| Name | Total Amount | Place | Over/Under Est | Amt Left From Low Bid | Delta Between Bidders |
|---|---|---|---|---|---|
| Engineer's Estimate | $5,851,893.90 | ||||
| FOUTSCO PAVING COMPANY, LLC | $7,607,273.37 | 1 |
30%
|
$1,755,379.47
|
||
| FNH CONSTRUCTION, LLC | $8,170,885.50 | 2 |
39.63%
|
$2,318,991.60
|
7.41%
|
$563,612.13
|
|
| ED BELL CONSTRUCTION COMPANY | $8,451,825.97 | 3 |
44.43%
|
$2,599,932.07
|
11.1%
|
$844,552.60
|
3.44%
|
$280,940.47
|
| Subcontractor | Percentage | Amount |
|---|---|---|
| LOLLAR CONSTRUCTION GROUP LLC | 17.11% | $1,301,604.47 |
| KITCHING & CO., LLC | 4.42% | $336,241.48 |
| USA SWPPP INSPECTIONS, INC.DBA USA EROSION | 2.01% | $152,906.19 |
| MARCOMS CONSTRUCTION LLC | 1.32% | $100,416.01 |
| LINEAR TRAFFIC MARKINGS LLC | 0.91% | $69,226.19 |
| WOLFE CONSTRUCTION GROUP, INCORPORATED | 0.55% | $41,840.00 |
| FORTSON CONTRACTING, INC. | 0.43% | $32,711.28 |
| KING GEORGE TRAFFIC SOLUTIONS LLC | 0.21% | $15,975.27 |
| WEST TEXAS ROCK RESOURCES, LLC | 0.10% | $7,607.27 |
| Total: | 27.06% | $2,058,528.16 |
|
COLLIN FM 2862 | DALLAS | 0816-05-025 | 06/02/2023 | $5,851,894 | STP 2023(916)HES | HAZARD ELIM & SAFETY | 230 WORKING DAYS
|
|||||||
|---|---|---|---|---|---|---|---|
| Item code | Description | Unit | Quantity | Engineer's Estimate | FOUTSCO PAVING COMPANY, LLC | FNH CONSTRUCTION, LLC | ED BELL CONSTRUCTION COMPANY |
| 100 6002 | PREPARING ROW | STA | 240.050 | $600.000 | $100.000 | $2,415.000 | $2,100.000 |
| 104 6015 | REMOVING CONC (SIDEWALKS) | SY | 22.000 | $12.000 | $25.000 | $20.000 | $63.000 |
| 104 6017 | REMOVING CONC (DRIVEWAYS) | SY | 749.000 | $13.000 | $25.000 | $20.000 | $21.000 |
| 110 6001 | EXCAVATION (ROADWAY) | CY | 4,451.000 | $10.000 | $30.000 | $20.000 | $21.000 |
| 132 6006 | EMBANKMENT (FINAL)(DENS CONT)(TY C) | CY | 9,369.000 | $10.000 | $30.000 | $30.000 | $21.000 |
| 134 6004 | BACKFILL (TY A OR B) | STA | 240.050 | $215.000 | $200.000 | $450.000 | $450.000 |
| 150 6001 | BLADING | STA | 240.050 | $205.000 | $50.000 | $250.000 | $900.000 |
| 164 6035 | DRILL SEEDING (PERM) (RURAL) (CLAY) | SY | 149,554.000 | $0.100 | $0.150 | $0.500 | $0.220 |
| 164 6051 | DRILL SEED (TEMP)(WARM OR COOL) | SY | 149,554.000 | $0.100 | $0.010 | $0.500 | $0.200 |
| 168 6001 | VEGETATIVE WATERING | MG | 44,495.000 | $2.500 | $0.010 | $10.000 | $1.000 |
| 351 6006 | FLEXIBLE PAVEMENT STRUCTURE REPAIR(10") | SY | 803.000 | $143.000 | $150.000 | $120.000 | $136.820 |
| 354 6045 | PLANE ASPH CONC PAV (2") | SY | 67,013.000 | $3.150 | $1.500 | $5.000 | $4.000 |
| 400 6005 | CEM STABIL BKFL | CY | 366.000 | $190.000 | $200.000 | $350.000 | $185.000 |
| 400 6006 | CUT & RESTORING PAV | SY | 323.000 | $150.000 | $150.000 | $200.000 | $155.000 |
| 401 6001 | FLOWABLE BACKFILL | CY | 4.000 | $145.000 | $220.000 | $350.000 | $1,250.000 |
| 402 6001 | TRENCH EXCAVATION PROTECTION | LF | 154.000 | $3.000 | $24.000 | $10.000 | $10.000 |
| 432 6003 | RIPRAP (CONC)(6 IN) | CY | 1.000 | $600.000 | $1,500.000 | $2,000.000 | $2,100.000 |
| 432 6024 | RIPRAP (STONE COMMON)(DRY)(12 IN) | CY | 158.000 | $150.000 | $175.000 | $165.000 | $250.000 |
| 432 6026 | RIPRAP (STONE COMMON)(DRY)(18 IN) | CY | 592.000 | $200.000 | $166.000 | $185.000 | $215.000 |
| 432 6045 | RIPRAP (MOW STRIP)(4 IN) | CY | 51.000 | $41.000 | $550.000 | $550.000 | $800.000 |
| 462 6021 | CONC BOX CULV (8 FT X 6 FT) | LF | 58.000 | $405.000 | $2,000.000 | $1,500.000 | $840.000 |
| 464 6003 | RC PIPE (CL III)(18 IN) | LF | 1,846.000 | $44.500 | $86.000 | $85.000 | $84.000 |
| 464 6005 | RC PIPE (CL III)(24 IN) | LF | 658.000 | $75.000 | $121.000 | $105.000 | $126.000 |
| 464 6007 | RC PIPE (CL III)(30 IN) | LF | 195.000 | $90.000 | $165.000 | $135.000 | $157.500 |
| 464 6008 | RC PIPE (CL III)(36 IN) | LF | 67.000 | $120.000 | $211.000 | $200.000 | $262.500 |
| 464 6009 | RC PIPE (CL III)(42 IN) | LF | 108.000 | $150.000 | $300.000 | $300.000 | $315.000 |
| 464 6010 | RC PIPE (CL III)(48 IN) | LF | 9.000 | $280.000 | $365.000 | $350.000 | $840.000 |
| 464 6018 | RC PIPE (CL IV)(24 IN) | LF | 205.000 | $110.000 | $256.000 | $135.000 | $157.500 |
| 466 6099 | HEADWALL (CH - PW - 0) (DIA= 30 IN) | EA | 4.000 | $5,500.000 | $8,100.000 | $6,500.000 | $9,400.000 |
| 466 6101 | HEADWALL (CH - PW - 0) (DIA= 36 IN) | EA | 4.000 | $5,000.000 | $11,000.000 | $7,500.000 | $11,550.000 |
| 466 6102 | HEADWALL (CH - PW - 0) (DIA= 42 IN) | EA | 2.000 | $9,000.000 | $17,000.000 | $11,500.000 | $13,650.000 |
| 466 6103 | HEADWALL (CH - PW - 0) (DIA= 48 IN) | EA | 2.000 | $10,166.670 | $22,000.000 | $15,000.000 | $15,750.000 |
| 466 6172 | WINGWALL (PW - 1) (HW=11 FT) | EA | 1.000 | $72,000.000 | $38,000.000 | $50,000.000 | $73,500.000 |
| 466 6173 | WINGWALL (PW - 1) (HW=12 FT) | EA | 1.000 | $87,000.000 | $41,000.000 | $60,000.000 | $84,000.000 |
| 467 6359 | SET (TY II) (18 IN) (RCP) (4: 1) (P) | EA | 4.000 | $600.000 | $1,200.000 | $1,000.000 | $840.000 |
| 467 6363 | SET (TY II) (18 IN) (RCP) (6: 1) (P) | EA | 116.000 | $660.000 | $1,000.000 | $850.000 | $1,155.000 |
| 467 6388 | SET (TY II) (24 IN) (RCP) (3: 1) (C) | EA | 14.000 | $787.500 | $1,400.000 | $1,250.000 | $945.000 |
| 467 6391 | SET (TY II) (24 IN) (RCP) (4: 1) (P) | EA | 2.000 | $775.000 | $2,500.000 | $1,350.000 | $1,050.000 |
| 467 6395 | SET (TY II) (24 IN) (RCP) (6: 1) (P) | EA | 30.000 | $1,000.000 | $1,500.000 | $1,450.000 | $1,260.000 |
| 467 6423 | SET (TY II) (30 IN) (RCP) (6: 1) (P) | EA | 8.000 | $2,525.160 | $3,500.000 | $2,350.000 | $2,100.000 |
| 496 6004 | REMOV STR (SET) | EA | 20.000 | $1,100.000 | $600.000 | $500.000 | $210.000 |
| 496 6007 | REMOV STR (PIPE) | LF | 2,611.000 | $10.000 | $10.000 | $50.000 | $15.750 |
| 500 6001 | MOBILIZATION | LS | 1.000 | $512,809.850 | $660,000.000 | $700,000.000 | $862,500.000 |
| 502 6001 | BARRICADES, SIGNS AND TRAFFIC HANDLING | MO | 14.000 | $12,000.000 | $35,000.000 | $8,500.000 | $31,500.000 |
| 506 6002 | ROCK FILTER DAMS (INSTALL) (TY 2) | LF | 1,670.000 | $28.000 | $15.000 | $30.000 | $47.250 |
| 506 6011 | ROCK FILTER DAMS (REMOVE) | LF | 1,670.000 | $7.000 | $5.000 | $15.000 | $23.100 |
| 506 6020 | CONSTRUCTION EXITS (INSTALL) (TY 1) | SY | 172.000 | $23.000 | $10.000 | $40.000 | $15.000 |
| 506 6024 | CONSTRUCTION EXITS (REMOVE) | SY | 172.000 | $8.000 | $2.000 | $20.000 | $7.500 |
| 506 6038 | TEMP SEDMT CONT FENCE (INSTALL) | LF | 22,370.000 | $2.000 | $1.000 | $4.000 | $2.100 |
| 506 6039 | TEMP SEDMT CONT FENCE (REMOVE) | LF | 22,370.000 | $0.500 | $0.500 | $2.000 | $0.530 |
| 506 6041 | BIODEG EROSN CONT LOGS (INSTL) (12") | LF | 1,584.000 | $4.000 | $2.000 | $18.000 | $4.730 |
| 506 6043 | BIODEG EROSN CONT LOGS (REMOVE) | LF | 1,584.000 | $0.750 | $1.000 | $9.000 | $2.100 |
| 530 6004 | DRIVEWAYS (CONC) | SY | 919.000 | $91.670 | $85.000 | $85.000 | $126.000 |
| 530 6005 | DRIVEWAYS (ACP) | SY | 5,895.000 | $45.000 | $90.000 | $45.000 | $85.000 |
| 533 6001 | RUMBLE STRIPS (SHOULDER) | LF | 37,009.000 | $0.350 | $0.150 | $0.500 | $0.250 |
| 533 6002 | RUMBLE STRIPS (CENTERLINE) | LF | 18,183.000 | $0.350 | $0.150 | $0.500 | $0.250 |
| 540 6001 | MTL W-BEAM GD FEN (TIM POST) | LF | 312.500 | $21.250 | $20.000 | $28.000 | $26.560 |
| 540 6006 | MTL BEAM GD FEN TRANS (THRIE-BEAM) | EA | 4.000 | $1,601.360 | $1,800.000 | $1,850.000 | $3,495.720 |
| 542 6001 | REMOVE METAL BEAM GUARD FENCE | LF | 180.000 | $2.350 | $3.000 | $3.000 | $5.250 |
| 542 6004 | RM MTL BM GD FENCE TRANS (THRIE-BEAM) | EA | 4.000 | $175.000 | $250.000 | $500.000 | $262.500 |
| 544 6001 | GUARDRAIL END TREATMENT (INSTALL) | EA | 6.000 | $2,524.120 | $2,800.000 | $3,250.000 | $2,966.250 |
| 544 6003 | GUARDRAIL END TREATMENT (REMOVE) | EA | 5.000 | $375.000 | $250.000 | $1,000.000 | $262.500 |
| 560 6011 | MAILBOX INSTALL-S (TWW-POST) TY 4 | EA | 38.000 | $235.000 | $200.000 | $850.000 | $210.000 |
| 560 6012 | MAILBOX INSTALL-D (TWW-POST) TY 4 | EA | 2.000 | $300.000 | $250.000 | $850.000 | $262.500 |
| 560 6013 | MAILBOX INSTALL-M (TWW-POST) TY 4 | EA | 3.000 | $718.000 | $500.000 | $850.000 | $525.000 |
| 644 6001 | IN SM RD SN SUP&AM TY10BWG(1)SA(P) | EA | 123.000 | $603.250 | $575.000 | $800.000 | $612.150 |
| 644 6002 | IN SM RD SN SUP&AM TY10BWG(1)SA(P-BM) | EA | 2.000 | $625.000 | $690.000 | $1,120.000 | $913.500 |
| 644 6004 | IN SM RD SN SUP&AM TY10BWG(1)SA(T) | EA | 1.000 | $533.000 | $715.000 | $1,120.000 | $829.500 |
| 644 6033 | IN SM RD SN SUP&AM TYS80(1)SA(U) | EA | 2.000 | $727.290 | $895.000 | $1,120.000 | $945.000 |
| 644 6036 | IN SM RD SN SUP&AM TYS80(1)SA(U-BM) | EA | 1.000 | $1,200.000 | $1,100.000 | $1,120.000 | $1,050.000 |
| 658 6062 | INSTL DEL ASSM (D-SW)SZ 1(BRF)GF2(BI) | EA | 17.000 | $27.000 | $22.000 | $100.000 | $47.250 |
| 658 6099 | INSTL OM ASSM (OM-2Z)(WFLX)GND | EA | 28.000 | $19.000 | $70.000 | $100.000 | $57.750 |
| 662 6032 | WK ZN PAV MRK NON-REMOV (Y)4"(BRK) | LF | 1,181.000 | $0.350 | $0.400 | $1.000 | $0.420 |
| 662 6034 | WK ZN PAV MRK NON-REMOV (Y)4"(SLD) | LF | 41,955.000 | $0.400 | $0.260 | $0.350 | $0.270 |
| 662 6111 | WK ZN PAV MRK SHT TERM (TAB)TY Y-2 | EA | 2,454.000 | $1.000 | $1.000 | $4.000 | $5.250 |
| 666 6018 | REFL PAV MRK TY I (W)6"(DOT)(100MIL) | LF | 96.000 | $2.000 | $2.000 | $6.000 | $2.100 |
| 666 6042 | REFL PAV MRK TY I (W)12"(SLD)(100MIL) | LF | 44.000 | $3.460 | $5.000 | $6.000 | $5.250 |
| 666 6048 | REFL PAV MRK TY I (W)24"(SLD)(100MIL) | LF | 268.000 | $6.500 | $7.000 | $20.000 | $7.350 |
| 666 6196 | REFL PAV MRK TY II (W) (RR XING) | EA | 2.000 | $375.000 | $300.000 | $1,000.000 | $315.000 |
| 666 6225 | PAVEMENT SEALER 6" | LF | 2,056.000 | $0.450 | $0.560 | $1.000 | $0.590 |
| 666 6309 | RE PM W/RET REQ TY I (W)6"(SLD)(100MIL) | LF | 47,967.000 | $0.520 | $0.560 | $0.750 | $0.590 |
| 666 6318 | RE PM W/RET REQ TY I (Y)6"(BRK)(100MIL) | LF | 1,181.000 | $0.950 | $0.600 | $1.000 | $0.630 |
| 666 6321 | RE PM W/RET REQ TY I (Y)6"(SLD)(100MIL) | LF | 41,955.000 | $0.860 | $0.560 | $0.750 | $0.590 |
| 672 6009 | REFL PAV MRKR TY II-A-A | EA | 589.000 | $4.130 | $4.000 | $6.000 | $4.200 |
| 678 6002 | PAV SURF PREP FOR MRK (6") | LF | 2,056.000 | $0.450 | $0.250 | $1.000 | $0.260 |
| 685 6005 | RELOCT RDSD FLSH BCN AM (SOLAR PWRD) | EA | 2.000 | $4,000.000 | $4,000.000 | $15,000.000 | $7,500.000 |
| 3077 6001 | SP MIXES SP-B PG64-22 | TON | 10,566.000 | $135.000 | $168.000 | $130.000 | $157.500 |
| 3077 6013 | SP MIXES SP-C SAC-B PG64-22 | TON | 9,551.000 | $120.000 | $169.000 | $145.000 | $147.000 |
| 3077 6075 | TACK COAT | GAL | 8,897.000 | $4.170 | $12.000 | $6.000 | $3.000 |
| 6001 6002 | PORTABLE CHANGEABLE MESSAGE SIGN | EA | 2.000 | $10,000.000 | $23,000.000 | $16,500.000 | $15,000.000 |
| 6185 6002 | TMA (STATIONARY) | DAY | 200.000 | $130.000 | $1.000 | $250.000 | $165.000 |
| 6185 6003 | TMA (MOBILE OPERATION) | HR | 200.000 | $125.000 | $1.000 | $65.000 | $75.000 |
| Totals: | $5,851,893.91 | $7,607,273.37 | $8,170,885.50 | $8,451,825.97 |