| Name | Total Amount | Place | Over/Under Est | Amt Left From Low Bid | Delta Between Bidders |
|---|---|---|---|---|---|
| Engineer's Estimate | $3,515,317.30 | ||||
| ED BELL CONSTRUCTION COMPANY | $3,848,916.55 | 1 |
9.49%
|
$333,599.25
|
||
| JAGOE-PUBLIC COMPANY | $4,116,963.85 | 2 |
17.11%
|
$601,646.55
|
6.96%
|
$268,047.30
|
|
| RAGLE CONSTRUCTION, INC. | $4,492,437.54 | 3 |
27.8%
|
$977,120.24
|
16.72%
|
$643,520.99
|
9.12%
|
$375,473.69
|
| FNH CONSTRUCTION, LLC | $4,604,729.00 | 4 |
30.99%
|
$1,089,411.70
|
19.64%
|
$755,812.45
|
2.50%
|
$112,291.46
|
| ALTUS CONSTRUCTION LLC | $4,910,911.32 | 5 |
39.7%
|
$1,395,594.02
|
27.59%
|
$1,061,994.77
|
6.65%
|
$306,182.32
|
| Subcontractor | Percentage | Amount |
|---|---|---|
| STOIC CIVIL CONSTRUCTION, INC. | 20.58% | $792,107.03 |
| OSCAR ORDUNO, INC. | 16.20% | $623,524.48 |
| TEXAS SWPPP SERVICES | 2.49% | $95,838.02 |
| USA SWPPP INSPECTIONS, INC.DBA USA EROSION | 2.13% | $81,981.92 |
| AWP SAFETY | 0.77% | $29,636.66 |
| CIVIL TREE SOLUTIONS, LLC | 0.24% | $9,237.40 |
| SCOTT DERR PAINTING CO, LLC | 0.19% | $7,312.94 |
| BREDA COMPANY, INC. | 0.09% | $3,464.02 |
| BRENDA PRICE TRUCKING, INC. | 0.08% | $3,079.13 |
| Total: | 42.77% | $1,646,181.60 |
|
COLLIN SH 289 | DALLAS | 0091-04-069 | 10/05/2023 | $3,515,317 | F 2024(319) | CONSTRUCT BIKE TRAIL & RIPRAP PROTECTION | 198 WORKING DAYS
|
|||||||||
|---|---|---|---|---|---|---|---|---|---|
| Item code | Description | Unit | Quantity | Engineer's Estimate | ED BELL CONSTRUCTION COMPANY | JAGOE-PUBLIC COMPANY | RAGLE CONSTRUCTION, INC. | FNH CONSTRUCTION, LLC | ALTUS CONSTRUCTION LLC |
| 100 6002 | PREPARING ROW | STA | 4.730 | $25,000.000 | $80,000.000 | $3,000.000 | $95,000.000 | $75,000.000 | $49,573.580 |
| 104 6009 | REMOVING CONC (RIPRAP) | SY | 2,907.000 | $18.000 | $5.000 | $15.250 | $17.000 | $50.000 | $23.830 |
| 110 6001 | EXCAVATION (ROADWAY) | CY | 4,809.000 | $22.000 | $5.000 | $75.000 | $95.000 | $20.000 | $58.200 |
| 110 6002 | EXCAVATION (CHANNEL) | CY | 180.000 | $49.000 | $25.000 | $75.000 | $95.000 | $50.000 | $106.230 |
| 132 6026 | EMBANKMENT (FINAL) (DENS CONT) (TY C2) | CY | 147.000 | $80.000 | $147.000 | $31.000 | $100.000 | $50.000 | $70.820 |
| 161 6017 | COMPOST MANUF TOPSOIL (4") | SY | 11,348.000 | $2.000 | $1.050 | $6.000 | $3.000 | $8.000 | $4.250 |
| 162 6002 | BLOCK SODDING | SY | 11,348.000 | $5.750 | $5.000 | $7.500 | $6.000 | $8.000 | $8.500 |
| 164 6051 | DRILL SEED (TEMP)(WARM OR COOL) | SY | 5,674.000 | $0.700 | $0.210 | $0.150 | $0.400 | $2.000 | $0.280 |
| 168 6001 | VEGETATIVE WATERING | MG | 2,532.000 | $20.000 | $2.580 | $1.000 | $60.000 | $35.000 | $49.570 |
| 402 6001 | TRENCH EXCAVATION PROTECTION | LF | 31.000 | $65.000 | $105.000 | $7.200 | $1.000 | $10.000 | $35.410 |
| 403 6001 | TEMPORARY SPL SHORING | SF | 4,984.000 | $25.000 | $63.000 | $5.000 | $37.000 | $100.000 | $87.680 |
| 410 6001 | SOIL NAIL ANCHORS | LF | 9,841.000 | $62.000 | $33.500 | $37.000 | $21.990 | $80.000 | $55.040 |
| 420 6011 | CL B CONC (FLUME) | CY | 8.000 | $1,100.000 | $1,000.000 | $780.000 | $773.000 | $2,000.000 | $1,416.390 |
| 423 6022 | RETAINING WALL (SOIL NAIL)(FACIA) | SF | 5,094.000 | $77.000 | $84.000 | $110.000 | $100.000 | $55.000 | $96.160 |
| 432 6002 | RIPRAP (CONC)(5 IN) | CY | 33.000 | $600.000 | $1,000.000 | $950.000 | $800.000 | $650.000 | $701.110 |
| 432 6031 | RIPRAP (STONE PROTECTION)(12 IN) | CY | 1,366.000 | $195.000 | $252.500 | $360.000 | $171.000 | $250.000 | $205.440 |
| 432 6033 | RIPRAP (STONE PROTECTION)(18 IN) | CY | 783.000 | $330.000 | $252.200 | $450.000 | $182.000 | $300.000 | $211.920 |
| 450 6051 | RAIL (HANDRAIL)(TY E) | LF | 267.000 | $265.000 | $210.000 | $230.000 | $166.000 | $185.000 | $228.080 |
| 459 6001 | GABIONS (GALV) | CY | 1,160.000 | $350.000 | $420.000 | $500.000 | $367.000 | $300.000 | $704.830 |
| 459 6007 | GABION MATTRESSES (GALV)(12 IN) | SY | 264.000 | $225.000 | $168.000 | $230.000 | $158.000 | $185.000 | $273.010 |
| 462 6099 | CONC BOX CULV (6 FT X 2 FT) | LF | 50.000 | $790.000 | $630.000 | $980.000 | $555.000 | $1,000.000 | $968.810 |
| 464 6003 | RC PIPE (CL III)(18 IN) | LF | 32.000 | $260.000 | $210.000 | $200.000 | $93.000 | $100.000 | $104.530 |
| 465 6012 | JCTBOX(COMPL)(PJB)(8FTX8FT) | EA | 1.000 | $18,000.000 | $31,500.000 | $35,000.000 | $23,000.000 | $45,000.000 | $42,831.570 |
| 467 6203 | SET (TY I)(S= 6 FT)(HW= 3 FT)(2:1) (P) | EA | 1.000 | $9,800.000 | $13,650.000 | $16,700.000 | $8,100.000 | $25,000.000 | $5,257.070 |
| 467 6356 | SET (TY II) (18 IN) (RCP) (3: 1) (C) | EA | 1.000 | $2,100.000 | $2,520.000 | $3,600.000 | $2,610.000 | $1,850.000 | $1,427.720 |
| 467 6389 | SET (TY II) (24 IN) (RCP) (3: 1) (P) | EA | 1.000 | $1,800.000 | $3,150.000 | $4,500.000 | $3,060.000 | $2,500.000 | $2,037.050 |
| 467 6473 | SET (TY II) (48 IN) (RCP) (2: 1) (P) | EA | 1.000 | $3,600.000 | $13,650.000 | $12,200.000 | $8,220.000 | $8,500.000 | $4,058.800 |
| 496 6004 | REMOV STR (SET) | EA | 4.000 | $550.000 | $630.000 | $17.500 | $1,000.000 | $500.000 | $584.260 |
| 496 6007 | REMOV STR (PIPE) | LF | 44.000 | $30.000 | $63.000 | $51.000 | $32.000 | $50.000 | $26.410 |
| 500 6001 | MOBILIZATION | LS | 1.000 | $350,000.000 | $378,400.000 | $405,000.000 | $498,000.000 | $485,000.000 | $481,571.900 |
| 502 6001 | BARRICADES, SIGNS AND TRAFFIC HANDLING | MO | 12.000 | $12,000.000 | $31,500.000 | $4,000.000 | $40,900.000 | $8,500.000 | $16,996.660 |
| 506 6003 | ROCK FILTER DAMS (INSTALL) (TY 3) | LF | 204.000 | $70.000 | $60.000 | $75.000 | $65.000 | $50.000 | $84.980 |
| 506 6004 | ROCK FILTER DAMS (INSTALL) (TY 4) | LF | 91.000 | $57.000 | $90.000 | $75.000 | $75.000 | $50.000 | $84.980 |
| 506 6011 | ROCK FILTER DAMS (REMOVE) | LF | 295.000 | $16.000 | $37.500 | $15.000 | $15.000 | $20.000 | $17.000 |
| 506 6020 | CONSTRUCTION EXITS (INSTALL) (TY 1) | SY | 1,462.000 | $30.000 | $27.500 | $37.750 | $33.500 | $45.000 | $42.490 |
| 506 6024 | CONSTRUCTION EXITS (REMOVE) | SY | 1,462.000 | $10.000 | $13.250 | $15.000 | $11.000 | $20.000 | $17.000 |
| 506 6038 | TEMP SEDMT CONT FENCE (INSTALL) | LF | 3,014.000 | $5.000 | $4.000 | $4.250 | $3.250 | $4.000 | $4.960 |
| 506 6039 | TEMP SEDMT CONT FENCE (REMOVE) | LF | 3,014.000 | $2.500 | $1.000 | $0.650 | $1.000 | $2.000 | $0.700 |
| 506 6041 | BIODEG EROSN CONT LOGS (INSTL) (12") | LF | 737.000 | $10.000 | $5.250 | $6.300 | $5.000 | $18.000 | $7.080 |
| 506 6043 | BIODEG EROSN CONT LOGS (REMOVE) | LF | 737.000 | $5.000 | $1.600 | $1.300 | $1.000 | $9.000 | $1.420 |
| 531 6002 | CONC SIDEWALKS (5") | SY | 446.000 | $120.000 | $128.000 | $170.000 | $82.000 | $65.000 | $114.980 |
| 740 6004 | ANTI - GRAFFITI COATING(PERMNENT-TY II) | SF | 4,083.000 | $2.500 | $1.500 | $1.500 | $0.950 | $5.000 | $1.350 |
| 6001 6002 | PORTABLE CHANGEABLE MESSAGE SIGN | EA | 2.000 | $12,000.000 | $20,000.000 | $15,800.000 | $30,000.000 | $16,500.000 | $14,163.880 |
| 6185 6002 | TMA (STATIONARY) | DAY | 484.000 | $150.000 | $10.000 | $350.000 | $291.000 | $250.000 | $212.460 |
| Totals: | $3,515,317.30 | $3,848,916.55 | $4,116,963.85 | $4,492,437.54 | $4,604,729.00 | $4,910,911.32 |