL (PW - 1) (HW=6 FT)
EA 2.000 $13,400.000 $12,241.780 $15,750.000 $14,000.000 $11,857.250
WINGWALL (PW - 1) (HW=7 FT)
EA 1.000 $19,600.000 $21,244.100 $26,000.000 $19,000.000 $20,326.500
WINGWALL (PW - 1) (HW=8 FT)
EA 2.000 $23,500.000 $24,957.120 $27,500.000 $17,500.000 $22,020.400
SET (TY II) (18 IN) (RCP) (6: 1) (P)
EA 166.000 $665.000 $797.130 $735.000 $795.000 $847.000
SET (TY II) (24 IN) (RCP) (6: 1) (P)
EA 66.000 $1,000.000 $1,143.020 $945.000 $1,500.000 $1,016.400
SET (TY II) (30 IN) (RCP) (3: 1) (C)
EA 2.000 $1,415.000 $1,317.920 $1,050.000 $1,750.000 $2,258.455
SET (TY II) (30 IN) (RCP) (6: 1) (P)
EA 6.000 $1,950.000 $2,081.680 $1,785.000 $2,250.000 $2,823.150
SET (TY II) (36 IN) (RCP) (6: 1) (P)
EA 12.000 $4,000.000 $3,478.740 $4,200.000 $4,000.000 $3,952.400
SET (TY II) (42 IN) (RCP) (6: 1) (P)
EA 2.000 $4,600.000 $5,763.100 $5,250.000 $4,500.000 $5,646.135
CLEAN EXIST CULVERTS
EA 7.000 $1,770.000 $3,778.620 $3,650.000 $2,500.000 $1,694.000
REMOV STR (SET)
EA 106.000 $360.000 $248.310 $630.000 $35.000 $508.200
REMOV STR (WINGWALL)
EA 7.000 $1,050.000 $1,708.440 $2,100.000 $1,500.000 $1,355.000
REMOV STR (HEADWALL)
EA 2.000 $1,180.000 $686.060 $1,100.000 $1,800.000 $1,355.000
REMOV STR (PIPE)
LF 3,942.000 $14.000 $9.140 $12.600 $31.500 $34.000
MOBILIZATION
LS 1.000 $480,000.000 $550,000.000 $688,000.000 $350,000.000 $923,800.000
BARRICADES, SIGNS AND TRAFFIC HANDLING
MO 13.000 $10,000.000 $4,000.000 $21,000.000 $6,250.000 $31,050.000
ROCK FILTER DAMS (INSTALL) (TY 2)
LF 700.000 $26.000 $27.380 $31.500 $33.000 $31.000
ROCK FILTER DAMS (REMOVE)
LF 700.000 $5.000 $5.720 $6.300 $6.000 $10.700
CONSTRUCTION EXITS (INSTALL) (TY 1)
SY 155.600 $20.000 $28.220 $31.500 $80.000 $25.200
CONSTRUCTION EXITS (REMOVE)
SY 155.600 $7.500 $9.270 $10.500 $30.000 $12.050
BIODEG EROSN CONT LOGS (INSTL) (12")
LF 1,350.000 $3.900 $4.720 $6.300 $5.000 $3.600
BIODEG EROSN CONT LOGS (REMOVE)
LF 1,350.000 $0.800 $0.640 $1.050 $0.500 $0.600
DRIVEWAYS (CONC)
SY 2,487.000 $80.000 $62.000 $75.000 $80.000 $112.650
DRIVEWAYS (ACP)
SY 8,911.000 $29.500 $32.000 $47.160 $38.250 $52.300
MTL W-BEAM GD FEN (TIM POST)
LF 3,325.000 $18.000 $19.470 $18.530 $22.500 $20.000
SHORT RADIUS
LF 125.000 $35.000 $31.580 $20.460 $24.000 $22.000
DRIVEWAY TERMINAL ANCHOR SECTION
EA 3.000 $765.000 $878.940 $682.500 $830.000 $733.997
MTL BM GD FEN (LONG SPAN SYSTEM)
LF 100.000 $23.000 $25.260 $19.130 $23.000 $20.500
REMOVE METAL BEAM GUARD FENCE
LF 2,700.000 $2.800 $2.110 $3.940 $4.500 $4.300
GUARDRAIL END TREATMENT (INSTALL)
EA 14.000 $2,460.000 $2,405.250 $2,577.750 $3,100.000 $2,772.000
MAILBOX INSTALL-S (TWW-POST) TY 4
EA 55.000 $275.000 $278.950 $225.750 $310.000 $242.800
MAILBOX INSTALL-D (TWW-POST) TY 4
EA 5.000 $300.000 $289.470 $236.250 $375.000 $254.000
MAILBOX INSTALL-M (TWW-POST) TY 4
EA 1.000 $570.000 $552.630 $603.750 $625.000 $649.250
IN SM RD SN SUP&AM TY10BWG(1)SA(P)
EA 126.000 $425.000 $457.890 $483.000 $525.000 $519.500
IN SM RD SN SUP&AM TY10BWG(1)SA(P-BM)
EA 30.000 $580.000 $578.940 $509.250 $575.000 $547.700
IN SM RD SN SUP&AM TY10BWG(1)SA(T)
EA 2.000 $575.000 $526.310 $519.750 $700.000 $559.000
IN SM RD SN SUP&AM TYS80(1)SA(T)
EA 3.000 $710.000 $631.570 $614.250 $1,000.000 $660.500
IN SM RD SN SUP&AM TYS80(1)SA(U)
EA 6.000 $735.000 $763.150 $813.750 $1,200.000 $875.200
IN SM RD SN SUP&AM TYS80(1)SA(U-1EXT)
EA 1.000 $890.000 $826.310 $939.750 $1,200.000 $1,010.000
IN SM RD SN SUP&AM TYS80(1)SA(U-BM)
EA 2.000 $840.000 $1,000.000 $997.500 $1,200.000 $1,073.000
INSTL OM ASSM (OM-2Z)(FLX)GND
EA 34.000 $65.000 $47.370 $47.250 $40.000 $50.800
INSTL DEL ASSM (D-SW)SZ 1(BRF)GF2(BI)
EA 67.000 $36.000 $26.320 $34.650 $12.000 $38.000
WK ZN PAV MRK NON-REMOV (Y)4"(SLD)
LF 13,854.000 $0.400 $0.380 $0.380 $0.500 $0.750
WK ZN PAV MRK SHT TERM (TAB)TY Y-2
EA 6,157.000 $0.850 $0.930 $2.330 $0.250 $1.050
REFL PAV MRK TY I (W)6"(DOT)(100MIL)
LF 204.000 $1.750 $2.110 $2.100 $2.500 $1.650
REFL PAV MRK TY I (W)8"(SLD)(100MIL)
LF 3,168.000 $1.000 $1.120 $1.110 $1.250 $1.000
REFL PAV MRK TY I (W)12"(SLD)(100MIL)
LF 92.000 $3.300 $3.640 $3.630 $4.250 $3.600
REFL PAV MRK TY I (W)24"(SLD)(100MIL)
LF 500.000 $5.300 $6.580 $6.560 $7.750 $6.750
REFL PAV MRK TY I (W)(ARROW)(100MIL)
EA 21.000 $125.000 $121.050 $120.750 $145.000 $124.250
REFL PAV MRK TY I (W)(WORD)(100MIL)
EA 21.000 $162.000 $142.100 $141.750 $170.000 $149.000
RE PM W/RET REQ TY I (W)4"(SLD)(100MIL)
LF 54,470.000 $0.400 $0.430 $0.430 $0.500 $0.460
RE PM W/RET REQ TY I (W)6"(SLD)(100MIL)
LF 2,969.000 $0.650 $0.490 $0.490 $0.500 $0.560
RE PM W/RET REQ TY I (Y)4"(SLD)(100MIL)
LF 63,744.000 $0.400 $0.430 $0.430 $0.500 $0.450
REFL PAV MRKR TY I-C
EA 215.000 $5.000 $3.660 $3.650 $4.250 $5.650
REFL PAV MRKR TY II-A-A
EA 1,106.000 $3.500 $3.660 $3.650 $4.250 $4.550
PORTABLE CHANGEABLE MESSAGE SIGN
EA 2.000 $9,500.000 $10,000.000 $15,750.000 $30,000.000 $9,134.000
TMA (STATIONARY)
EA 2.000 $13,700.000 $53,000.000 $15,750.000 $95,000.000 $44,520.000
Totals: $5,163,362.670 $6,073,071.059 $6,949,490.620 $7,420,224.900 $8,657,508.591