| Name | Total Amount | Place | Over/Under Est | Amt Left From Low Bid | Delta Between Bidders |
|---|---|---|---|---|---|
| Engineer's Estimate | $2,135,788.15 | ||||
| FNH CONSTRUCTION, LLC | $2,574,587.50 | 1 |
20.55%
|
$438,799.35
|
||
| DURABLE SPECIALTIES, INC. | $2,603,185.00 | 2 |
21.88%
|
$467,396.85
|
1.11%
|
$28,597.50
|
| Subcontractor | Percentage | Amount |
|---|---|---|
| AAA DRILLING FOUNDATION COMPANY, INC. | 0.81% | $20,854.16 |
| M. JONES CONSTRUCTION | 0.29% | $7,466.30 |
| Total: | 1.10% | $28,320.46 |
|
COLLIN CS | DALLAS | 0918-24-272 | 06/01/2023 | $2,135,788 | STP 2023(857)HESG | ADVANCED TRAF MGT SYSTEM | 440 WORKING DAYS
|
||||||
|---|---|---|---|---|---|---|
| Item code | Description | Unit | Quantity | Engineer's Estimate | FNH CONSTRUCTION, LLC | DURABLE SPECIALTIES, INC. |
| 100 6002 | PREPARING ROW | STA | 8.000 | $2,000.000 | $25,000.000 | $3,000.000 |
| 104 6001 | REMOVING CONC (PAV) | SY | 437.000 | $100.000 | $20.000 | $50.000 |
| 104 6015 | REMOVING CONC (SIDEWALKS) | SY | 288.000 | $90.000 | $20.000 | $45.000 |
| 104 6021 | REMOVING CONC (CURB) | LF | 280.000 | $45.000 | $20.000 | $30.000 |
| 104 6022 | REMOVING CONC (CURB AND GUTTER) | LF | 1,023.000 | $50.000 | $20.000 | $25.000 |
| 104 6036 | REMOVING CONC (SIDEWALK OR RAMP) | SY | 76.000 | $100.000 | $20.000 | $45.000 |
| 104 6040 | REMOVING CONC (PAVERS) | SY | 51.000 | $50.000 | $20.000 | $55.000 |
| 110 6001 | EXCAVATION (ROADWAY) | CY | 300.000 | $100.000 | $20.000 | $65.000 |
| 162 6002 | BLOCK SODDING | SY | 994.000 | $25.000 | $10.000 | $8.000 |
| 168 6001 | VEGETATIVE WATERING | MG | 0.110 | $500.000 | $50.000 | $15,000.000 |
| 260 6001 | LIME (HYDRATED LIME (DRY)) | TON | 31.000 | $300.000 | $320.000 | $400.000 |
| 260 6006 | LIME TRT (EXST MATL) (6") | SY | 1,685.000 | $5.000 | $15.000 | $30.000 |
| 360 6003 | CONC PVMT (CONT REINF - CRCP) (9") | SY | 1,510.000 | $100.000 | $125.000 | $190.000 |
| 416 6031 | DRILL SHAFT (TRF SIG POLE) (30 IN) | LF | 22.000 | $450.000 | $600.000 | $590.000 |
| 416 6032 | DRILL SHAFT (TRF SIG POLE) (36 IN) | LF | 39.000 | $500.000 | $650.000 | $660.000 |
| 416 6034 | DRILL SHAFT (TRF SIG POLE) (48 IN) | LF | 110.000 | $650.000 | $850.000 | $750.000 |
| 500 6001 | MOBILIZATION | LS | 1.000 | $200,000.000 | $200,000.000 | $250,000.000 |
| 502 6001 | BARRICADES, SIGNS AND TRAFFIC HANDLING | MO | 22.000 | $5,500.000 | $8,500.000 | $9,870.000 |
| 506 6042 | BIODEG EROSN CONT LOGS (INSTL) (18") | LF | 245.000 | $3.000 | $18.000 | $2.000 |
| 506 6043 | BIODEG EROSN CONT LOGS (REMOVE) | LF | 245.000 | $2.000 | $9.000 | $1.000 |
| 528 6004 | LANDSCAPE PAVERS | SY | 203.000 | $100.000 | $125.000 | $50.000 |
| 529 6002 | CONC CURB (TY II) | LF | 223.000 | $65.000 | $55.000 | $20.000 |
| 529 6008 | CONC CURB & GUTTER (TY II) | LF | 1,381.000 | $100.000 | $55.000 | $60.000 |
| 531 6001 | CONC SIDEWALKS (4") | SY | 323.000 | $130.000 | $75.000 | $125.000 |
| 531 6004 | CURB RAMPS (TY 1) | EA | 4.000 | $3,000.000 | $3,250.000 | $2,800.000 |
| 531 6010 | CURB RAMPS (TY 7) | EA | 14.000 | $3,000.000 | $3,250.000 | $3,000.000 |
| 531 6041 | CURB RAMPS (SPECIAL) | SY | 5.000 | $2,000.000 | $1,000.000 | $4,100.000 |
| 536 6006 | CONC MEDIAN(MONO NOSE) | SY | 26.000 | $180.000 | $250.000 | $170.000 |
| 610 6009 | REMOVE RD IL ASM (TRANS-BASE) | EA | 5.000 | $2,000.000 | $1,500.000 | $1,850.000 |
| 618 6023 | CONDT (PVC) (SCH 40) (2") | LF | 955.000 | $20.000 | $25.000 | $33.000 |
| 618 6024 | CONDT (PVC) (SCH 40) (2") (BORE) | LF | 455.000 | $35.000 | $40.000 | $62.000 |
| 618 6029 | CONDT (PVC) (SCH 40) (3") | LF | 435.000 | $30.000 | $30.000 | $38.000 |
| 618 6033 | CONDT (PVC) (SCH 40) (4") | LF | 215.000 | $35.000 | $40.000 | $41.000 |
| 618 6034 | CONDT (PVC) (SCH 40) (4") (BORE) | LF | 870.000 | $50.000 | $55.000 | $68.000 |
| 618 6046 | CONDT (PVC) (SCH 80) (2") | LF | 10.000 | $28.000 | $50.000 | $35.000 |
| 620 6008 | ELEC CONDR (NO.8) INSULATED | LF | 3,480.000 | $2.500 | $3.000 | $3.000 |
| 620 6009 | ELEC CONDR (NO.6) BARE | LF | 2,440.000 | $2.500 | $3.000 | $4.000 |
| 620 6010 | ELEC CONDR (NO.6) INSULATED | LF | 740.000 | $3.000 | $3.000 | $4.000 |
| 624 6002 | GROUND BOX TY A (122311)W/APRON | EA | 4.000 | $1,750.000 | $2,000.000 | $2,370.000 |
| 624 6008 | GROUND BOX TY C (162911)W/APRON | EA | 11.000 | $1,300.000 | $2,000.000 | $2,510.000 |
| 624 6028 | REMOVE GROUND BOX | EA | 7.000 | $500.000 | $850.000 | $450.000 |
| 628 6144 | ELC SRV TY D 120/240 060(NS)SS(E)PS(U) | EA | 1.000 | $8,500.000 | $8,500.000 | $12,000.000 |
| 644 6001 | IN SM RD SN SUP&AM TY10BWG(1)SA(P) | EA | 2.000 | $1,000.000 | $1,150.000 | $2,200.000 |
| 644 6068 | RELOCATE SM RD SN SUP&AM TY 10BWG | EA | 2.000 | $1,000.000 | $1,100.000 | $1,200.000 |
| 644 6076 | REMOVE SM RD SN SUP&AM | EA | 2.000 | $200.000 | $100.000 | $175.000 |
| 666 6005 | REFL PAV MRK TY I (W)4"(DOT)(090MIL) | LF | 260.000 | $1.000 | $2.000 | $3.000 |
| 666 6035 | REFL PAV MRK TY I (W)8"(SLD)(090MIL) | LF | 1,915.000 | $2.000 | $3.000 | $2.000 |
| 666 6041 | REFL PAV MRK TY I (W)12"(SLD)(090MIL) | LF | 250.000 | $5.500 | $8.000 | $5.000 |
| 666 6047 | REFL PAV MRK TY I (W)24"(SLD)(090MIL) | LF | 578.000 | $9.000 | $6.000 | $8.000 |
| 666 6224 | PAVEMENT SEALER 4" | LF | 695.000 | $0.500 | $1.000 | $1.000 |
| 666 6226 | PAVEMENT SEALER 8" | LF | 1,915.000 | $0.750 | $1.000 | $1.000 |
| 666 6228 | PAVEMENT SEALER 12" | LF | 250.000 | $1.000 | $1.500 | $1.000 |
| 666 6230 | PAVEMENT SEALER 24" | LF | 578.000 | $1.000 | $2.000 | $2.000 |
| 666 6231 | PAVEMENT SEALER (ARROW) | EA | 15.000 | $35.000 | $250.000 | $40.000 |
| 666 6232 | PAVEMENT SEALER (WORD) | EA | 8.000 | $40.000 | $250.000 | $40.000 |
| 666 6234 | PAVEMENT SEALER (DBL ARROW) | EA | 3.000 | $65.000 | $500.000 | $60.000 |
| 666 6299 | RE PM W/RET REQ TY I (W)4"(BRK)(090MIL) | LF | 120.000 | $1.500 | $1.000 | $2.000 |
| 666 6302 | RE PM W/RET REQ TY I (W)4"(SLD)(090MIL) | LF | 315.000 | $1.500 | $1.000 | $2.000 |
| 668 6077 | PREFAB PAV MRK TY C (W) (ARROW) | EA | 15.000 | $285.000 | $150.000 | $325.000 |
| 668 6078 | PREFAB PAV MRK TY C (W) (DBL ARROW) | EA | 3.000 | $400.000 | $150.000 | $440.000 |
| 668 6085 | PREFAB PAV MRK TY C (W) (WORD) | EA | 8.000 | $300.000 | $150.000 | $430.000 |
| 677 6003 | ELIM EXT PAV MRK & MRKS (8") | LF | 510.000 | $2.000 | $3.000 | $3.000 |
| 677 6005 | ELIM EXT PAV MRK & MRKS (12") | LF | 40.000 | $3.000 | $6.000 | $3.000 |
| 677 6007 | ELIM EXT PAV MRK & MRKS (24") | LF | 125.000 | $5.000 | $6.000 | $1.000 |
| 677 6008 | ELIM EXT PAV MRK & MRKS (ARROW) | EA | 10.000 | $75.000 | $150.000 | $100.000 |
| 677 6009 | ELIM EXT PAV MRK & MRKS (DBL ARROW) | EA | 3.000 | $125.000 | $150.000 | $110.000 |
| 677 6012 | ELIM EXT PAV MRK & MRKS (WORD) | EA | 4.000 | $75.000 | $150.000 | $100.000 |
| 678 6001 | PAV SURF PREP FOR MRK (4") | LF | 695.000 | $0.300 | $1.000 | $1.000 |
| 678 6004 | PAV SURF PREP FOR MRK (8") | LF | 1,915.000 | $0.400 | $2.000 | $1.000 |
| 678 6006 | PAV SURF PREP FOR MRK (12") | LF | 250.000 | $0.600 | $6.000 | $1.000 |
| 678 6008 | PAV SURF PREP FOR MRK (24") | LF | 578.000 | $0.800 | $6.000 | $1.000 |
| 678 6009 | PAV SURF PREP FOR MRK (ARROW) | EA | 15.000 | $30.000 | $150.000 | $35.000 |
| 678 6010 | PAV SURF PREP FOR MRK (DBL ARROW) | EA | 3.000 | $75.000 | $150.000 | $40.000 |
| 678 6016 | PAV SURF PREP FOR MRK (WORD) | EA | 8.000 | $40.000 | $150.000 | $35.000 |
| 680 6005 | INS HY TRF SIG (DPT SUP CNT & CAB)(ISO) | EA | 1.000 | $22,000.000 | $35,000.000 | $34,000.000 |
| 680 6011 | INSTALL HWY TRF SIG (UPGRADE) | EA | 9.000 | $14,000.000 | $30,000.000 | $26,000.000 |
| 682 6001 | VEH SIG SEC (12")LED(GRN) | EA | 27.000 | $350.000 | $325.000 | $700.000 |
| 682 6002 | VEH SIG SEC (12")LED(GRN ARW) | EA | 11.000 | $350.000 | $325.000 | $700.000 |
| 682 6003 | VEH SIG SEC (12")LED(YEL) | EA | 27.000 | $350.000 | $325.000 | $700.000 |
| 682 6004 | VEH SIG SEC (12")LED(YEL ARW) | EA | 22.000 | $350.000 | $325.000 | $700.000 |
| 682 6005 | VEH SIG SEC (12")LED(RED) | EA | 27.000 | $350.000 | $325.000 | $700.000 |
| 682 6006 | VEH SIG SEC (12")LED(RED ARW) | EA | 21.000 | $350.000 | $325.000 | $700.000 |
| 682 6018 | PED SIG SEC (LED)(COUNTDOWN) | EA | 20.000 | $800.000 | $1,500.000 | $1,400.000 |
| 682 6051 | BACKPLATE W/REFL BRDR(3 SEC)ALUM | EA | 27.000 | $225.000 | $250.000 | $220.000 |
| 682 6052 | BACKPLATE W/REFL BRDR(4 SEC)ALUM | EA | 1.000 | $260.000 | $300.000 | $240.000 |
| 682 6053 | BACKPLATE W/REFL BRDR(5 SEC)ALUM | EA | 10.000 | $300.000 | $350.000 | $260.000 |
| 684 6031 | TRF SIG CBL (TY A)(14 AWG)(5 CONDR) | LF | 1,450.000 | $3.000 | $3.000 | $3.000 |
| 684 6033 | TRF SIG CBL (TY A)(14 AWG)(7 CONDR) | LF | 840.000 | $4.000 | $4.000 | $4.000 |
| 684 6036 | TRF SIG CBL (TY A)(14 AWG)(10 CONDR) | LF | 3,360.000 | $4.000 | $6.000 | $6.000 |
| 684 6046 | TRF SIG CBL (TY A)(14 AWG)(20 CONDR) | LF | 3,340.000 | $9.000 | $10.000 | $9.000 |
| 684 6079 | TRF SIG CBL (TY C)(12 AWG)(2 CONDR) | LF | 9,790.000 | $3.000 | $6.000 | $4.000 |
| 686 6033 | INS TRF SIG PL AM(S)1 ARM(32') | EA | 2.000 | $12,000.000 | $12,000.000 | $18,000.000 |
| 686 6041 | INS TRF SIG PL AM(S)1 ARM(40') | EA | 2.000 | $15,000.000 | $14,000.000 | $20,100.000 |
| 686 6051 | INS TRF SIG PL AM(S)1 ARM(48')LUM | EA | 1.000 | $17,000.000 | $20,000.000 | $23,950.000 |
| 686 6057 | INS TRF SIG PL AM(S)1 ARM(55') | EA | 1.000 | $40,000.000 | $40,000.000 | $38,900.000 |
| 686 6059 | INS TRF SIG PL AM(S)1 ARM(55')LUM | EA | 1.000 | $42,000.000 | $42,000.000 | $42,600.000 |
| 686 6067 | INS TRF SIG PL AM(S)1 ARM(65')LUM | EA | 3.000 | $40,000.000 | $43,000.000 | $44,500.000 |
| 687 6001 | PED POLE ASSEMBLY | EA | 13.000 | $3,000.000 | $5,000.000 | $5,655.000 |
| 687 6002 | PEDESTRIAN PUSH BUTTON POLE | EA | 4.000 | $2,500.000 | $5,000.000 | $4,855.000 |
| 6001 6001 | PORTABLE CHANGEABLE MESSAGE SIGN | DAY | 110.000 | $100.000 | $150.000 | $40.000 |
| 6027 6003 | CONDUIT (PREPARE) | LF | 3,840.000 | $6.000 | $10.000 | $2.000 |
| 6027 6008 | GROUND BOX (PREPARE) | EA | 57.000 | $600.000 | $500.000 | $225.000 |
| 6185 6002 | TMA (STATIONARY) | DAY | 66.000 | $300.000 | $250.000 | $750.000 |
| 6306 6009 | VIVDS PROSR SYS (INSTALL ONLY) | EA | 8.000 | $1,750.000 | $3,000.000 | $650.000 |
| 6306 6010 | VIVDS CAM ASSY (INSTALL ONLY) | EA | 31.000 | $2,500.000 | $1,500.000 | $1,200.000 |
| 6306 6012 | VIVDS CABLING (INSTALL ONLY) | LF | 8,575.000 | $3.000 | $6.000 | $2.000 |
| 6306 6014 | VIVDS CAM ASSY (RELOCATE) | EA | 4.000 | $3,500.000 | $2,000.000 | $1,500.000 |
| 6306 6018 | VIVDS CAM ASSY (REMOVE) | EA | 27.000 | $400.000 | $600.000 | $200.000 |
| Totals: | $2,135,788.15 | $2,574,587.50 | $2,603,185.00 |