| Name | Total Amount | Place | Over/Under Est | Amt Left From Low Bid | Delta Between Bidders |
|---|---|---|---|---|---|
| Engineer's Estimate | $2,423,194.50 | ||||
| TEXAS CORDIA CONSTRUCTION, LLC | $2,002,875.00 | 1 |
-17.35%
|
-$420,319.50
|
||
| 3LW CIVIL LLC | $2,207,508.69 | 2 |
-8.9%
|
-$215,685.81
|
10.22%
|
$204,633.69
|
|
| STX CIVIL | $2,281,958.50 | 3 |
-5.83%
|
-$141,236.00
|
13.93%
|
$279,083.50
|
3.37%
|
$74,449.81
|
| GO UNDERGROUND, LIMITED LIABILITY COMPANY | $2,943,243.00 | 4 |
21.46%
|
$520,048.50
|
46.95%
|
$940,368.00
|
28.98%
|
$661,284.50
|
| TI-ZACK CONCRETE, LLC | $2,954,388.52 | 5 |
21.92%
|
$531,194.02
|
47.51%
|
$951,513.52
|
0.38%
|
$11,145.52
|
| ENCINO LANDSCAPE, INC. | $3,081,072.80 | 6 |
27.15%
|
$657,878.30
|
53.83%
|
$1,078,197.80
|
4.29%
|
$126,684.28
|
| Subcontractor | Percentage | Amount |
|---|---|---|
| HIGHWAY BARRICADES AND SERVICES, LLC | 4.35% | $87,125.06 |
| SOIL TECH ADVANCE INC. | 3.73% | $74,707.24 |
| Total: | 8.08% | $161,832.30 |
|
CAMERON VA | PHARR | 0921-06-348 | 05/03/2024 | $2,423,195 | STP 2B23(202)TAPS | BICYCLE AND PEDESTRIAN IMPRVS | 160 WORKING DAYS
|
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Item code | Description | Unit | Quantity | Engineer's Estimate | TEXAS CORDIA CONSTRUCTION, LLC | 3LW CIVIL LLC | STX CIVIL | GO UNDERGROUND, LIMITED LIABILITY COMPANY | TI-ZACK CONCRETE, LLC | ENCINO LANDSCAPE, INC. |
| 100 6001 | PREPARING ROW | AC | 1.000 | $10,000.000 | $5,000.000 | $7,000.000 | $17,000.000 | $120,000.000 | $27,500.000 | $20,000.000 |
| 104 6009 | REMOVING CONC (RIPRAP) | SY | 5.000 | $20.000 | $200.000 | $20.000 | $25.000 | $800.000 | $63.840 | $50.000 |
| 104 6017 | REMOVING CONC (DRIVEWAYS) | SY | 962.000 | $25.000 | $11.000 | $25.000 | $20.000 | $27.000 | $33.181 | $50.000 |
| 104 6029 | REMOVING CONC (CURB OR CURB & GUTTER) | LF | 3,743.000 | $15.000 | $4.000 | $12.500 | $10.000 | $4.000 | $8.528 | $50.000 |
| 105 6037 | REMOVING STAB BASE AND ASPH PAV(0"-16") | SY | 837.000 | $18.000 | $12.000 | $20.000 | $15.000 | $26.000 | $22.882 | $50.000 |
| 110 6002 | EXCAVATION (CHANNEL) | CY | 23.400 | $35.000 | $94.000 | $40.000 | $20.000 | $200.000 | $136.410 | $50.000 |
| 132 6001 | EMBANKMENT (FINAL)(ORD COMP)(TY A) | CY | 416.800 | $100.000 | $50.000 | $40.000 | $30.000 | $25.000 | $45.950 | $50.000 |
| 160 6003 | FURNISHING AND PLACING TOPSOIL (4") | SY | 8,560.000 | $5.000 | $4.000 | $4.500 | $4.000 | $8.000 | $5.346 | $30.000 |
| 162 6002 | BLOCK SODDING | SY | 8,560.000 | $7.000 | $9.000 | $7.000 | $10.000 | $9.800 | $7.700 | $5.000 |
| 168 6001 | VEGETATIVE WATERING | MG | 145.200 | $50.000 | $40.000 | $100.000 | $230.000 | $84.000 | $1.100 | $4.000 |
| 351 6006 | FLEXIBLE PAVEMENT STRUCTURE REPAIR(10") | SY | 197.000 | $75.000 | $116.000 | $250.000 | $100.000 | $104.000 | $137.500 | $200.000 |
| 420 6071 | CL C CONC (COLLAR) | EA | 3.000 | $700.000 | $4,532.000 | $650.000 | $1,000.000 | $2,500.000 | $4,950.000 | $1,500.000 |
| 420 6074 | CL C CONC (MISC) | CY | 5.500 | $700.000 | $1,946.000 | $750.000 | $550.000 | $1,000.000 | $986.513 | $1,500.000 |
| 432 6003 | RIPRAP (CONC)(6 IN) | CY | 1.800 | $740.000 | $1,583.000 | $650.000 | $1,000.000 | $1,000.000 | $986.513 | $1,500.000 |
| 464 6001 | RC PIPE (CL III)(12 IN) | LF | 449.000 | $100.000 | $83.000 | $95.000 | $110.000 | $90.000 | $137.775 | $100.000 |
| 464 6005 | RC PIPE (CL III)(24 IN) | LF | 12.000 | $130.000 | $266.000 | $205.000 | $130.000 | $200.000 | $163.405 | $200.000 |
| 465 6074 | INLET (COMPL)(PSL)(RC)(5FTX5FT) | EA | 1.000 | $10,000.000 | $4,820.000 | $9,500.000 | $9,000.000 | $4,900.000 | $9,410.500 | $2,500.000 |
| 467 6323 | SET (TY II) (12 IN) (RCP) (4: 1) (C) | EA | 8.000 | $1,400.000 | $1,838.000 | $1,225.000 | $2,200.000 | $1,800.000 | $2,040.500 | $2,500.000 |
| 471 6003 | GRATE & FRAME | EA | 19.000 | $1,800.000 | $3,307.000 | $2,100.000 | $2,200.000 | $4,700.000 | $3,058.125 | $3,000.000 |
| 479 6001 | ADJUSTING MANHOLES | EA | 4.000 | $2,000.000 | $4,167.000 | $1,500.000 | $1,200.000 | $4,200.000 | $79.800 | $1,000.000 |
| 479 6005 | ADJUSTING MANHOLES (WATER VALVE BOX) | EA | 3.000 | $1,000.000 | $2,393.000 | $1,200.000 | $800.000 | $3,800.000 | $65.056 | $500.000 |
| 496 6002 | REMOV STR (INLET) | EA | 1.000 | $1,250.000 | $1,428.000 | $700.000 | $700.000 | $1,200.000 | $935.000 | $1,500.000 |
| 496 6004 | REMOV STR (SET) | EA | 10.000 | $1,290.000 | $320.000 | $450.000 | $500.000 | $650.000 | $935.000 | $500.000 |
| 496 6007 | REMOV STR (PIPE) | LF | 260.000 | $20.000 | $23.000 | $25.000 | $20.000 | $12.000 | $27.500 | $10.000 |
| 500 6001 | MOBILIZATION | LS | 1.000 | $216,000.000 | $180,000.000 | $191,000.000 | $170,000.000 | $123,000.000 | $326,298.341 | $260,000.000 |
| 502 6001 | BARRICADES, SIGNS AND TRAFFIC HANDLING | MO | 10.000 | $5,000.000 | $3,000.000 | $8,500.000 | $3,000.000 | $4,800.000 | $2,750.000 | $4,000.000 |
| 506 6035 | SANDBAGS FOR EROSION CONTROL | EA | 59.000 | $10.000 | $10.000 | $0.100 | $26.000 | $11.200 | $0.110 | $5.000 |
| 506 6041 | BIODEG EROSN CONT LOGS (INSTL) (12") | LF | 4,529.000 | $9.000 | $5.000 | $0.100 | $9.000 | $8.000 | $0.110 | $10.000 |
| 506 6043 | BIODEG EROSN CONT LOGS (REMOVE) | LF | 4,529.000 | $3.000 | $1.000 | $0.100 | $3.000 | $1.000 | $0.110 | $1.000 |
| 529 6002 | CONC CURB (TY II) | LF | 203.000 | $30.000 | $60.000 | $28.000 | $30.000 | $33.000 | $58.148 | $30.000 |
| 529 6007 | CONC CURB & GUTTER (TY I) | LF | 89.000 | $31.000 | $55.000 | $32.500 | $40.000 | $33.000 | $58.148 | $40.000 |
| 529 6008 | CONC CURB & GUTTER (TY II) | LF | 4,549.000 | $40.000 | $25.000 | $32.500 | $40.000 | $30.000 | $58.148 | $40.000 |
| 529 6012 | CONC CURB (SLOTTED) | LF | 12.000 | $45.000 | $275.000 | $45.000 | $40.000 | $1,200.000 | $53.303 | $50.000 |
| 529 6020 | CONC CURB & GUTTER (ARMOR CURB) | LF | 14.000 | $385.000 | $575.000 | $396.600 | $160.000 | $1,200.000 | $1,066.056 | $500.000 |
| 530 6004 | DRIVEWAYS (CONC) | SY | 1,812.000 | $100.000 | $100.000 | $88.000 | $84.000 | $128.840 | $136.542 | $100.000 |
| 531 6001 | CONC SIDEWALKS (4") | SY | 8,995.000 | $90.000 | $78.000 | $78.000 | $85.000 | $128.370 | $134.358 | $80.000 |
| 531 6018 | CURB RAMPS (TY 1) | SY | 99.000 | $165.000 | $165.000 | $185.190 | $145.000 | $203.820 | $145.608 | $200.000 |
| 531 6019 | CURB RAMPS (TY 2) | SY | 16.000 | $165.000 | $130.000 | $185.190 | $145.000 | $226.910 | $145.608 | $200.000 |
| 531 6020 | CURB RAMPS (TY 3) | SY | 138.000 | $165.000 | $100.000 | $185.190 | $145.000 | $226.910 | $145.608 | $200.000 |
| 531 6023 | CURB RAMPS (TY 6) | SY | 62.000 | $165.000 | $160.000 | $185.190 | $145.000 | $226.910 | $145.608 | $200.000 |
| 531 6024 | CURB RAMPS (TY 7) | SY | 312.000 | $165.000 | $90.000 | $185.190 | $145.000 | $376.910 | $141.564 | $200.000 |
| 531 6027 | CURB RAMPS (TY 10) | SY | 35.000 | $165.000 | $150.000 | $185.190 | $145.000 | $176.910 | $141.564 | $200.000 |
| 531 6033 | CONC SIDEWALKS (SPECIAL) (TYPE B) | SY | 81.000 | $200.000 | $250.000 | $350.000 | $115.000 | $276.910 | $330.153 | $200.000 |
| 550 6003 | CHAIN LINK FENCE (REMOVE) | LF | 10.000 | $50.000 | $17.000 | $25.000 | $20.000 | $50.000 | $11.000 | $20.000 |
| 560 6025 | RELOCATE EXISTING MAILBOX | EA | 3.000 | $400.000 | $900.000 | $425.000 | $150.000 | $800.000 | $165.000 | $200.000 |
| 618 6023 | CONDT (PVC) (SCH 40) (2") | LF | 180.000 | $20.000 | $45.000 | $22.000 | $74.000 | $16.200 | $68.200 | $4.000 |
| 620 6009 | ELEC CONDR (NO.6) BARE | LF | 205.000 | $2.300 | $2.000 | $2.750 | $3.000 | $2.590 | $2.860 | $4.000 |
| 624 6009 | GROUND BOX TY D (162922) | EA | 4.000 | $1,200.000 | $1,650.000 | $1,320.000 | $2,140.000 | $1,242.000 | $1,980.000 | $800.000 |
| 624 6010 | GROUND BOX TY D (162922)W/APRON | EA | 4.000 | $1,000.000 | $1,319.000 | $1,650.000 | $3,500.000 | $1,566.000 | $3,245.000 | $1,000.000 |
| 624 6028 | REMOVE GROUND BOX | EA | 4.000 | $55.000 | $381.000 | $495.000 | $416.000 | $378.000 | $385.000 | $500.000 |
| 644 6001 | IN SM RD SN SUP&AM TY10BWG(1)SA(P) | EA | 2.000 | $800.000 | $940.000 | $650.000 | $900.000 | $812.000 | $275.000 | $500.000 |
| 644 6027 | IN SM RD SN SUP&AM TYS80(1)SA(P) | EA | 23.000 | $900.000 | $991.000 | $750.000 | $900.000 | $879.200 | $275.000 | $500.000 |
| 644 6068 | RELOCATE SM RD SN SUP&AM TY 10BWG | EA | 10.000 | $650.000 | $425.000 | $450.000 | $325.000 | $924.000 | $275.000 | $300.000 |
| 644 6070 | RELOCATE SM RD SN SUP&AM TY S80 | EA | 15.000 | $700.000 | $422.000 | $475.000 | $350.000 | $980.000 | $275.000 | $300.000 |
| 666 6018 | REFL PAV MRK TY I (W)6"(DOT)(100MIL) | LF | 286.000 | $1.000 | $1.000 | $1.320 | $1.500 | $1.300 | $1.320 | $4.000 |
| 666 6048 | REFL PAV MRK TY I (W)24"(SLD)(100MIL) | LF | 1,732.000 | $10.000 | $12.000 | $13.200 | $14.500 | $12.960 | $13.200 | $8.000 |
| 666 6225 | PAVEMENT SEALER 6" | LF | 23,780.000 | $1.000 | $0.360 | $0.400 | $0.500 | $0.390 | $0.396 | $4.000 |
| 666 6230 | PAVEMENT SEALER 24" | LF | 1,732.000 | $5.000 | $1.000 | $0.970 | $1.000 | $0.950 | $0.968 | $8.000 |
| 666 6231 | PAVEMENT SEALER (ARROW) | EA | 21.000 | $60.000 | $85.000 | $93.500 | $101.000 | $91.800 | $93.500 | $60.000 |
| 666 6232 | PAVEMENT SEALER (WORD) | EA | 4.000 | $60.000 | $85.000 | $93.500 | $101.000 | $91.800 | $93.500 | $60.000 |
| 666 6245 | PAVEMENT SEALER (BIKE SYMBOL) | EA | 16.000 | $65.000 | $85.000 | $93.500 | $101.000 | $91.800 | $93.500 | $60.000 |
| 666 6309 | RE PM W/RET REQ TY I (W)6"(SLD)(100MIL) | LF | 23,494.000 | $1.000 | $1.000 | $1.010 | $1.500 | $0.990 | $1.012 | $3.000 |
| 668 6077 | PREFAB PAV MRK TY C (W) (ARROW) | EA | 21.000 | $250.000 | $225.000 | $247.500 | $270.000 | $243.000 | $247.500 | $60.000 |
| 668 6085 | PREFAB PAV MRK TY C (W) (WORD) | EA | 4.000 | $300.000 | $300.000 | $330.000 | $360.000 | $324.000 | $330.000 | $60.000 |
| 668 6096 | PREFAB PAV MRK TY C (W)(BIKE SYMBOL) | EA | 16.000 | $250.000 | $275.000 | $302.500 | $330.000 | $297.000 | $302.500 | $60.000 |
| 677 6001 | ELIM EXT PAV MRK & MRKS (4") | LF | 10,328.000 | $1.000 | $0.850 | $0.940 | $1.000 | $0.920 | $0.935 | $2.000 |
| 677 6003 | ELIM EXT PAV MRK & MRKS (8") | LF | 1,061.000 | $2.000 | $0.950 | $1.050 | $1.000 | $1.030 | $1.045 | $8.000 |
| 677 6007 | ELIM EXT PAV MRK & MRKS (24") | LF | 266.000 | $5.000 | $10.000 | $11.000 | $12.000 | $10.800 | $11.000 | $12.000 |
| 677 6008 | ELIM EXT PAV MRK & MRKS (ARROW) | EA | 5.000 | $50.000 | $125.000 | $137.500 | $150.000 | $135.000 | $137.500 | $50.000 |
| 677 6012 | ELIM EXT PAV MRK & MRKS (WORD) | EA | 4.000 | $75.000 | $125.000 | $137.500 | $150.000 | $135.000 | $137.500 | $50.000 |
| 678 6002 | PAV SURF PREP FOR MRK (6") | LF | 23,393.000 | $1.000 | $0.250 | $0.260 | $0.500 | $0.260 | $0.264 | $2.000 |
| 678 6008 | PAV SURF PREP FOR MRK (24") | LF | 1,732.000 | $3.000 | $0.850 | $0.880 | $1.000 | $0.860 | $0.880 | $4.000 |
| 682 6018 | PED SIG SEC (LED)(COUNTDOWN) | EA | 8.000 | $600.000 | $557.000 | $990.000 | $1,150.000 | $720.900 | $1,056.000 | $5,000.000 |
| 684 6009 | TRF SIG CBL (TY A)(12 AWG)(4 CONDR) | LF | 1,889.000 | $3.000 | $2.000 | $3.300 | $5.000 | $2.700 | $3.300 | $10.000 |
| 684 6079 | TRF SIG CBL (TY C)(12 AWG)(2 CONDR) | LF | 1,769.000 | $2.000 | $2.000 | $2.750 | $5.000 | $2.270 | $2.860 | $10.000 |
| 687 6001 | PED POLE ASSEMBLY | EA | 8.000 | $3,500.000 | $2,512.000 | $3,850.000 | $4,800.000 | $2,700.000 | $4,400.000 | $8,000.000 |
| 688 6001 | PED DETECT PUSH BUTTON (APS) | EA | 8.000 | $850.000 | $934.000 | $1,100.000 | $1,200.000 | $955.800 | $1,100.000 | $3,000.000 |
| 688 6003 | PED DETECTOR CONTROLLER UNIT | EA | 1.000 | $4,000.000 | $2,391.000 | $3,850.000 | $4,500.000 | $3,780.000 | $4,070.000 | $10,000.000 |
| 688 6004 | VEH LP DETECT (SAWCUT) | LF | 2,726.000 | $15.000 | $15.000 | $22.000 | $15.000 | $13.500 | $13.750 | $10.000 |
| 690 6024 | REMOVAL OF SIGNAL HEAD ASSM | EA | 8.000 | $200.000 | $133.000 | $275.000 | $145.000 | $253.800 | $132.000 | $4,000.000 |
| 690 6030 | REMOVAL OF PEDESTRIAN PUSH BUTTONS | EA | 8.000 | $50.000 | $69.000 | $137.500 | $70.000 | $91.800 | $66.000 | $1,000.000 |
| 752 6005 | TREE REMOVAL (4" - 12" DIA) | EA | 2.000 | $1,500.000 | $1,200.000 | $1,250.000 | $1,000.000 | $2,800.000 | $1,210.000 | $500.000 |
| 1002 6026 | LANDSCAPE AMENITY (BENCH) | EA | 2.000 | $5,000.000 | $3,800.000 | $2,000.000 | $1,800.000 | $6,800.000 | $1,375.000 | $10,000.000 |
| 3076 6072 | D-GR HMA TY-D PG 76-22 (EXEMPT) | TON | 16.000 | $153.000 | $400.000 | $325.000 | $400.000 | $32.000 | $330.000 | $200.000 |
| 5145 6001 | GATE (INSTALL)(TYPE 1)(OTU) | EA | 1.000 | $447.000 | $950.000 | $5,000.000 | $450.000 | $18,000.000 | $1,650.000 | $2,500.000 |
| 6001 6001 | PORTABLE CHANGEABLE MESSAGE SIGN | DAY | 320.000 | $155.000 | $8.000 | $125.000 | $75.000 | $52.000 | $1.100 | $100.000 |
| 6185 6002 | TMA (STATIONARY) | DAY | 160.000 | $200.000 | $10.000 | $125.000 | $265.000 | $350.000 | $1.100 | $300.000 |
| 6185 6005 | TMA (MOBILE OPERATION) | DAY | 2.000 | $250.000 | $50.000 | $125.000 | $285.000 | $500.000 | $1.100 | $300.000 |
| Totals: | $2,423,194.50 | $2,002,875.00 | $2,207,508.69 | $2,281,958.50 | $2,943,243.00 | $2,954,388.63 | $3,081,072.80 |