Show Job Controls
Bid Cobra

COLLIN FM 2862 (0816-05-022)

Items: 77

County: COLLIN
Length: N/A
Highway: FM 2862
District: DALLAS
Control Number: 0816-05-022
DBE Goal: N/A
Project: STP 2019(931)HES
Guaranty: N/A
Time: 238 WORKING DAYS
Engineer's Estimate: $3,172,421.95
Date: 05/07/2019 (7 years ago)
Contract Number: N/A
Type:
Mail/Deliver Bids To: N/A
SEE PLANS OR PROPOSAL BOOK
Actions:
Notice HCS Excel Tabs Print Print Notice
Pay Estimates:
Bidders (6)
E
Engineer's Estimate
$3,172,421.95
$3,291,224.78
Over/Under Est: 3.74% $118,802.83
Over/Under Est: 18.81% $596,876.99
Amt Left: 14.53% $478,074.16
$3,816,998.32
Over/Under Est: 20.32% $644,576.37
Amt Left: 15.98% $525,773.54
Delta: -1.27% -$47,699.38
Over/Under Est: 27.25% $864,631.82
Amt Left: 22.66% $745,828.99
Delta: -5.77% -$220,055.45
$4,098,027.91
Over/Under Est: 29.18% $925,605.96
Amt Left: 24.51% $806,803.13
Delta: -1.51% -$60,974.14
Over/Under Est: 33.13% $1,051,053.85
Amt Left: 28.33% $932,251.02
Delta: -3.06% -$125,447.89

Bid Items & Bid Tabulations

77 Total 0 of 77
COLLIN  |  FM 2862  |  DALLAS  |  0816-05-022  |  05/07/2019  |  $3,172,421.95  |  STP 2019(931)HES  |   |  238 WORKING DAYS
Item Code
Description
Unit
Quantity
Engineer's Estimate
A. K. GILLIS & SONS, INC.
ED BELL CONSTRUCTION COMPANY
A. L. HELMCAMP, INC.
D. L. LENNON INCORPORATED - CONTRACTOR
JAGOE-PUBLIC COMPANY
EUROVIA ATLANTIC COAST LLC
PREPARING ROW
STA 150.620 $600.000 $225.000 $315.000 $300.000 $100.000 $1,250.000 $500.000
REMOVING CONC (DRIVEWAYS)
SY 350.000 $12.850 $15.000 $15.750 $12.000 $25.000 $10.000 $9.000
EXCAVATION (ROADWAY)
CY 5,298.000 $11.000 $11.880 $1.500 $11.000 $32.000 $8.000 $11.000
EMBANKMENT (FINAL)(DENS CONT)(TY C)
CY 3,698.000 $11.000 $12.550 $21.000 $15.000 $19.000 $18.250 $16.000
BACKFILL (TY A OR B)
STA 150.620 $180.000 $371.680 $210.000 $230.000 $210.000 $324.000 $150.000
BLADING
STA 150.620 $100.000 $351.290 $630.000 $100.000 $150.000 $134.000 $100.000
STRAW/HAY MLCH SEED(PERM)(RURAL)(CLAY)
SY 91,092.000 $0.300 $0.250 $0.290 $0.250 $0.240 $0.250 $0.300
DRILL SEED (TEMP)(WARM OR COOL)
SY 91,092.000 $0.100 $0.080 $0.090 $0.100 $0.080 $0.090 $0.200
VEGETATIVE WATERING
MG 11,998.000 $5.500 $2.430 $1.050 $1.000 $0.010 $25.000 $20.000
FL BS (RDWY DEL) (TY D GR 1-2)
TON 2,200.000 $27.000 $20.190 $22.000 $43.000 $32.000 $35.000 $50.000
FL BS (CMP IN PLC)(TY-D GR-1-2)(7")
SY 47,032.000 $11.000 $10.140 $14.700 $14.500 $13.000 $13.200 $15.500
REWORK BS MTL (TY C)(12")(ORD COMP)
SY 35,679.000 $2.500 $2.600 $2.100 $3.200 $3.000 $3.690 $4.250
CEMENT
TON 324.000 $140.000 $136.000 $168.000 $185.000 $165.000 $144.000 $200.000
CEMENT TREAT(EXIST MATL)(8")
SY 48,653.000 $1.750 $1.890 $1.680 $3.300 $3.150 $3.750 $4.500
EMULS ASPH (PRIME)(MS-2 OR SS-1)
GAL 9,707.000 $3.000 $6.030 $5.250 $3.800 $4.540 $4.200 $3.850
ASPH (CRS-2P)
GAL 12,133.000 $3.500 $4.270 $3.750 $3.500 $4.700 $3.950 $4.000
ASPH (AC-15P, AC-20-5TR OR AC-20XP)
GAL 10,192.000 $4.000 $4.200 $3.750 $4.000 $5.500 $3.950 $4.000
AGGR (TY-B GR-3 OR TY-L GR-3)(SAC-B)
CY 462.000 $135.000 $124.340 $137.500 $140.000 $115.000 $144.740 $145.000
SUPERPAVE MIXTURES SP-C SAC-B PG64-22
TON 7,812.000 $78.000 $81.820 $84.000 $95.000 $91.050 $83.000 $86.000
PLAN & TEXT ASPH CONC PAV(0" TO 4")
SY 36,818.000 $2.000 $1.320 $3.150 $3.000 $10.990 $3.240 $3.500
CEM STABIL BKFL
CY 93.000 $215.000 $250.000 $157.500 $157.500 $255.000 $170.340 $170.000
CUT & RESTORE ASPH PAVING
SY 72.000 $120.000 $175.000 $126.000 $183.750 $180.000 $87.160 $150.000
TRENCH EXCAVATION PROTECTION
LF 109.000 $3.000 $15.000 $21.000 $21.000 $30.000 $11.190 $10.500
RIPRAP (STONE COMMON)(GROUT)(12 IN)
CY 29.000 $175.000 $297.140 $315.000 $110.250 $200.000 $178.500 $210.000
RIPRAP (MOW STRIP)(4 IN)
CY 37.000 $500.000 $450.000 $525.000 $577.500 $450.000 $530.000 $550.000
CONC BOX CULV (3 FT X 3 FT)
LF 43.000 $145.000 $450.000 $315.000 $315.000 $400.000 $215.120 $475.000
CONC BOX CULV (9 FT X 6 FT)
LF 56.000 $750.000 $1,800.000 $630.000 $1,050.000 $1,250.000 $694.760 $1,100.000
RC PIPE (CL III)(18 IN)
LF 1,428.000 $55.000 $48.000 $63.000 $48.300 $48.000 $75.300 $60.000
RC PIPE (CL III)(24 IN)
LF 398.000 $75.000 $65.000 $73.500 $102.900 $65.000 $103.940 $82.000
RC PIPE (CL III)(30 IN)
LF 54.000 $85.000 $90.000 $126.000 $147.000 $110.000 $120.620 $120.000
RC PIPE (CL III)(36 IN)
LF 26.000 $115.000 $110.000 $367.500 $189.000 $145.000 $204.210 $215.000
HEADWALL (CH - FW - 0) (DIA= 24 IN)
EA 1.000 $3,000.000 $3,500.000 $5,250.000 $3,150.000 $4,895.000 $2,125.120 $3,175.000
HEADWALL (CH - PW - 0) (DIA= 36 IN)
EA 4.000 $7,000.000 $5,500.000 $9,450.000 $6,300.000 $5,775.000 $5,864.910 $5,800.000
WINGWALL (PW - 1) (HW=6 FT)
EA 2.000 $13,800.000 $18,000.000 $17,850.000 $15,750.000 $14,500.000 $19,719.700 $12,750.000
WINGWALL (PW - 1) (HW=8 FT)
EA 2.000 $23,500.000 $25,000.000 $19,950.000 $17,850.000 $17,975.000 $22,294.370 $15,800.000
SET (TY II) (18 IN) (RCP) (6: 1) (P)
EA 94.000 $665.000 $675.000 $630.000 $787.500 $950.000 $723.110 $850.000
SET (TY II) (24 IN) (RCP) (3: 1) (C)
EA 1.000 $800.000 $700.000 $735.000 $840.000 $975.000 $856.760 $950.000
SET (TY II) (24 IN) (RCP) (6: 1) (P)
EA 18.000 $1,000.000 $1,000.000 $945.000 $945.000 $1,150.000 $1,101.860 $1,185.000
SET (TY II) (30 IN) (RCP) (3: 1) (P)
EA 2.000 $2,020.000 $1,000.000 $945.000 $2,100.000 $1,450.000 $1,182.700 $2,000.000
CLEAN EXIST CULVERTS
EA 1.000 $1,800.000 $1,500.000 $1,155.000 $1,575.000 $2,000.000 $1,938.100 $1,700.000
REMOV STR (INLET)
EA 1.000 $600.000 $750.000 $735.000 $787.500 $775.000 $278.700 $320.000
REMOV STR (SET)
EA 6.000 $350.000 $300.000 $315.000 $472.500 $200.000 $434.950 $210.000
REMOV STR (WINGWALL)
EA 9.000 $1,000.000 $1,000.000 $2,100.000 $1,260.000 $1,100.000 $577.080 $640.000
REMOV STR (PIPE)
LF 1,769.000 $14.000 $15.000 $10.500 $26.250 $5.000 $8.130 $7.400
MOBILIZATION
LS 1.000 $288,360.100 $345,464.600 $373,000.000 $350,000.000 $307,973.900 $400,000.000 $200,000.000
BARRICADES, SIGNS AND TRAFFIC HANDLING
MO 11.000 $8,000.000 $6,083.000 $21,000.000 $13,000.000 $7,526.000 $3,500.000 $14,000.000
ROCK FILTER DAMS (INSTALL) (TY 2)
LF 240.000 $26.000 $25.000 $36.000 $32.000 $25.000 $31.830 $25.000
ROCK FILTER DAMS (REMOVE)
LF 240.000 $7.500 $7.000 $10.000 $5.000 $7.000 $8.780 $8.500
CONSTRUCTION EXITS (INSTALL) (TY 1)
SY 156.000 $20.000 $15.000 $31.500 $10.000 $15.000 $26.140 $26.500
CONSTRUCTION EXITS (REMOVE)
SY 156.000 $7.000 $6.000 $10.500 $1.000 $6.000 $9.150 $10.000
BIODEG EROSN CONT LOGS (INSTL) (12")
LF 670.000 $3.500 $4.000 $6.300 $5.500 $4.000 $3.050 $4.000
BIODEG EROSN CONT LOGS (REMOVE)
LF 670.000 $0.800 $1.000 $1.050 $1.500 $1.000 $0.470 $1.000
DRIVEWAYS (CONC)
SY 300.000 $85.000 $100.000 $94.500 $130.000 $105.000 $80.000 $80.000
DRIVEWAYS (ACP)
SY 5,413.000 $30.000 $35.550 $44.100 $34.000 $43.550 $31.000 $40.000
RUMBLE STRIPS (SHOULDER)
LF 1,285.000 $0.750 $1.000 $1.050 $1.900 $3.000 $0.580 $1.000
RUMBLE STRIPS (CENTERLINE)
LF 3,748.000 $0.750 $1.000 $1.050 $1.900 $3.000 $0.580 $1.000
MTL W-BEAM GD FEN (TIM POST)
LF 675.000 $19.000 $17.000 $17.850 $19.000 $17.000 $20.530 $23.500
DRIVEWAY TERMINAL ANCHOR SECTION
EA 5.000 $600.000 $775.000 $813.750 $900.000 $775.000 $842.110 $725.000
MTL BM GD FEN (LONG SPAN SYSTEM)
LF 100.000 $22.000 $19.220 $20.180 $20.000 $19.220 $26.320 $24.000
GUARDRAIL END TREATMENT (INSTALL)
EA 3.000 $2,500.000 $2,455.000 $2,577.750 $2,600.000 $2,455.000 $2,368.420 $2,850.000
MAILBOX INSTALL-S (TWW-POST) TY 4
EA 25.000 $265.000 $220.000 $231.000 $230.000 $190.000 $278.950 $220.000
MAILBOX INSTALL-M (TWW-POST) TY 4
EA 3.000 $580.000 $580.000 $603.750 $610.000 $730.000 $278.950 $580.000
IN SM RD SN SUP&AM TY10BWG(1)SA(P)
EA 56.000 $425.000 $495.000 $509.250 $520.000 $488.000 $468.420 $495.000
IN SM RD SN SUP&AM TY10BWG(1)SA(T)
EA 3.000 $600.000 $590.000 $551.250 $620.000 $560.000 $552.630 $590.000
IN SM RD SN SUP&AM TYS80(1)SA(U)
EA 6.000 $740.000 $815.000 $866.250 $860.000 $1,005.000 $763.160 $815.000
INSTL OM ASSM (OM-2Z)(FLX)GND
EA 13.000 $60.000 $55.000 $54.860 $55.000 $52.000 $52.630 $55.000
INSTL DEL ASSM (D-SW)SZ 1(BRF)GF2
EA 16.000 $30.000 $28.000 $29.400 $30.000 $28.000 $26.320 $20.000
WK ZN PAV MRK NON-REMOV (Y)4"(SLD)
LF 7,029.000 $0.450 $0.550 $0.580 $0.680 $0.550 $0.010 $0.700
WK ZN PAV MRK SHT TERM (TAB)TY Y
EA 3,124.000 $0.750 $2.250 $2.100 $0.500 $0.750 $0.940 $1.250
REFL PAV MRK TY I (W)6"(DOT)(100MIL)
LF 160.000 $1.750 $2.500 $2.630 $3.200 $2.500 $2.630 $3.250
REFL PAV MRK TY I (W)24"(SLD)(100MIL)
LF 217.000 $9.500 $7.000 $7.350 $9.000 $7.000 $7.370 $9.000
RE PM W/RET REQ TY I (W)4"(SLD)(100MIL)
LF 29,961.000 $0.450 $0.450 $0.470 $0.600 $0.450 $0.470 $0.600
RE PM W/RET REQ TY I (Y)4"(SLD)(100MIL)
LF 31,241.000 $0.450 $0.450 $0.470 $0.600 $0.450 $0.470 $0.600
REFL PAV MRKR TY II-A-A
EA 391.000 $4.000 $5.000 $5.250 $6.500 $5.000 $5.260 $6.500
PORTABLE CHANGEABLE MESSAGE SIGN
EA 2.000 $11,000.000 $12,500.000 $10,500.000 $6,000.000 $19,000.000 $17,500.000 $30,000.000
TMA (STATIONARY)
EA 2.000 $12,000.000 $5,000.000 $10,500.000 $15,000.000 $25,000.000 $50,000.000 $75,000.000
TMA (MOBILE OPERATION)
DAY 7.000 $370.000 $1,000.000 $525.000 $600.000 $595.000 $210.000 $1,000.000
Totals: $3,172,421.950 $3,291,224.791 $3,769,298.940 $3,816,998.320 $4,037,053.770 $4,098,027.910 $4,223,475.800