Show Job Controls
Bid Cobra

COLLIN FM 545 (1012-02-042)

Items: 120

County: COLLIN
Length: N/A
Highway: FM 545
District: DALLAS
Control Number: 1012-02-042
DBE Goal: N/A
Project: F 2021(790)
Guaranty: N/A
Time: 450 WORKING DAYS
Engineer's Estimate: $8,823,961.76
Date: 07/02/2021 (4 years ago)
Contract Number: N/A
Type: REWORK BASE AND OVERLAY
Mail/Deliver Bids To: N/A
SEE PLANS OR PROPOSAL BOOK
Actions:
Notice HCS Excel Tabs Print Print Notice
Pay Estimates:
1 2
Documents:
Plans
Bidders (7)
E
Engineer's Estimate
$8,823,961.76
1
A. K. GILLIS & SONS, LLC
Awarded
$8,250,437.86
Over/Under Est: -6.5% -$573,523.90
2
A. L. HELMCAMP, INC.
$8,393,503.03
Over/Under Est: -4.88% -$430,458.73
Amt Left: 1.73% $143,065.17
3
HARRISON, WALKER AND HARPER, LLC
$8,576,929.66
Over/Under Est: -2.8% -$247,032.10
Amt Left: 3.96% $326,491.80
Delta: -2.19% -$183,426.63
4
ED BELL CONSTRUCTION COMPANY
$8,906,495.00
Over/Under Est: 0.94% $82,533.24
Amt Left: 7.95% $656,057.14
Delta: -3.84% -$329,565.34
5
D. L. LENNON INCORPORATED - CONTRACTOR
$10,779,212.75
Over/Under Est: 22.16% $1,955,250.99
Amt Left: 30.65% $2,528,774.89
Delta: -21.03% -$1,872,717.75
6
RAGLE CONSTRUCTION, INC.
$10,928,342.21
Over/Under Est: 23.85% $2,104,380.45
Amt Left: 32.46% $2,677,904.35
Delta: -1.38% -$149,129.46
7
ALTUS CONSTRUCTION LLC
$11,890,769.31
Over/Under Est: 34.76% $3,066,807.55
Amt Left: 44.12% $3,640,331.45
Delta: -8.81% -$962,427.10

Bid Items & Bid Tabulations

120 Total 0 of 120
COLLIN  |  FM 545  |  DALLAS  |  1012-02-042  |  07/02/2021  |  $8,823,961.76  |  F 2021(790)  |  REWORK BASE AND OVERLAY  |  450 WORKING DAYS
Item Code
Description
Unit
Quantity
Engineer's Estimate
A. K. GILLIS & SONS, LLC
A. L. HELMCAMP, INC.
HARRISON, WALKER AND HARPER, LLC
ED BELL CONSTRUCTION COMPANY
D. L. LENNON INCORPORATED - CONTRACTOR
RAGLE CONSTRUCTION, INC.
ALTUS CONSTRUCTION LLC
PREPARING ROW
STA 485.500 $600.000 $200.000 $175.000 $232.900 $150.000 $169.000 $2,250.000 $939.580
REMOVING CONC (RIPRAP)
CY 0.040 $100.000 $175.000 $79.000 $1,612.950 $10,000.000 $75.000 $7,520.000 $109.000
REMOVING CONC (DRIVEWAYS)
SY 493.000 $14.500 $12.000 $13.000 $14.600 $13.000 $12.000 $15.000 $14.840
EXCAVATION (ROADWAY)
CY 22,938.000 $10.000 $10.690 $13.000 $7.350 $2.000 $22.000 $22.000 $16.940
EMBANKMENT (FINAL)(DENS CONT)(TY C)
CY 16,411.000 $11.000 $10.680 $7.000 $7.050 $10.000 $22.000 $21.600 $16.890
BACKFILL (TY A OR B)
STA 485.500 $200.000 $209.820 $50.000 $383.400 $150.000 $330.000 $565.000 $209.910
BLADING
STA 485.500 $195.000 $209.820 $20.000 $133.800 $150.000 $240.000 $50.000 $125.310
DRILL SEEDING (PERM) (RURAL) (CLAY)
SY 207,984.000 $0.110 $0.120 $0.120 $0.100 $0.120 $0.210 $0.100 $0.130
DRILL SEED (TEMP)(WARM OR COOL)
SY 207,984.000 $0.100 $0.050 $0.090 $0.100 $0.090 $0.180 $0.090 $0.110
VEGETATIVE WATERING
MG 61,883.000 $3.000 $0.580 $1.000 $1.000 $0.500 $0.010 $0.010 $1.250
FL BS (RDWY DEL) (TY D GR 1-2)
TON 6,000.000 $25.000 $24.560 $24.000 $31.950 $25.000 $32.000 $19.000 $38.360
FL BS (CMP IN PLACE) (TY D GR 1-2)(10")
SY 122,365.000 $12.000 $15.180 $16.250 $13.250 $17.000 $17.354 $13.000 $19.350
REWORK BS MTL (TY C)(12"-18")(ORD COMP)
SY 99,831.000 $1.750 $2.350 $1.100 $2.500 $1.100 $3.650 $1.750 $2.660
CEMENT
TON 826.000 $137.000 $160.000 $183.000 $161.600 $200.000 $180.000 $160.000 $164.880
CEMENT TREAT(EXIST MATL)(8")
SY 124,415.000 $1.700 $1.810 $2.050 $2.000 $2.000 $4.000 $1.750 $5.710
EMULS ASPH (PRIME)(MS-2 OR SS-1)
GAL 24,066.000 $4.100 $3.790 $4.000 $4.850 $6.500 $3.880 $4.860 $5.810
ASPH (CRS-2P)
GAL 20,052.000 $4.300 $4.120 $3.000 $3.550 $3.500 $4.000 $3.560 $4.260
ASPH (RC-250)
GAL 11,232.000 $4.500 $4.490 $4.000 $4.000 $3.800 $5.000 $3.980 $4.760
AGGR(TY-B GR-5 SAC-B)
CY 326.000 $137.000 $126.160 $175.000 $104.150 $100.000 $104.000 $103.590 $124.020
ASPH (AC-15P, AC-20-5TR OR AC-20XP)
GAL 16,846.000 $3.790 $3.940 $3.930 $3.200 $3.150 $4.230 $3.190 $3.820
AGGR (TY-B GR-3 OR TY-L GR-3)(SAC-B)
CY 762.000 $131.000 $127.460 $160.000 $98.400 $95.000 $104.000 $97.840 $117.130
TOM-C (AGGREGATE) SAC-A
TON 1,513.000 $250.000 $135.000 $138.000 $151.300 $150.000 $133.700 $141.270 $169.120
TOM (ASPHALT) PG 70-22
TON 97.000 $250.000 $135.000 $138.000 $285.950 $150.000 $130.000 $141.270 $169.120
PLANE ASPH CONC PAV (4")
SY 99,831.000 $1.500 $1.130 $3.750 $2.650 $2.720 $3.800 $2.000 $3.150
CEM STABIL BKFL
CY 126.000 $200.000 $200.000 $157.500 $157.850 $105.000 $200.000 $100.000 $100.220
CUT & RESTORE ASPH PAVING
SY 158.000 $150.000 $100.000 $52.500 $131.550 $85.000 $100.000 $100.000 $150.330
FLOWABLE BACKFILL
CY 6.000 $250.000 $250.000 $210.000 $210.450 $250.000 $250.000 $170.000 $247.020
TRENCH EXCAVATION PROTECTION
LF 99.000 $18.000 $15.000 $16.000 $1.050 $20.000 $15.000 $1.000 $3.610
TEMPORARY SPL SHORING
SF 8,316.000 $25.000 $32.160 $19.000 $18.950 $21.000 $60.000 $40.000 $18.840
RIPRAP (CONC)(4 IN)
CY 61.040 $430.000 $475.000 $536.000 $536.650 $550.000 $475.000 $450.000 $413.590
RIPRAP (STONE COMMON)(GROUT)(12 IN)
CY 318.000 $200.000 $125.000 $195.000 $194.650 $300.000 $254.000 $200.000 $246.400
RIPRAP (MOW STRIP)(4 IN)
CY 53.000 $500.000 $475.000 $536.000 $536.650 $600.000 $475.000 $550.000 $413.590
CLEANING EXISTING JOINTS
LF 132.000 $5.500 $44.000 $44.000 $48.400 $50.000 $44.000 $46.000 $57.630
CONC BOX CULV (6 FT X 6 FT)(EXTEND)
LF 60.000 $695.000 $800.000 $735.000 $734.500 $595.000 $800.000 $600.000 $1,137.800
CONC BOX CULV (7 FT X 4 FT)(EXTEND)
LF 28.000 $850.000 $750.000 $658.000 $658.700 $595.000 $750.000 $650.000 $1,350.930
CONC BOX CULV (10 FT X 10 FT)(EXTEND)
LF 12.000 $1,200.000 $1,200.000 $1,140.000 $1,139.600 $1,025.000 $1,200.000 $1,200.000 $2,178.360
RC PIPE (CL III)(18 IN)
LF 1,570.000 $46.000 $42.000 $49.500 $49.450 $52.500 $42.000 $55.000 $59.100
RC PIPE (CL III)(24 IN)
LF 951.000 $60.000 $65.000 $66.000 $66.300 $73.500 $65.000 $62.000 $94.750
RC PIPE (CL III)(30 IN)
LF 531.000 $85.000 $85.000 $87.500 $87.350 $105.000 $85.000 $80.000 $120.260
RC PIPE (CL III)(36 IN)
LF 136.000 $120.000 $120.000 $124.000 $124.150 $168.000 $120.000 $120.000 $171.450
HEADWALL (CH - PW - 0) (DIA= 24 IN)
EA 3.000 $4,800.000 $4,500.000 $3,150.000 $3,156.800 $4,812.240 $4,500.000 $4,600.000 $4,242.390
HEADWALL (CH - PW - 0) (DIA= 30 IN)
EA 2.000 $6,000.000 $5,500.000 $3,675.000 $3,682.900 $5,877.240 $5,500.000 $5,600.000 $5,305.610
HEADWALL (CH - PW - 0) (DIA= 36 IN)
EA 2.000 $7,000.000 $8,500.000 $4,450.000 $4,419.500 $6,835.740 $8,500.000 $6,500.000 $5,973.470
HEADWALL (CH - PW - 0) (DIA= 48 IN)
EA 2.000 $9,000.000 $10,000.000 $8,200.000 $8,207.650 $10,147.890 $10,000.000 $10,500.000 $9,595.600
WINGWALL (PW - 1) (HW=10 FT)
EA 1.000 $38,500.000 $33,000.000 $33,000.000 $32,830.600 $30,691.670 $33,000.000 $32,000.000 $55,226.930
WINGWALL (PW - 1) (HW=11 FT)
EA 1.000 $45,000.000 $37,000.000 $34,900.000 $34,882.500 $32,661.920 $37,000.000 $33,000.000 $63,497.110
WINGWALL (PW - 1) (HW=12 FT)
EA 2.000 $55,000.000 $41,000.000 $35,800.000 $35,908.450 $31,224.150 $41,000.000 $34,000.000 $57,361.660
WINGWALL (PW - 1) (HW=13 FT)
EA 1.000 $65,000.000 $43,000.000 $72,750.000 $72,869.200 $63,174.170 $43,000.000 $65,000.000 $109,019.200
WINGWALL (PW - 1) (HW=14 FT)
EA 1.000 $68,500.000 $44,000.000 $88,000.000 $88,258.550 $76,806.170 $44,000.000 $78,000.000 $133,096.460
WINGWALL (PW - 1) (HW=6 FT)
EA 2.000 $16,000.000 $16,000.000 $10,250.000 $10,259.550 $10,616.400 $16,000.000 $12,000.000 $15,772.770
WINGWALL (PW - 1) (HW=8 FT)
EA 2.000 $24,000.000 $26,000.000 $19,500.000 $19,493.150 $18,976.650 $26,000.000 $20,000.000 $34,497.700
SET (TY II) (18 IN) (RCP) (3: 1) (C)
EA 2.000 $850.000 $600.000 $660.000 $657.650 $630.000 $600.000 $700.000 $1,749.360
SET (TY II) (18 IN) (RCP) (6: 1) (P)
EA 96.000 $650.000 $600.000 $862.000 $862.850 $735.000 $600.000 $800.000 $1,159.160
SET (TY II) (24 IN) (RCP) (3: 1) (C)
EA 1.000 $800.000 $800.000 $767.000 $768.150 $735.000 $800.000 $900.000 $2,796.110
SET (TY II) (24 IN) (RCP) (6: 1) (P)
EA 44.000 $1,000.000 $950.000 $1,160.000 $1,157.500 $945.000 $950.000 $1,000.000 $1,596.750
SET (TY II) (30 IN) (RCP) (6: 1) (P)
EA 36.000 $2,400.000 $2,800.000 $2,350.000 $2,341.250 $2,520.000 $2,800.000 $1,800.000 $2,114.050
SET (TY II) (36 IN) (RCP) (6: 1) (P)
EA 4.000 $4,500.000 $5,500.000 $3,700.000 $3,682.900 $5,250.000 $5,500.000 $3,800.000 $3,940.320
CLEAN EXIST CULVERTS
EA 2.000 $1,800.000 $1,200.000 $950.000 $947.050 $1,300.000 $1,200.000 $2,300.000 $2,240.910
REMOV STR (SET)
EA 83.000 $250.000 $150.000 $158.000 $157.850 $250.000 $150.000 $352.000 $618.960
REMOV STR (WINGWALL)
EA 10.000 $1,300.000 $800.000 $740.000 $736.550 $2,750.000 $800.000 $1,250.000 $1,440.090
REMOV STR (PIPE)
LF 2,751.500 $12.000 $10.000 $8.450 $8.450 $15.750 $10.000 $12.000 $15.030
MOBILIZATION
LS 1.000 $820,000.000 $676,510.000 $600,000.000 $850,784.750 $889,000.000 $1,030,900.000 $1,000,000.000 $1,183,869.200
BARRICADES, SIGNS AND TRAFFIC HANDLING
MO 22.000 $8,500.000 $6,365.000 $4,000.000 $11,468.250 $21,000.000 $11,938.000 $49,000.000 $15,033.260
ROCK FILTER DAMS (INSTALL) (TY 2)
LF 540.000 $28.000 $32.000 $30.000 $29.450 $27.500 $28.000 $28.000 $37.480
ROCK FILTER DAMS (REMOVE)
LF 540.000 $8.500 $5.000 $7.250 $7.350 $12.500 $7.000 $7.000 $8.810
CONSTRUCTION EXITS (INSTALL) (TY 1)
SY 164.000 $20.000 $15.000 $10.000 $21.050 $20.000 $20.000 $20.000 $23.270
CONSTRUCTION EXITS (REMOVE)
SY 164.000 $7.000 $5.000 $3.000 $10.500 $10.000 $10.000 $10.000 $7.940
TEMP SEDMT CONT FENCE (INSTALL)
LF 16,210.000 $2.000 $2.250 $2.000 $2.400 $1.750 $2.300 $2.300 $2.580
TEMP SEDMT CONT FENCE (REMOVE)
LF 16,210.000 $0.600 $0.500 $0.500 $0.250 $0.100 $0.250 $0.250 $0.800
BIODEG EROSN CONT LOGS (INSTL) (12")
LF 1,530.000 $4.000 $4.500 $4.500 $4.200 $3.000 $4.000 $4.000 $4.310
BIODEG EROSN CONT LOGS (REMOVE)
LF 1,530.000 $0.800 $0.500 $0.500 $1.050 $1.000 $1.000 $1.000 $1.250
DRIVEWAYS (CONC)
SY 485.000 $95.000 $90.000 $80.000 $107.700 $100.000 $90.000 $100.000 $74.380
DRIVEWAYS (ACP)
SY 7,524.000 $45.000 $43.000 $52.000 $39.200 $42.000 $33.050 $50.000 $62.360
RUMBLE STRIPS (SHOULDER)
LF 65,741.000 $0.350 $0.170 $0.220 $0.200 $0.180 $0.170 $0.120 $0.090
RUMBLE STRIPS (CENTERLINE)
LF 32,661.000 $0.350 $0.170 $0.220 $0.200 $0.180 $0.165 $0.110 $0.150
MTL W-BEAM GD FEN (TIM POST)
LF 1,750.000 $16.000 $20.000 $21.250 $21.050 $21.300 $20.000 $20.000 $17.890
SHORT RADIUS
LF 48.000 $30.000 $23.000 $24.250 $24.200 $24.500 $23.000 $23.000 $32.010
DRIVEWAY TERMINAL ANCHOR SECTION
EA 2.000 $900.000 $750.000 $788.000 $789.200 $798.750 $750.000 $750.000 $824.730
MTL BM GD FEN (LONG SPAN SYSTEM)
LF 100.000 $22.000 $20.000 $21.000 $21.050 $21.300 $20.000 $20.000 $28.870
REMOVE METAL BEAM GUARD FENCE
LF 975.000 $2.500 $2.500 $2.650 $2.650 $2.660 $2.500 $2.500 $2.880
GUARDRAIL END TREATMENT (INSTALL)
EA 10.000 $2,450.000 $2,500.000 $2,650.000 $2,630.650 $2,662.500 $2,500.000 $2,500.000 $2,442.950
MAILBOX INSTALL-S (TWW-POST) TY 4
EA 39.000 $255.000 $205.000 $250.000 $251.600 $283.240 $210.000 $239.100 $288.380
MAILBOX INSTALL-D (TWW-POST) TY 4
EA 6.000 $280.000 $215.000 $270.000 $267.900 $367.960 $355.000 $254.600 $309.180
MAILBOX INSTALL-M (TWW-POST) TY 4
EA 1.000 $550.000 $585.000 $555.000 $552.850 $708.760 $1,000.000 $525.400 $591.600
IN SM RD SN SUP&AM TY10BWG(1)SA(P)
EA 132.000 $450.000 $495.000 $475.000 $474.500 $527.180 $580.000 $450.900 $565.910
IN SM RD SN SUP&AM TY10BWG(1)SA(P-BM)
EA 12.000 $500.000 $650.000 $515.000 $511.800 $692.250 $800.000 $486.400 $681.680
IN SM RD SN SUP&AM TY10BWG(1)SA(T)
EA 21.000 $550.000 $650.000 $640.000 $641.250 $692.250 $790.000 $609.400 $693.150
IN SM RD SN SUP&AM TY10BWG(1)SA(T-2EXT)
EA 1.000 $850.000 $680.000 $740.000 $738.150 $724.200 $850.000 $701.500 $650.550
IN SM RD SN SUP&AM TY10BWG(1)SA(U)
EA 1.000 $820.000 $895.000 $800.000 $798.950 $953.180 $1,205.000 $759.300 $1,251.340
IN SM RD SN SUP&AM TYS80(1)SA(U)
EA 7.000 $790.000 $850.000 $890.000 $894.750 $905.250 $1,090.000 $850.300 $928.390
IN SM RD SN SUP&AM TYS80(1)SA(U-BM)
EA 6.000 $1,000.000 $1,025.000 $975.000 $976.300 $1,091.630 $1,400.000 $927.800 $966.660
INSTL DEL ASSM (D-SW)SZ 1(BRF)GF2(BI)
EA 35.000 $28.000 $21.000 $31.000 $18.950 $19.170 $18.000 $18.700 $31.010
INSTL OM ASSM (OM-2Z)(WFLX)GND
EA 20.000 $55.000 $40.000 $55.000 $47.350 $69.230 $45.000 $49.800 $87.690
WK ZN PAV MRK NON-REMOV (Y)4"(BRK)
LF 3,133.000 $0.500 $0.160 $0.320 $0.200 $0.170 $0.160 $0.160 $0.200
WK ZN PAV MRK NON-REMOV (Y)4"(SLD)
LF 54,409.000 $0.450 $0.160 $0.270 $0.200 $0.170 $0.160 $0.160 $0.260
WK ZN PAV MRK SHT TERM (TAB)TY Y-2
EA 3,799.000 $2.250 $2.250 $0.410 $0.900 $1.750 $2.000 $0.500 $1.370
REFL PAV MRK TY I (W)6"(DOT)(100MIL)
LF 148.000 $1.500 $0.450 $1.580 $0.500 $0.480 $0.450 $0.460 $0.560
REFL PAV MRK TY I (W)8"(SLD)(100MIL)
LF 480.000 $1.000 $0.750 $1.050 $0.800 $0.800 $0.750 $0.770 $0.940
REFL PAV MRK TY I (W)24"(SLD)(100MIL)
LF 289.000 $6.500 $5.750 $6.300 $6.050 $6.120 $5.750 $5.910 $7.200
REFL PAV MRK TY I (W)(ARROW)(100MIL)
EA 4.000 $140.000 $165.000 $175.000 $173.600 $175.730 $165.000 $169.620 $206.710
REFL PAV MRK TY I (W)(WORD)(100MIL)
EA 4.000 $200.000 $185.000 $195.000 $194.650 $197.030 $185.000 $190.180 $231.760
RE PM W/RET REQ TY I (W)4"(SLD)(100MIL)
LF 85,847.000 $0.430 $0.320 $0.370 $0.350 $0.340 $0.320 $0.330 $0.400
RE PM W/RET REQ TY I (W)6"(SLD)(100MIL)
LF 6,789.000 $0.650 $0.460 $0.550 $0.500 $0.490 $0.460 $0.470 $0.580
RE PM W/RET REQ TY I (Y)4"(BRK)(100MIL)
LF 3,518.000 $0.450 $0.320 $0.410 $0.350 $0.340 $0.320 $0.330 $0.400
RE PM W/RET REQ TY I (Y)4"(SLD)(100MIL)
LF 70,049.000 $0.430 $0.320 $0.370 $0.350 $0.340 $0.320 $0.330 $0.400
REF PROF PAV MRK TY I(W)4"(SLD)(100MIL)
LF 17,686.000 $0.700 $0.470 $0.590 $0.500 $0.500 $0.470 $0.480 $0.590
REF PROF PAV MRK TY I(W)6"(SLD)(100MIL)
LF 2,539.000 $1.600 $0.560 $0.740 $0.600 $0.600 $0.560 $0.580 $0.700
REF PROF PAV MRK TY I(Y)4"(BRK)(100MIL)
LF 388.000 $1.200 $0.470 $1.050 $0.500 $0.500 $0.470 $0.480 $0.590
REF PROF PAV MRK TY I(Y)4"(SLD)(100MIL)
LF 18,645.000 $0.900 $0.470 $0.590 $0.500 $0.500 $0.470 $0.480 $0.590
REFL PAV MRKR TY I-C
EA 28.000 $5.000 $3.750 $3.830 $3.950 $3.990 $3.750 $3.860 $4.700
REFL PAV MRKR TY II-A-A
EA 988.000 $4.000 $3.750 $3.830 $3.950 $3.990 $3.750 $3.860 $4.700
POTHOLE REPAIR (STANDARD)
CY 0.500 $600.000 $1,000.000 $5,000.000 $526.150 $2,500.000 $1,000.000 $180.000 $2,505.540
SP MIXES SP-C SAC-B PG64-22
TON 12,877.000 $90.000 $82.600 $88.000 $88.000 $89.000 $92.250 $86.430 $103.480
TACK COAT
GAL 7,026.000 $3.950 $1.950 $3.000 $4.050 $1.960 $3.500 $2.040 $2.440
AMPHIBIAN/REPTILE EXCLUSION FENCE INST
LF 3,570.000 $2.500 $2.500 $2.500 $2.650 $1.860 $2.500 $2.500 $2.980
AMPHIBIAN/REPTILE EXCLUSION FENCE REM
LF 3,570.000 $0.650 $0.500 $0.500 $0.550 $0.270 $0.500 $0.500 $0.600
PORTABLE CHANGEABLE MESSAGE SIGN
EA 2.000 $12,000.000 $15,000.000 $13,000.000 $15,750.000 $10,000.000 $25,000.000 $9,000.000 $6,263.860
TMA (STATIONARY)
DAY 600.000 $185.000 $75.000 $90.000 $140.000 $52.500 $250.000 $170.000 $175.390
TMA (MOBILE OPERATION)
HR 480.000 $75.000 $75.000 $50.000 $95.000 $31.500 $250.000 $50.000 $59.970
REML & DISPL DRIFTWOOD & DEBRIS
CY 10.000 $80.000 $100.000 $275.000 $178.500 $210.000 $50.000 $250.000 $233.850
Totals: $8,823,961.760 $8,250,437.860 $8,393,503.035 $8,576,929.684 $8,906,495.005 $10,779,212.755 $10,928,342.210 $11,890,769.329