Show Job Controls
Bid Cobra

COLLIN CS (0918-24-290)

Items: 162

County: COLLIN
Length: N/A
Highway: CS
District: DALLAS
Control Number: 0918-24-290
DBE Goal: 550.0%
Project: STP 2B24(339)HES
Guaranty: N/A
Time: 180 WORKING DAYS
Engineer's Estimate: $2,042,338.54
Date: 08/02/2024 (1 year ago)
Contract Number: N/A
Type: TRAFFIC SIGNAL IMPROVEMENTS
Mail/Deliver Bids To: N/A
CHRISTOPHER BLAIN
ERIC HERMAN
ANTHONY BLOCK
Actions:
Notice Questions HCS Excel Tabs Print Print Notice
Bidders (4)
E
Engineer's Estimate
$2,042,338.54
Over/Under Est: 8.12% $165,886.62
Over/Under Est: 22.79% $465,414.33
Amt Left: 13.56% $299,527.71
Over/Under Est: 44.87% $916,474.09
Amt Left: 33.99% $750,587.47
Delta: -17.99% -$451,059.76
Over/Under Est: 61.51% $1,256,196.20
Amt Left: 49.37% $1,090,309.58
Delta: -11.48% -$339,722.11
Subcontractor Percentage Amount
JR WEST TEXAS CONCRETE LLC 25.68% $582,478.93
TRAFFIC HIGHWAY MAINTENANCE, LLC 11.39% $258,350.27
RAYRAY UNDERGROUND LLC 0.97% $22,001.74
MAR-ZAP CONSTRUCTION, LLC 0.75% $17,011.65
FC TRAFFIC CONTROL, INC. 0.14% $3,175.51
Total: 38.93% $883,018.10

Bid Items & Bid Tabulations

162 Total 0 of 162
COLLIN  |  CS  |  DALLAS  |  0918-24-290  |  08/02/2024  |  $2,042,338.54  |  STP 2B24(339)HES  |  TRAF SIGNAL IMPRVS  |  180 WORKING DAYS
Item Code
Description
Unit
Quantity
Engineer's Estimate
AMERICAN LIGHTING AND SIGNALIZATION, LLC
WG ENGINEERING & CONSTRUCTION, LLC
GIBSON & ASSOCIATES, INC.
ED BELL CONSTRUCTION COMPANY
REMOVING CONC (PAV)
SY 233.000 $40.000 $85.600 $100.000 $92.000 $126.000
REMOVING CONC (SIDEWALKS)
SY 283.000 $30.000 $64.200 $75.000 $69.000 $63.000
REMOVING CONC (CURB AND GUTTER)
LF 918.000 $29.500 $48.150 $56.000 $51.750 $31.500
REMOVING CONC (SIDEWALK OR RAMP)
SY 9.000 $75.000 $107.000 $125.000 $115.000 $126.000
REMOVING CONC (PAVERS)
SY 9.000 $50.000 $107.000 $125.000 $115.000 $126.000
EXCAVATION (ROADWAY)
CY 355.000 $50.000 $80.250 $100.000 $86.250 $73.500
BACKFILL (TY B)
STA 10.030 $250.000 $856.000 $1,000.000 $920.000 $2,100.000
BLOCK SODDING
SY 1,054.000 $10.000 $8.560 $13.000 $6.900 $10.000
FERTILIZER
AC 0.300 $3,200.000 $695.500 $2,310.000 $690.000 $735.000
VEGETATIVE WATERING
MG 52.300 $250.000 $115.890 $363.000 $230.000 $210.000
LIME TRT (EXST MATL) (6")
SY 1,428.000 $15.000 $24.610 $30.000 $26.450 $21.000
LIME(HYD,COM OR QK)(SLRY)OR QK(DRY)
TON 26.000 $1,000.000 $417.300 $495.000 $448.500 $420.000
CONC PVMT (CONT REINF - CRCP) (9")
SY 1,256.000 $100.000 $187.250 $220.000 $201.250 $262.500
CURB (TYPE II)
LF 1,003.000 $10.000 $10.700 $15.000 $11.500 $10.500
CONC PVMT (CONT REINF - CRCP) (6")
SY 43.000 $120.000 $267.500 $315.000 $287.500 $252.000
DRILL SHAFT (TRF SIG POLE) (30 IN)
LF 33.000 $650.000 $391.760 $590.000 $529.000 $489.900
DRILL SHAFT (TRF SIG POLE) (36 IN)
LF 39.000 $750.000 $456.880 $630.000 $770.500 $713.550
DRILL SHAFT (TRF SIG POLE) (48 IN)
LF 44.000 $850.000 $656.910 $780.000 $816.500 $756.150
RIPRAP (MOW STRIP)(4 IN)
CY 84.480 $800.000 $749.000 $865.000 $805.000 $1,720.370
MOBILIZATION
LS 1.000 $210,000.000 $140,380.000 $265,000.000 $397,000.000 $370,000.000
BARRICADES, SIGNS AND TRAFFIC HANDLING
MO 9.000 $11,750.000 $3,745.000 $7,582.000 $27,000.000 $52,500.000
BIODEG EROSN CONT LOGS (INSTL) (8")
LF 610.000 $7.000 $6.290 $11.000 $4.600 $4.260
BIODEG EROSN CONT LOGS (INSTL) (18")
LF 340.000 $10.000 $6.690 $18.000 $8.050 $7.460
BIODEG EROSN CONT LOGS (REMOVE)
LF 950.000 $2.500 $3.190 $3.000 $2.300 $2.130
REMOVE AND RELAY PAVERS
SY 2.000 $450.000 $535.000 $620.000 $575.000 $525.000
CONC CURB & GUTTER (TY II)
LF 61.000 $100.000 $107.000 $125.000 $115.000 $126.000
CONC SIDEWALKS (4")
SY 245.000 $79.000 $128.400 $150.000 $138.000 $157.500
CONC SIDEWALKS (6")
SY 64.000 $200.000 $140.060 $165.000 $149.500 $210.000
CURB RAMPS (TY 1)
EA 1.000 $3,500.000 $4,173.000 $4,836.000 $4,485.000 $3,150.000
CURB RAMPS (TY 5)
EA 2.000 $3,870.000 $4,066.000 $4,712.000 $4,370.000 $4,200.000
CURB RAMPS (TY 7)
EA 4.000 $3,400.000 $4,066.000 $4,712.000 $4,370.000 $3,150.000
CURB RAMPS (SPECIAL)
SY 1.500 $1,000.000 $2,675.000 $3,100.000 $2,875.000 $1,575.000
CONCRETE MEDIAN (NOSE)
SY 17.000 $500.000 $374.500 $25.000 $402.500 $735.000
MTL W-BEAM GD FEN (STEEL POST)
LF 950.000 $31.000 $21.400 $48.000 $33.930 $31.420
GUARDRAIL END TREATMENT (INSTALL)
EA 6.000 $3,150.000 $1,605.000 $5,850.000 $3,967.500 $3,674.250
RELOCATE RD IL ASM (SHOE-BASE)
EA 1.000 $7,500.000 $2,119.280 $3,200.000 $12,075.000 $12,247.500
CONDT (PVC) (SCH 40) (2")
LF 113.000 $20.000 $31.700 $19.000 $17.830 $18.110
CONDT (PVC) (SCH 40) (2") (BORE)
LF 269.000 $37.000 $34.000 $36.000 $31.050 $29.820
CONDT (PVC) (SCH 40) (3")
LF 310.000 $30.000 $34.620 $23.000 $22.430 $22.370
CONDT (PVC) (SCH 40) (4")
LF 202.000 $35.000 $39.900 $26.000 $25.880 $25.030
CONDT (PVC) (SCH 40) (4") (BORE)
LF 269.000 $55.000 $53.500 $38.000 $36.800 $35.150
CONDT (PVC) (SCH 80) (2")
LF 125.000 $25.000 $30.860 $23.000 $20.130 $20.240
CONDT (PVC) (SCH 80) (4") (BORE)
LF 730.000 $60.000 $55.640 $43.000 $43.700 $43.670
ELEC CONDR (NO.12) INSULATED
LF 960.000 $1.950 $2.680 $4.000 $1.500 $1.380
ELEC CONDR (NO.8) INSULATED
LF 1,660.000 $2.000 $3.560 $3.000 $2.650 $2.450
ELEC CONDR (NO.6) BARE
LF 2,055.000 $2.500 $3.450 $3.000 $2.880 $2.660
ELEC CONDR (NO.6) INSULATED
LF 220.000 $2.500 $5.170 $3.000 $3.340 $3.090
ELEC CONDR (NO.4) INSULATED
LF 680.000 $3.000 $5.540 $3.000 $4.600 $4.470
TRAY CABLE (3 CONDR) (12 AWG)
LF 585.000 $3.780 $10.840 $6.000 $5.180 $5.330
GROUND BOX TY C (162911)W/APRON
EA 10.000 $2,000.000 $2,226.660 $1,252.000 $1,955.000 $1,810.500
GROUND BOX TY D (162922)W/APRON
EA 5.000 $2,500.000 $2,352.920 $1,624.000 $2,127.500 $1,970.250
REMOVE GROUND BOX
EA 10.000 $500.000 $690.300 $450.000 $759.000 $745.500
ELC SRV TY D 120/240 070(NS)SS(E)PS(U)
EA 2.000 $13,000.000 $9,569.800 $7,986.000 $12,075.000 $11,182.500
IN SM RD SN SUP&AM TY10BWG(1)SA(P)
EA 21.000 $765.000 $729.520 $880.000 $747.500 $692.250
IN SM RD SN SUP&AM (INST SIGN ONLY)
EA 1.000 $466.920 $215.350 $400.000 $345.000 $319.500
RELOCATE SM RD SN SUP&AM TY 10BWG
EA 1.000 $734.000 $564.340 $925.000 $580.750 $537.830
RELOCATE SM RD SN SUP&AM(SIGN ONLY)
EA 1.000 $330.000 $274.940 $700.000 $345.000 $319.500
REMOVE SM RD SN SUP&AM
EA 11.000 $500.000 $167.770 $250.000 $115.000 $106.500
INSTL DEL ASSM (D-SW)SZ (BRF)GF1 (BR)
EA 19.000 $75.000 $26.750 $140.000 $28.750 $53.250
REMOVE DELIN & OBJECT MARKER ASSMS
EA 2.000 $37.250 $32.100 $165.000 $250.000 $79.880
REFL PAV MRK TY I (W)4"(DOT)(090MIL)
LF 90.000 $1.250 $5.350 $3.000 $1.990 $1.650
REFL PAV MRK TY I (W)6"(DOT)(090MIL)
LF 65.000 $1.300 $5.350 $3.000 $2.230 $1.970
REFL PAV MRK TY I (W)8"(DOT)(090MIL)
LF 380.000 $1.680 $5.880 $3.000 $2.500 $2.180
REFL PAV MRK TY I (W)8"(SLD)(090MIL)
LF 3,131.000 $1.500 $3.210 $8.500 $2.470 $1.970
REFL PAV MRK TY I (W)12"(SLD)(090MIL)
LF 610.000 $3.500 $7.490 $5.000 $3.160 $7.190
REFL PAV MRK TY I (W)24"(SLD)(090MIL)
LF 1,597.000 $7.000 $15.520 $8.000 $5.460 $9.530
REFL PAV MRK TY I (W)(ARROW)(090MIL)
EA 9.000 $155.000 $321.000 $245.000 $184.000 $175.730
REFL PAV MRK TY I(W)(DBL ARROW)(090MIL)
EA 2.000 $250.000 $556.400 $245.000 $195.500 $282.230
REFL PAV MRK TY I (W)(WORD)(090MIL)
EA 2.000 $250.000 $420.510 $245.000 $207.000 $207.680
REFL PAV MRK TY I (Y)8"(SLD)(090MIL)
LF 88.000 $3.000 $5.350 $4.000 $2.530 $1.970
PAVEMENT SEALER 4"
LF 1,030.000 $0.500 $1.070 $1.500 $0.550 $0.530
PAVEMENT SEALER 6"
LF 19,350.000 $0.500 $0.540 $1.500 $0.680 $0.530
PAVEMENT SEALER 8"
LF 3,599.000 $0.500 $1.100 $1.500 $0.780 $0.750
PAVEMENT SEALER 12"
LF 610.000 $0.750 $2.290 $2.000 $1.040 $1.600
PAVEMENT SEALER 24"
LF 1,597.000 $7.320 $4.280 $3.000 $2.520 $2.660
PAVEMENT SEALER (ARROW)
EA 32.000 $75.000 $69.550 $100.000 $74.750 $63.900
PAVEMENT SEALER (WORD)
EA 24.000 $75.000 $90.950 $125.000 $88.550 $63.900
PAVEMENT SEALER (DBL ARROW)
EA 4.000 $100.000 $99.510 $120.000 $82.800 $74.550
REF PROF PAV MRK TY I(W)6"(SLD)(090MIL)
LF 5,360.000 $1.500 $2.840 $4.000 $2.070 $2.660
REF PROF PAV MRK TY I(Y)6"(SLD)(090MIL)
LF 7,660.000 $1.500 $2.840 $4.000 $2.100 $2.660
RE PM W/RET REQ TY I (W)4"(BRK)(090MIL)
LF 540.000 $1.000 $2.620 $4.000 $1.980 $1.860
RE PM W/RET REQ TY I (W)6"(BRK)(090MIL)
LF 2,350.000 $1.000 $2.620 $3.000 $2.220 $2.130
RE PM W/RET REQ TY I (W)6"(SLD)(090MIL)
LF 3,405.000 $1.500 $2.620 $3.500 $2.210 $2.130
RE PM W/RET REQ TY I (Y)4"(SLD)(090MIL)
LF 400.000 $1.000 $2.840 $3.000 $1.960 $1.860
RE PM W/RET REQ TY I (Y)6"(BRK)(090MIL)
LF 510.000 $1.000 $2.840 $3.500 $2.220 $2.130
PREFAB PAV MRK TY C (W) (ARROW)
EA 23.000 $250.000 $401.250 $345.000 $293.250 $303.530
PREFAB PAV MRK TY C (W) (DBL ARROW)
EA 2.000 $500.000 $636.650 $500.000 $419.750 $431.330
PREFAB PAV MRK TY C (W) (WORD)
EA 22.000 $315.000 $449.400 $450.000 $356.500 $324.830
REFL PAV MRKR TY II-A-A
EA 295.000 $4.500 $10.160 $8.000 $4.600 $5.270
REFL PAV MRKR TY II-C-R
EA 630.000 $4.850 $10.160 $8.000 $4.600 $5.270
TRAFFIC BUTTON TY Y
EA 10.000 $4.450 $16.050 $8.000 $4.600 $10.650
ELIM EXT PAV MRK & MRKS (4")
LF 27,740.000 $0.500 $1.070 $1.500 $0.430 $1.010
ELIM EXT PAV MRK & MRKS (6")
LF 418.000 $0.500 $2.140 $1.500 $0.450 $1.010
ELIM EXT PAV MRK & MRKS (8")
LF 1,710.000 $0.500 $2.140 $1.500 $0.490 $1.330
ELIM EXT PAV MRK & MRKS (12")
LF 600.000 $0.750 $3.210 $2.000 $0.560 $2.130
ELIM EXT PAV MRK & MRKS (24")
LF 1,356.000 $2.500 $6.420 $2.000 $0.590 $3.200
ELIM EXT PAV MRK & MRKS (ARROW)
EA 18.000 $95.000 $107.000 $65.000 $54.050 $95.850
ELIM EXT PAV MRK & MRKS (DBL ARROW)
EA 2.000 $100.000 $160.500 $70.000 $58.650 $117.150
ELIM EXT PAV MRK & MRKS (WORD)
EA 19.000 $95.000 $139.100 $70.000 $56.350 $95.850
ELIM EXT PAV MRK & MRKRS(PLOWABLE RPMS)
EA 7.000 $5.450 $53.500 $20.000 $13.800 $5.330
PAV SURF PREP FOR MRK (4")
LF 1,030.000 $0.150 $0.540 $1.500 $0.350 $0.110
PAV SURF PREP FOR MRK (6")
LF 24,525.000 $0.150 $0.370 $1.500 $0.390 $0.210
PAV SURF PREP FOR MRK (8")
LF 3,599.000 $0.230 $1.070 $2.000 $0.450 $0.270
PAV SURF PREP FOR MRK (12")
LF 610.000 $1.680 $2.140 $1.500 $0.470 $0.800
PAV SURF PREP FOR MRK (24")
LF 1,597.000 $1.740 $4.280 $1.500 $0.530 $1.330
PAV SURF PREP FOR MRK (ARROW)
EA 32.000 $45.000 $64.200 $35.000 $28.750 $42.600
PAV SURF PREP FOR MRK (DBL ARROW)
EA 4.000 $58.000 $96.300 $40.000 $33.350 $42.600
PAV SURF PREP FOR MRK (WORD)
EA 24.000 $45.000 $90.950 $50.000 $40.250 $42.600
PAV SURF PREP FOR MRK (RPM)
EA 444.000 $6.620 $3.210 $2.500 $1.730 $0.530
INSTALL HWY TRF SIG (ISOLATED)
EA 1.000 $38,048.000 $59,590.000 $40,630.000 $73,025.000 $69,757.500
REMOVING TRAFFIC SIGNALS
EA 1.000 $10,000.000 $19,387.400 $6,850.000 $47,840.000 $46,327.500
INS HY TRF SIG (DPT SUP CNT & CAB)(ISO)
EA 1.000 $38,835.000 $36,236.620 $28,000.000 $99,935.000 $97,447.500
INSTALL HWY TRF SIG (UPGRADE)
EA 2.000 $12,650.000 $46,639.500 $52,058.000 $84,525.000 $81,898.500
VEH SIG SEC (12")LED(GRN)
EA 29.000 $325.000 $391.760 $385.000 $414.000 $383.400
VEH SIG SEC (12")LED(GRN ARW)
EA 12.000 $325.000 $391.760 $385.000 $414.000 $383.400
VEH SIG SEC (12")LED(YEL)
EA 39.000 $325.000 $391.760 $385.000 $414.000 $383.400
VEH SIG SEC (12")LED(YEL ARW)
EA 20.000 $325.000 $391.760 $385.000 $414.000 $383.400
VEH SIG SEC (12")LED(RED)
EA 29.000 $325.000 $391.760 $385.000 $414.000 $383.400
VEH SIG SEC (12")LED(RED ARW)
EA 15.000 $325.000 $391.760 $385.000 $414.000 $383.400
PED SIG SEC (LED)(COUNTDOWN)
EA 16.000 $1,350.000 $770.540 $784.000 $1,092.500 $1,118.250
BACKPLATE W/REFL BRDR(4 SEC)
EA 3.000 $250.000 $233.940 $300.000 $241.500 $266.250
BACKPLATE W/REFL BRDR(5 SEC)
EA 2.000 $300.000 $297.060 $330.000 $333.500 $330.150
BACKPLATE W/REFL BRDR(3 SEC)ALUM
EA 6.000 $250.000 $215.000 $258.000 $235.750 $244.950
BACKPLATE W/REFL BRDR(5 SEC)ALUM
EA 4.000 $300.000 $240.250 $320.000 $350.750 $351.450
BACKPLATE W/REF BRDR(3 SEC)(VENT)ALUM
EA 8.000 $325.000 $215.000 $215.000 $264.500 $255.600
BACKPLATE W/REF BRDR(5 SEC)(VENT)ALUM
EA 1.000 $375.000 $311.820 $320.000 $368.000 $372.750
BACKPLATE W/REFL BRDR(3 SEC)
EA 15.000 $250.000 $215.000 $400.000 $230.000 $234.300
TRF SIG CBL (TY A)(12 AWG)(2 CONDR)
LF 1,750.000 $3.500 $4.050 $4.000 $4.370 $4.050
TRF SIG CBL (TY A)(14 AWG)(5 CONDR)
LF 1,266.000 $4.500 $5.320 $4.620 $4.720 $4.370
TRF SIG CBL (TY A)(14 AWG)(7 CONDR)
LF 1,545.000 $5.000 $5.600 $4.830 $5.290 $4.900
TRF SIG CBL (TY A)(14 AWG)(10 CONDR)
LF 1,555.000 $5.500 $8.690 $7.240 $8.280 $7.670
TRF SIG CBL (TY A)(14 AWG)(20 CONDR)
LF 2,145.000 $6.000 $11.700 $9.320 $13.230 $12.250
TRF SIG CBL (TY C)(12 AWG)(2 CONDR)
LF 2,120.000 $3.500 $5.280 $3.370 $3.110 $2.880
INSTL RDSD FLSH BCN ASSM (SOLAR PWRD)
EA 7.000 $11,500.000 $8,538.480 $7,898.000 $13,225.000 $13,312.500
INS TRF SIG PL AM(S)1 ARM(24')LUM
EA 1.000 $14,000.000 $12,045.440 $10,882.000 $19,780.000 $19,383.000
INS TRF SIG PL AM(S)1 ARM(28')LUM
EA 2.000 $15,000.000 $12,424.220 $22,650.000 $20,240.000 $19,809.000
INS TRF SIG PL AM(S)1 ARM(36')LUM
EA 1.000 $15,000.000 $14,191.860 $12,697.000 $23,575.000 $22,897.500
INS TRF SIG PL AM(S)1 ARM(40')LUM
EA 1.000 $17,500.000 $15,016.680 $13,502.000 $25,185.000 $24,388.500
INS TRF SIG PL AM(S)1 ARM(44')LUM
EA 1.000 $17,500.000 $15,580.720 $13,977.000 $25,990.000 $25,134.000
INS TRF SIG PL AM(S)1 ARM(60')LUM
EA 1.000 $36,000.000 $37,080.320 $32,520.000 $44,045.000 $42,813.000
INS TRF SIG PL AM(S)1 ARM(65')LUM
EA 1.000 $41,000.000 $37,964.140 $32,989.000 $46,230.000 $44,943.000
PED POLE ASSEMBLY
EA 15.000 $4,000.000 $2,754.120 $2,383.000 $4,255.000 $4,047.000
PED DETECT PUSH BUTTON (APS)
EA 16.000 $1,200.000 $850.780 $1,098.000 $1,437.500 $1,437.750
PED DETECTOR CONTROLLER UNIT
EA 2.000 $4,000.000 $4,565.420 $3,428.000 $5,405.000 $5,218.500
IRRIG SYS OPERATION AND REPAIR
MO 4.000 $3,000.000 $8,560.000 $1,000.000 $3,000.000 $10,550.000
TREE REMOVAL (12" - 18" DIA)
EA 1.000 $200.000 $2,140.000 $2,985.000 $2,875.000 $1,575.000
PORTABLE CHANGEABLE MESSAGE SIGN
DAY 100.000 $150.000 $49.090 $205.000 $110.000 $84.000
ITS COM CBL (ETHERNET)
LF 195.000 $15.000 $3.560 $8.000 $2.880 $2.660
CCTV FIELD EQUIP (DIGITAL) (INSTL ONLY)
EA 1.000 $4,500.000 $1,731.060 $2,000.000 $3,105.000 $3,141.750
CONDUIT (PREPARE)
LF 625.000 $4.610 $3.780 $5.000 $9.430 $9.270
GROUND BOX (PREPARE)
EA 6.000 $950.000 $292.640 $840.000 $747.500 $713.550
BBU SYSTEM (EXTERNAL BATT CABINET)
EA 2.000 $9,100.000 $6,945.480 $6,587.000 $12,075.000 $11,182.500
TMA (STATIONARY)
DAY 180.000 $250.000 $181.720 $250.000 $300.000 $210.000
RVDS(PRESENCE DETECTION ONLY)
EA 2.000 $7,500.000 $9,078.740 $6,358.000 $12,075.000 $11,928.000
RVDS(PRESENCE AND ADVANCE DET)
EA 2.000 $8,150.550 $17,666.610 $7,250.000 $13,570.000 $13,099.500
VIVDS PROSR SYS (INSTALL ONLY)
EA 2.000 $1,500.000 $861.400 $2,000.000 $517.500 $585.750
VIVDS CAM ASSY (INSTALL ONLY)
EA 8.000 $1,500.000 $1,106.840 $2,000.000 $379.500 $404.700
VIVDS CABLING (INSTALL ONLY)
LF 1,710.000 $2.000 $3.790 $4.000 $1.610 $1.490
VIVDS CAM ASSY (REMOVE)
EA 4.000 $690.000 $608.880 $500.000 $287.500 $287.550
LEAD LED CHEVRON
EA 2.000 $6,715.000 $7,600.380 $4,600.000 $4,427.500 $4,100.250
LED CHEVRON
EA 12.000 $4,120.000 $3,812.580 $3,800.000 $3,047.500 $2,822.250
DRIVER FDBK SPEED SIGN ASSM
EA 4.000 $6,188.000 $9,890.750 $6,807.000 $6,900.000 $7,987.500
Totals: $2,042,338.540 $2,208,225.167 $2,507,752.870 $2,958,812.630 $3,298,534.748