| Name | Total Amount | Place | Over/Under Est | Amt Left From Low Bid | Delta Between Bidders |
|---|---|---|---|---|---|
| Engineer's Estimate | $3,043,466.05 | ||||
| JAY MILLS CONTRACTING, INCORPORATED | $2,672,280.79 | 1 |
-12.2%
|
-$371,185.26
|
||
| 3LW CIVIL LLC | $3,189,248.21 | 2 |
4.79%
|
$145,782.16
|
19.35%
|
$516,967.42
|
|
| FNH CONSTRUCTION, LLC | $3,262,773.00 | 3 |
7.21%
|
$219,306.95
|
22.1%
|
$590,492.21
|
2.31%
|
$73,524.79
|
| CK NEWBERRY, LLC | $3,942,414.85 | 4 |
29.54%
|
$898,948.80
|
47.53%
|
$1,270,134.06
|
20.83%
|
$679,641.85
|
| Subcontractor | Percentage | Amount |
|---|---|---|
| JR WEST TEXAS CONCRETE LLC | 15.71% | $419,815.31 |
| WIMS ENVIRONMENTAL CONSTRUCTION, LTD. | 3.91% | $104,486.18 |
| D. I. J. CONSTRUCTION, INC. | 3.70% | $98,874.39 |
| D&G ENERGY CORPORATION | 3.21% | $85,780.21 |
| DIIBS SPECIALISTS, LLC | 3.05% | $81,504.56 |
| GRIDER PAVING LLC | 1.74% | $46,497.69 |
| HJC FARMS, INC. | 1.52% | $40,618.67 |
| WEST TEXAS ROCK RESOURCES, LLC | 0.15% | $4,008.42 |
| Total: | 32.99% | $881,585.43 |
|
BROWN FM 2125 | BROWNWOOD | 2013-02-014 | 05/05/2023 | $3,043,466 | STP 2023(700)HES | HAZARD ELIM & SAFETY | 185 WORKING DAYS
|
||||||||
|---|---|---|---|---|---|---|---|---|
| Item code | Description | Unit | Quantity | Engineer's Estimate | JAY MILLS CONTRACTING, INCORPORATED | 3LW CIVIL LLC | FNH CONSTRUCTION, LLC | CK NEWBERRY, LLC |
| 104 6017 | REMOVING CONC (DRIVEWAYS) | SY | 34.000 | $60.000 | $25.000 | $20.000 | $50.000 | $150.000 |
| 104 6054 | REMOVING CONCRETE(MOW STRIP) | LF | 200.000 | $15.000 | $8.000 | $13.000 | $50.000 | $50.000 |
| 110 6001 | EXCAVATION (ROADWAY) | CY | 5,197.000 | $25.000 | $22.000 | $25.000 | $20.000 | $25.000 |
| 132 6006 | EMBANKMENT (FINAL)(DENS CONT)(TY C) | CY | 4,320.000 | $25.000 | $22.000 | $27.000 | $40.000 | $25.000 |
| 164 6003 | BROADCAST SEED (PERM) (RURAL) (CLAY) | SY | 42,378.000 | $0.600 | $0.420 | $0.100 | $0.500 | $0.400 |
| 164 6009 | BROADCAST SEED (TEMP) (WARM) | SY | 21,189.000 | $0.500 | $0.730 | $0.100 | $0.500 | $0.300 |
| 164 6011 | BROADCAST SEED (TEMP) (COOL) | SY | 21,189.000 | $0.750 | $0.750 | $0.100 | $0.500 | $0.300 |
| 168 6001 | VEGETATIVE WATERING | MG | 1,109.000 | $20.000 | $17.000 | $10.000 | $20.000 | $20.000 |
| 216 6001 | PROOF ROLLING | HR | 6.000 | $115.000 | $140.000 | $1,000.000 | $150.000 | $100.000 |
| 247 6053 | FL BS (CMP IN PLC)(TYD GR1-2)(FNAL POS) | CY | 7,748.000 | $70.000 | $52.000 | $69.000 | $58.000 | $88.000 |
| 310 6009 | PRIME COAT (MC-30) | GAL | 5,792.000 | $8.000 | $6.000 | $9.000 | $6.000 | $7.000 |
| 316 6017 | ASPH (AC-20-5TR) | GAL | 34,889.000 | $6.000 | $5.500 | $6.200 | $6.000 | $5.250 |
| 316 6022 | ASPH (CRS-2) | GAL | 9,443.000 | $6.000 | $5.000 | $6.250 | $6.000 | $5.000 |
| 316 6175 | AGGR(TY-B GR-4 SAC-B) | CY | 232.000 | $120.000 | $110.000 | $255.000 | $300.000 | $250.000 |
| 316 6222 | AGGR(TY-PB GR-3 SAC-B) | CY | 750.000 | $120.000 | $140.000 | $156.000 | $300.000 | $160.000 |
| 316 6224 | AGGR(TY-PB GR-4 SAC-B) | CY | 161.000 | $160.000 | $140.000 | $325.000 | $300.000 | $260.000 |
| 354 6016 | PLAN & TEXT CONC PAV(0" TO 1-1/2") | SY | 1,105.000 | $10.000 | $6.000 | $7.100 | $20.000 | $10.000 |
| 420 6051 | CL C CONC (CULV) | CY | 12.200 | $1,850.000 | $2,420.000 | $2,350.000 | $2,000.000 | $3,500.000 |
| 432 6002 | RIPRAP (CONC)(5 IN) | CY | 17.500 | $2,000.000 | $770.000 | $730.000 | $550.000 | $850.000 |
| 432 6045 | RIPRAP (MOW STRIP)(4 IN) | CY | 31.800 | $650.000 | $770.000 | $655.000 | $550.000 | $950.000 |
| 460 6009 | CMP AR (GAL STL DES 2) | LF | 54.000 | $100.000 | $88.000 | $170.000 | $150.000 | $125.000 |
| 460 6010 | CMP AR (GAL STL DES 3) | LF | 66.000 | $100.000 | $104.500 | $185.000 | $180.000 | $150.000 |
| 460 6013 | CMP AR (GAL STL DES 6) | LF | 87.000 | $300.000 | $231.000 | $305.000 | $225.000 | $325.000 |
| 462 6050 | CONC BOX CULV (5 FT X 2 FT)(EXTEND) | LF | 34.000 | $2,000.000 | $1,045.000 | $1,055.000 | $1,000.000 | $1,500.000 |
| 462 6058 | CONC BOX CULV (7 FT X 3 FT)(EXTEND) | LF | 9.000 | $2,500.000 | $1,650.000 | $2,100.000 | $2,000.000 | $3,500.000 |
| 467 6172 | SET (TY I)(S= 5 FT)(HW= 3 FT)(4:1) (C) | EA | 4.000 | $15,000.000 | $6,710.000 | $16,850.000 | $15,000.000 | $25,000.000 |
| 467 6173 | SET (TY I)(S= 5 FT)(HW= 3 FT)(6:1) (C) | EA | 2.000 | $15,000.000 | $10,230.000 | $11,500.000 | $17,500.000 | $30,000.000 |
| 467 6245 | SET (TY I)(S= 7 FT)(HW= 4 FT)(4:1) (C) | EA | 4.000 | $20,000.000 | $11,220.000 | $17,500.000 | $35,000.000 | $27,000.000 |
| 467 6525 | SET (TY II) (DES 2) (CMP) (6: 1) (P) | EA | 6.000 | $6,000.000 | $1,710.500 | $2,800.000 | $3,500.000 | $3,250.000 |
| 467 6536 | SET (TY II) (DES 3) (CMP) (6: 1) (C) | EA | 2.000 | $7,500.000 | $2,230.000 | $3,855.000 | $3,850.000 | $4,000.000 |
| 467 6564 | SET (TY II) (DES 6) (CMP) (4: 1) (C) | EA | 12.000 | $5,000.000 | $8,800.000 | $10,500.000 | $6,500.000 | $4,500.000 |
| 467 6565 | SET (TY II) (DES 6) (CMP) (6: 1) (C) | EA | 4.000 | $5,000.000 | $11,000.000 | $11,250.000 | $7,500.000 | $5,500.000 |
| 496 6016 | REMOV STR (PIPE) | EA | 1.000 | $500.000 | $550.000 | $3,100.000 | $500.000 | $5,000.000 |
| 500 6001 | MOBILIZATION | LS | 1.000 | $270,000.000 | $250,000.000 | $260,000.000 | $300,000.000 | $375,000.000 |
| 502 6001 | BARRICADES, SIGNS AND TRAFFIC HANDLING | MO | 11.000 | $7,500.000 | $16,000.000 | $15,000.000 | $8,500.000 | $20,000.000 |
| 506 6011 | ROCK FILTER DAMS (REMOVE) | LF | 420.000 | $20.000 | $22.000 | $25.000 | $15.000 | $25.000 |
| 506 6038 | TEMP SEDMT CONT FENCE (INSTALL) | LF | 1,430.000 | $7.000 | $6.180 | $3.000 | $4.000 | $7.000 |
| 506 6039 | TEMP SEDMT CONT FENCE (REMOVE) | LF | 1,430.000 | $2.000 | $1.100 | $1.000 | $2.000 | $2.000 |
| 506 6041 | BIODEG EROSN CONT LOGS (INSTL) (12") | LF | 1,220.000 | $7.000 | $6.080 | $10.000 | $18.000 | $10.000 |
| 506 6043 | BIODEG EROSN CONT LOGS (REMOVE) | LF | 1,220.000 | $2.000 | $1.100 | $4.000 | $9.000 | $2.000 |
| 506 6053 | ROCK FILTER DAMS (INSTALL) (TY 2) (6:1) | LF | 420.000 | $75.000 | $90.000 | $52.000 | $40.000 | $100.000 |
| 529 6007 | CONC CURB & GUTTER (TY I) | LF | 215.000 | $50.000 | $66.000 | $48.000 | $55.000 | $75.000 |
| 529 6008 | CONC CURB & GUTTER (TY II) | LF | 75.000 | $50.000 | $66.000 | $49.000 | $65.000 | $60.000 |
| 530 6002 | INTERSECTIONS (ACP) | SY | 1,359.000 | $60.000 | $45.000 | $54.000 | $45.000 | $150.000 |
| 530 6004 | DRIVEWAYS (CONC) | SY | 17.000 | $250.000 | $190.000 | $145.000 | $85.000 | $125.000 |
| 530 6006 | DRIVEWAYS (SURF TREAT) | SY | 1,244.000 | $40.000 | $32.000 | $46.000 | $45.000 | $60.000 |
| 530 6009 | TURNOUTS (SURF TREAT) | SY | 312.000 | $40.000 | $32.000 | $48.000 | $45.000 | $60.000 |
| 533 6001 | RUMBLE STRIPS (SHOULDER) | LF | 2,800.000 | $1.250 | $0.550 | $1.100 | $0.500 | $0.750 |
| 533 6002 | RUMBLE STRIPS (CENTERLINE) | LF | 5,600.000 | $1.250 | $0.550 | $1.250 | $0.500 | $1.000 |
| 540 6002 | MTL W-BEAM GD FEN (STEEL POST) | LF | 1,725.000 | $42.000 | $33.550 | $27.000 | $40.000 | $40.000 |
| 540 6017 | MTL BM GD FEN (LONG SPAN SYSTEM) | LF | 50.000 | $50.000 | $28.050 | $30.000 | $45.000 | $35.000 |
| 542 6001 | REMOVE METAL BEAM GUARD FENCE | LF | 1,558.000 | $5.000 | $2.750 | $2.000 | $3.000 | $10.000 |
| 544 6001 | GUARDRAIL END TREATMENT (INSTALL) | EA | 8.000 | $3,500.000 | $3,190.000 | $3,300.000 | $2,850.000 | $4,500.000 |
| 560 6003 | MAILBOX INSTALL-M (TWG-POST) TY 1 | EA | 13.000 | $800.000 | $26.400 | $550.000 | $850.000 | $800.000 |
| 560 6007 | MAILBOX INSTALL-S (WC-POST) TY 3 | EA | 11.000 | $300.000 | $341.000 | $280.000 | $850.000 | $500.000 |
| 618 6046 | CONDT (PVC) (SCH 80) (2") | LF | 130.000 | $20.000 | $33.000 | $30.000 | $40.000 | $40.000 |
| 618 6047 | CONDT (PVC) (SCH 80) (2") (BORE) | LF | 165.000 | $35.000 | $71.500 | $65.000 | $85.000 | $80.000 |
| 624 6002 | GROUND BOX TY A (122311)W/APRON | EA | 4.000 | $2,500.000 | $1,980.000 | $1,800.000 | $1,100.000 | $3,500.000 |
| 636 6001 | ALUMINUM SIGNS (TY A) | SF | 112.000 | $50.000 | $32.000 | $140.000 | $40.000 | $40.000 |
| 644 6001 | IN SM RD SN SUP&AM TY10BWG(1)SA(P) | EA | 17.000 | $750.000 | $880.000 | $1,400.000 | $1,150.000 | $1,000.000 |
| 644 6004 | IN SM RD SN SUP&AM TY10BWG(1)SA(T) | EA | 3.000 | $1,000.000 | $935.000 | $2,900.000 | $1,150.000 | $1,200.000 |
| 644 6007 | IN SM RD SN SUP&AM TY10BWG(1)SA(U) | EA | 1.000 | $1,000.000 | $1,155.000 | $2,240.000 | $1,150.000 | $1,500.000 |
| 644 6068 | RELOCATE SM RD SN SUP&AM TY 10BWG | EA | 2.000 | $600.000 | $660.000 | $1,200.000 | $8,500.000 | $800.000 |
| 644 6076 | REMOVE SM RD SN SUP&AM | EA | 25.000 | $200.000 | $110.000 | $650.000 | $100.000 | $300.000 |
| 658 6062 | INSTL DEL ASSM (D-SW)SZ 1(BRF)GF2(BI) | EA | 30.000 | $30.000 | $22.000 | $45.000 | $100.000 | $50.000 |
| 658 6073 | INSTL OM ASSM (OM-2Y)(WC)GND(BI) | EA | 2.000 | $90.000 | $146.300 | $110.000 | $100.000 | $100.000 |
| 662 6008 | WK ZN PAV MRK NON-REMOV (W)6"(SLD) | LF | 36,040.000 | $0.500 | $0.400 | $0.600 | $0.750 | $1.250 |
| 662 6111 | WK ZN PAV MRK SHT TERM (TAB)TY Y-2 | EA | 3,408.000 | $1.500 | $2.000 | $2.500 | $6.000 | $3.000 |
| 666 6018 | REFL PAV MRK TY I (W)6"(DOT)(100MIL) | LF | 187.000 | $1.500 | $1.930 | $2.420 | $6.000 | $1.250 |
| 666 6030 | REFL PAV MRK TY I (W)8"(DOT)(100MIL) | LF | 63.000 | $1.500 | $2.200 | $2.710 | $8.000 | $2.500 |
| 666 6036 | REFL PAV MRK TY I (W)8"(SLD)(100MIL) | LF | 1,203.000 | $1.500 | $0.880 | $1.350 | $8.000 | $1.750 |
| 666 6048 | REFL PAV MRK TY I (W)24"(SLD)(100MIL) | LF | 92.000 | $5.000 | $20.900 | $9.840 | $20.000 | $10.000 |
| 666 6306 | RE PM W/RET REQ TY I (W)6"(BRK)(100MIL) | LF | 253.000 | $1.250 | $1.050 | $0.930 | $1.600 | $2.500 |
| 666 6309 | RE PM W/RET REQ TY I (W)6"(SLD)(100MIL) | LF | 6,168.000 | $1.250 | $0.670 | $0.930 | $1.600 | $2.000 |
| 666 6318 | RE PM W/RET REQ TY I (Y)6"(BRK)(100MIL) | LF | 505.000 | $1.250 | $0.670 | $0.930 | $1.600 | $2.500 |
| 666 6321 | RE PM W/RET REQ TY I (Y)6"(SLD)(100MIL) | LF | 10,232.000 | $1.250 | $0.670 | $0.930 | $1.600 | $2.000 |
| 666 6343 | REF PROF PAV MRK TY I(W)6"(SLD)(100MIL) | LF | 36,040.000 | $1.500 | $1.020 | $1.520 | $1.600 | $2.500 |
| 666 6346 | REF PROF PAV MRK TY I(Y)6"(BRK)(100MIL) | LF | 3,144.000 | $1.500 | $1.100 | $1.750 | $1.600 | $2.500 |
| 666 6347 | REF PROF PAV MRK TY I(Y)6"(SLD)(100MIL) | LF | 16,068.000 | $1.500 | $1.020 | $1.430 | $1.600 | $2.500 |
| 668 6077 | PREFAB PAV MRK TY C (W) (ARROW) | EA | 4.000 | $230.000 | $330.000 | $339.000 | $250.000 | $400.000 |
| 668 6083 | PREFAB PAV MRK TY C (W) (LNDP ARROW) | EA | 2.000 | $500.000 | $924.000 | $701.000 | $250.000 | $500.000 |
| 668 6085 | PREFAB PAV MRK TY C (W) (WORD) | EA | 4.000 | $230.000 | $396.000 | $448.000 | $250.000 | $400.000 |
| 672 6007 | REFL PAV MRKR TY I-C | EA | 80.000 | $7.000 | $5.500 | $5.220 | $5.000 | $6.000 |
| 672 6009 | REFL PAV MRKR TY II-A-A | EA | 912.000 | $7.000 | $5.500 | $5.240 | $5.000 | $6.000 |
| 677 6001 | ELIM EXT PAV MRK & MRKS (4") | LF | 187.000 | $2.000 | $1.650 | $21.000 | $2.000 | $10.000 |
| 682 6005 | VEH SIG SEC (12")LED(RED) | EA | 14.000 | $300.000 | $269.500 | $245.000 | $350.000 | $400.000 |
| 684 6009 | TRF SIG CBL (TY A)(12 AWG)(4 CONDR) | LF | 510.000 | $3.000 | $2.920 | $2.650 | $4.000 | $3.250 |
| 685 6001 | INSTALL RDSD FLASH BEACON ASSEMBLY | EA | 4.000 | $7,500.000 | $7,700.000 | $7,000.000 | $10,000.000 | $12,000.000 |
| 685 6003 | REMOVE RDSD FLASH BEACON ASSEMBLY | EA | 1.000 | $1,500.000 | $1,023.000 | $930.000 | $2,500.000 | $1,200.000 |
| 685 6004 | INSTL RDSD FLSH BCN ASSM (SOLAR PWRD) | EA | 3.000 | $12,500.000 | $8,360.000 | $22,800.000 | $12,500.000 | $15,000.000 |
| 3077 6066 | SP MIXES SP-D SAC-B PG76-22 | TON | 813.000 | $160.000 | $170.000 | $205.000 | $140.000 | $200.000 |
| 3084 6001 | BONDING COURSE | GAL | 1,380.000 | $5.000 | $6.000 | $3.900 | $8.000 | $10.000 |
| 6056 6001 | PREFORMED IN-LANE(TRANS) RUMBLE STRIP | LF | 400.000 | $25.000 | $16.500 | $8.000 | $10.000 | $22.000 |
| 6056 6002 | PREFORMED CENTERLINE RUMBLE STRIP | LF | 550.000 | $5.000 | $10.250 | $8.000 | $10.000 | $10.000 |
| 6185 6002 | TMA (STATIONARY) | DAY | 216.000 | $300.000 | $205.000 | $60.000 | $250.000 | $500.000 |
| 6185 6003 | TMA (MOBILE OPERATION) | HR | 240.000 | $70.000 | $21.000 | $75.000 | $55.000 | $30.000 |
| Totals: | $3,043,466.05 | $2,672,280.79 | $3,189,248.21 | $3,262,773.00 | $3,942,414.85 |